
Company Number
01350266
Next Accounts
Dec 2025
Shareholders
blenheim securities ltd
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
bank house southwick square, southwick, brighton, BN42 4FN
Website
-Pomanda estimates the enterprise value of JUDLOR LIMITED at £1.1m based on a Turnover of £392.4k and 2.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JUDLOR LIMITED at £0 based on an EBITDA of £-8.1k and a 6.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JUDLOR LIMITED at £0 based on Net Assets of £-251.5k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Judlor Limited is a live company located in brighton, BN42 4FN with a Companies House number of 01350266. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1978, it's largest shareholder is blenheim securities ltd with a 100% stake. Judlor Limited is a mature, micro sized company, Pomanda has estimated its turnover at £392.4k with declining growth in recent years.
Pomanda's financial health check has awarded Judlor Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £392.4k, make it smaller than the average company (£810k)
- Judlor Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.1%)
- Judlor Limited
3.1% - Industry AVG
Production
with a gross margin of 68.2%, this company has a comparable cost of product (68.2%)
- Judlor Limited
68.2% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (26%)
- Judlor Limited
26% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Judlor Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Judlor Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £196.2k, this is equally as efficient (£196.2k)
- Judlor Limited
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Judlor Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Judlor Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Judlor Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (7 weeks)
2 weeks - Judlor Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.6%, this is a higher level of debt than the average (63.8%)
118.6% - Judlor Limited
63.8% - Industry AVG
Judlor Limited's latest turnover from March 2024 is estimated at £392.4 thousand and the company has net assets of -£251.5 thousand. According to their latest financial statements, Judlor Limited has 2 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 50,000 | 50,000 | 50,000 | 50,000 | |||||||||||
Debtors (Due After 1 year) | 1,267,998 | 1,259,093 | 1,412,355 | 1,219,568 | 1,148,037 | 1,186,727 | 1,306,673 | 1,262,179 | 1,206,950 | 1,002,479 | |||||
Total Fixed Assets | 1,267,998 | 1,259,093 | 1,462,355 | 1,269,568 | 1,198,037 | 1,236,727 | 1,306,673 | 1,262,179 | 1,206,950 | 1,002,479 | |||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 1,252,259 | 1,166,007 | 1,092,212 | 1,044,025 | 1,003,668 | 4,906 | |||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 79,527 | 79,462 | 80,037 | 80,328 | 90,908 | 80,084 | 79,082 | 89,562 | 100,323 | 21,480 | |||||
Cash | 6,021 | 298 | 28,095 | 1,613 | 53 | 621 | 238 | 8,617 | 24,565 | 171 | 4,256 | 78,948 | 2,525 | 2,043 | 2,402 |
misc current assets | |||||||||||||||
total current assets | 85,548 | 79,760 | 108,132 | 81,941 | 90,961 | 80,705 | 79,320 | 98,179 | 124,888 | 1,252,430 | 1,170,263 | 1,171,160 | 1,046,550 | 1,005,711 | 28,788 |
total assets | 1,353,546 | 1,338,853 | 1,570,487 | 1,351,509 | 1,288,998 | 1,317,432 | 1,385,993 | 1,360,358 | 1,331,838 | 1,252,430 | 1,170,263 | 1,171,160 | 1,046,550 | 1,005,711 | 1,031,267 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,302 | 395,584 | 273,838 | 164,718 | 145,555 | 51,676 | 17,757 | ||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 126,882 | 111,883 | 161,382 | 92,881 | 543,981 | 619,539 | 685,191 | 624,659 | 539,540 | ||||||
total current liabilities | 126,882 | 111,883 | 161,382 | 92,881 | 543,981 | 621,841 | 685,191 | 624,659 | 539,540 | 395,584 | 273,838 | 164,718 | 145,555 | 51,676 | 17,757 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 1,478,174 | 1,470,499 | 1,543,545 | 1,387,051 | 859,046 | 741,236 | 741,886 | 742,536 | 743,186 | 743,936 | 745,036 | 755,891 | 672,098 | 683,123 | 690,123 |
provisions | |||||||||||||||
total long term liabilities | 1,478,174 | 1,470,499 | 1,543,545 | 1,387,051 | 859,046 | 741,236 | 741,886 | 742,536 | 743,186 | 743,936 | 745,036 | 755,891 | 672,098 | 683,123 | 690,123 |
total liabilities | 1,605,056 | 1,582,382 | 1,704,927 | 1,479,932 | 1,403,027 | 1,363,077 | 1,427,077 | 1,367,195 | 1,282,726 | 1,139,520 | 1,018,874 | 920,609 | 817,653 | 734,799 | 707,880 |
net assets | -251,510 | -243,529 | -134,440 | -128,423 | -114,029 | -45,645 | -41,084 | -6,837 | 49,112 | 112,910 | 151,389 | 250,551 | 228,897 | 270,912 | 323,387 |
total shareholders funds | -251,510 | -243,529 | -134,440 | -128,423 | -114,029 | -45,645 | -41,084 | -6,837 | 49,112 | 112,910 | 151,389 | 250,551 | 228,897 | 270,912 | 323,387 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 129 | ||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 8,970 | -153,837 | 192,496 | 60,951 | -27,866 | -118,944 | 34,014 | 44,468 | 55,014 | 86,252 | 73,795 | 48,187 | 40,357 | -25,197 | 1,028,865 |
Creditors | -2,302 | 2,302 | -395,584 | 121,746 | 109,120 | 19,163 | 93,879 | 33,919 | 17,757 | ||||||
Accruals and Deferred Income | 14,999 | -49,499 | 68,501 | -451,100 | -75,558 | -65,652 | 60,532 | 85,119 | 539,540 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -50,000 | 50,000 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 7,675 | -73,046 | 156,494 | 528,005 | 117,810 | -650 | -650 | -650 | -750 | -1,100 | -10,855 | 83,793 | -11,025 | -7,000 | 690,123 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 5,723 | -27,797 | 26,482 | 1,560 | -568 | 383 | -8,379 | -15,948 | 24,394 | -4,085 | -74,692 | 76,423 | 482 | -359 | 2,402 |
overdraft | |||||||||||||||
change in cash | 5,723 | -27,797 | 26,482 | 1,560 | -568 | 383 | -8,379 | -15,948 | 24,394 | -4,085 | -74,692 | 76,423 | 482 | -359 | 2,402 |
Perform a competitor analysis for judlor limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN42 area or any other competitors across 12 key performance metrics.
JUDLOR LIMITED group structure
Judlor Limited has 3 subsidiary companies.
Ultimate parent company
1 parent
JUDLOR LIMITED
01350266
3 subsidiaries
Judlor Limited currently has 2 directors. The longest serving directors include Mr Christopher Milne (Jul 1992) and Mr John Robertson (Jul 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Milne | 73 years | Jul 1992 | - | Director | |
Mr John Robertson | United Kingdom | 73 years | Jul 1992 | - | Director |
P&L
March 2024turnover
392.4k
-1%
operating profit
-8.1k
0%
gross margin
68.2%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-251.5k
+0.03%
total assets
1.4m
+0.01%
cash
6k
+19.2%
net assets
Total assets minus all liabilities
company number
01350266
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 1978
age
47
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
STYLE ACCOUNTANTS LIMITED
auditor
-
address
bank house southwick square, southwick, brighton, BN42 4FN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to judlor limited. Currently there are 3 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUDLOR LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|