mcalister estates limited Company Information
Company Number
01345975
Next Accounts
Jan 2026
Shareholders
dennis john mcalister
betty mcalister
View AllGroup Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
Registered Address
chancery house, 3 hatchlands road, redhill, surrey, RH1 6AA
Website
www.mcalisterestates.co.ukmcalister estates limited Estimated Valuation
Pomanda estimates the enterprise value of MCALISTER ESTATES LIMITED at £706k based on a Turnover of £401.9k and 1.76x industry multiple (adjusted for size and gross margin).
mcalister estates limited Estimated Valuation
Pomanda estimates the enterprise value of MCALISTER ESTATES LIMITED at £0 based on an EBITDA of £-56.2k and a 6.44x industry multiple (adjusted for size and gross margin).
mcalister estates limited Estimated Valuation
Pomanda estimates the enterprise value of MCALISTER ESTATES LIMITED at £8.2m based on Net Assets of £2.4m and 3.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcalister Estates Limited Overview
Mcalister Estates Limited is a live company located in redhill, RH1 6AA with a Companies House number of 01345975. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in December 1977, it's largest shareholder is dennis john mcalister with a 20% stake. Mcalister Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £401.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mcalister Estates Limited Health Check
Pomanda's financial health check has awarded Mcalister Estates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

7 Weak

Size
annual sales of £401.9k, make it smaller than the average company (£4.6m)
- Mcalister Estates Limited
£4.6m - Industry AVG

Growth
3 year (CAGR) sales growth of 11%, show it is growing at a slower rate (14.4%)
- Mcalister Estates Limited
14.4% - Industry AVG

Production
with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)
- Mcalister Estates Limited
68.8% - Industry AVG

Profitability
an operating margin of -15.8% make it less profitable than the average company (7.1%)
- Mcalister Estates Limited
7.1% - Industry AVG

Employees
with 5 employees, this is below the industry average (50)
5 - Mcalister Estates Limited
50 - Industry AVG

Pay Structure
on an average salary of £21.3k, the company has an equivalent pay structure (£21.3k)
- Mcalister Estates Limited
£21.3k - Industry AVG

Efficiency
resulting in sales per employee of £80.4k, this is less efficient (£100.1k)
- Mcalister Estates Limited
£100.1k - Industry AVG

Debtor Days
it gets paid by customers after 9 days, this is earlier than average (12 days)
- Mcalister Estates Limited
12 days - Industry AVG

Creditor Days
its suppliers are paid after 26 days, this is quicker than average (91 days)
- Mcalister Estates Limited
91 days - Industry AVG

Stock Days
it holds stock equivalent to 1419 days, this is more than average (110 days)
- Mcalister Estates Limited
110 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 316 weeks, this is more cash available to meet short term requirements (5 weeks)
316 weeks - Mcalister Estates Limited
5 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (53.2%)
6.8% - Mcalister Estates Limited
53.2% - Industry AVG
MCALISTER ESTATES LIMITED financials

Mcalister Estates Limited's latest turnover from April 2024 is estimated at £401.9 thousand and the company has net assets of £2.4 million. According to their latest financial statements, Mcalister Estates Limited has 5 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 6 | 6 | 6 | 5 | 4 | 6 | 6 | 6 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,081,194 | 1,050,464 | 1,056,515 | 1,065,359 | 1,066,563 | 1,041,918 | 1,029,673 | 1,031,662 | 1,036,963 | 1,043,898 | 1,052,751 | 1,018,704 | 1,019,367 | 1,019,842 | 1,021,016 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,081,194 | 1,050,464 | 1,056,515 | 1,065,359 | 1,066,563 | 1,041,918 | 1,029,673 | 1,031,662 | 1,036,963 | 1,043,898 | 1,052,751 | 1,018,704 | 1,019,367 | 1,019,842 | 1,021,016 |
Stock & work in progress | 487,348 | 474,516 | 352,961 | 305,653 | 449,098 | 213,015 | 253,041 | 101,562 | 143,500 | 117,354 | 101,000 | 86,000 | 150,000 | 231,993 | 187,973 |
Trade Debtors | 10,449 | 10,704 | 3,015 | 5,659 | 8,120 | 9,493 | 2,044 | 1,209 | 12,723 | 9,764 | 6,272 | 8,593 | 13,171 | ||
Group Debtors | |||||||||||||||
Misc Debtors | 19,057 | 180,305 | 88,548 | 61,446 | 61,562 | 68,779 | 13,680 | 13,592 | 8,002 | 14,490 | |||||
Cash | 1,001,035 | 978,069 | 953,373 | 523,695 | 297,055 | 580,143 | 483,197 | 780,475 | 862,568 | 722,500 | 703,370 | 768,759 | 528,739 | 327,703 | 341,477 |
misc current assets | |||||||||||||||
total current assets | 1,517,889 | 1,643,594 | 1,397,897 | 896,453 | 815,835 | 871,430 | 751,962 | 895,629 | 1,014,070 | 855,553 | 817,093 | 864,523 | 685,011 | 568,289 | 542,621 |
total assets | 2,599,083 | 2,694,058 | 2,454,412 | 1,961,812 | 1,882,398 | 1,913,348 | 1,781,635 | 1,927,291 | 2,051,033 | 1,899,451 | 1,869,844 | 1,883,227 | 1,704,378 | 1,588,131 | 1,563,637 |
Bank overdraft | 25,521 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 9,036 | 96,853 | 39,190 | 1,177 | 12,087 | 17,876 | 6,218 | 11,082 | 5,829 | 5,158 | 57,436 | 72,468 | 70,023 | 45,657 | 46,600 |
Group/Directors Accounts | 1,729 | 2,049 | 2,678 | ||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 155,467 | 156,810 | 160,381 | 56,013 | 28,581 | 48,045 | 15,925 | 30,950 | 71,574 | 32,596 | |||||
total current liabilities | 164,503 | 253,663 | 199,571 | 57,190 | 40,668 | 65,921 | 22,143 | 43,761 | 79,452 | 65,953 | 57,436 | 72,468 | 70,023 | 45,657 | 46,600 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 10,960 | 5,346 | 3,417 | 4,975 | 5,074 | 511 | 1,562 | 2,933 | 583 | 658 | 674 | 849 | |||
total long term liabilities | 10,960 | 5,346 | 3,417 | 4,975 | 5,074 | 511 | 1,562 | 2,933 | 583 | 658 | 674 | 849 | |||
total liabilities | 175,463 | 259,009 | 202,988 | 62,165 | 45,742 | 65,921 | 22,143 | 43,761 | 79,963 | 67,515 | 60,369 | 73,051 | 70,681 | 46,331 | 47,449 |
net assets | 2,423,620 | 2,435,049 | 2,251,424 | 1,899,647 | 1,836,656 | 1,847,427 | 1,759,492 | 1,883,530 | 1,971,070 | 1,831,936 | 1,809,475 | 1,810,176 | 1,633,697 | 1,541,800 | 1,516,188 |
total shareholders funds | 2,423,620 | 2,435,049 | 2,251,424 | 1,899,647 | 1,836,656 | 1,847,427 | 1,759,492 | 1,883,530 | 1,971,070 | 1,831,936 | 1,809,475 | 1,810,176 | 1,633,697 | 1,541,800 | 1,516,188 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 7,199 | 7,657 | 9,344 | 3,395 | 3,117 | 3,556 | 4,297 | 5,301 | 6,935 | 9,091 | 11,898 | 918 | 1,058 | 1,174 | 1,430 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 12,832 | 121,555 | 47,308 | -143,445 | 236,083 | -40,026 | 151,479 | -41,938 | 26,146 | 16,354 | 15,000 | -64,000 | -81,993 | 44,020 | 187,973 |
Debtors | -161,503 | 99,446 | 24,458 | -2,577 | -8,590 | 62,548 | 2,132 | 5,590 | -7,697 | 2,976 | 2,959 | 3,492 | -2,321 | -4,578 | 13,171 |
Creditors | -87,817 | 57,663 | 38,013 | -10,910 | -5,789 | 11,658 | -4,864 | 5,253 | 671 | -52,278 | -15,032 | 2,445 | 24,366 | -943 | 46,600 |
Accruals and Deferred Income | -1,343 | -3,571 | 104,368 | 27,432 | -19,464 | 32,120 | -15,025 | -40,624 | 38,978 | 32,596 | |||||
Deferred Taxes & Provisions | 5,614 | 1,929 | -1,558 | -99 | 5,074 | -511 | -1,051 | -1,371 | 2,350 | -75 | -16 | -175 | 849 | ||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -1,729 | -320 | -629 | 2,678 | |||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 22,966 | 24,696 | 429,678 | 226,640 | -283,088 | 96,946 | -297,278 | -82,093 | 140,068 | 19,130 | -65,389 | 240,020 | 201,036 | -13,774 | 341,477 |
overdraft | -25,521 | 25,521 | |||||||||||||
change in cash | 22,966 | 24,696 | 429,678 | 226,640 | -283,088 | 96,946 | -297,278 | -82,093 | 165,589 | -6,391 | -65,389 | 240,020 | 201,036 | -13,774 | 341,477 |
mcalister estates limited Credit Report and Business Information
Mcalister Estates Limited Competitor Analysis

Perform a competitor analysis for mcalister estates limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.
mcalister estates limited Ownership
MCALISTER ESTATES LIMITED group structure
Mcalister Estates Limited has no subsidiary companies.
Ultimate parent company
MCALISTER ESTATES LIMITED
01345975
mcalister estates limited directors
Mcalister Estates Limited currently has 3 directors. The longest serving directors include Mr Dennis McAlister (Oct 1992) and Mrs Betty McAlister (Jun 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dennis McAlister | 75 years | Oct 1992 | - | Director | |
Mrs Betty McAlister | England | 79 years | Jun 2020 | - | Director |
Mr Antony McAlister | United Kingdom | 44 years | Oct 2024 | - | Director |
P&L
April 2024turnover
401.9k
-13%
operating profit
-63.4k
0%
gross margin
68.9%
+3.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
2.4m
0%
total assets
2.6m
-0.04%
cash
1m
+0.02%
net assets
Total assets minus all liabilities
mcalister estates limited company details
company number
01345975
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
incorporation date
December 1977
age
48
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
dennis mcalister mobile home estates limited (October 1999)
okeburgh limited (December 1978)
accountant
VISTA PARTNERS LIMITED
auditor
-
address
chancery house, 3 hatchlands road, redhill, surrey, RH1 6AA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
mcalister estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to mcalister estates limited. Currently there are 1 open charges and 2 have been satisfied in the past.
mcalister estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MCALISTER ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
mcalister estates limited Companies House Filings - See Documents
date | description | view/download |
---|