judlor limited

Live MatureMicroDeclining

judlor limited Company Information

Share JUDLOR LIMITED

Company Number

01350266

Shareholders

blenheim securities ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

bank house southwick square, southwick, brighton, BN42 4FN

Website

-

judlor limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JUDLOR LIMITED at £1.1m based on a Turnover of £392.4k and 2.8x industry multiple (adjusted for size and gross margin).

judlor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JUDLOR LIMITED at £0 based on an EBITDA of £-8.1k and a 6.02x industry multiple (adjusted for size and gross margin).

judlor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JUDLOR LIMITED at £0 based on Net Assets of £-251.5k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Judlor Limited Overview

Judlor Limited is a live company located in brighton, BN42 4FN with a Companies House number of 01350266. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 1978, it's largest shareholder is blenheim securities ltd with a 100% stake. Judlor Limited is a mature, micro sized company, Pomanda has estimated its turnover at £392.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Judlor Limited Health Check

Pomanda's financial health check has awarded Judlor Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £392.4k, make it smaller than the average company (£810k)

£392.4k - Judlor Limited

£810k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.1%)

-1% - Judlor Limited

3.1% - Industry AVG

production

Production

with a gross margin of 68.2%, this company has a comparable cost of product (68.2%)

68.2% - Judlor Limited

68.2% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (26%)

-2.1% - Judlor Limited

26% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Judlor Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Judlor Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.2k, this is equally as efficient (£196.2k)

£196.2k - Judlor Limited

£196.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Judlor Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Judlor Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Judlor Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (7 weeks)

2 weeks - Judlor Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.6%, this is a higher level of debt than the average (63.8%)

118.6% - Judlor Limited

63.8% - Industry AVG

JUDLOR LIMITED financials

EXPORTms excel logo

Judlor Limited's latest turnover from March 2024 is estimated at £392.4 thousand and the company has net assets of -£251.5 thousand. According to their latest financial statements, Judlor Limited has 2 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover392,400397,999406,874399,532467,7656,86311,811,36511,028,4429,963,2589,643,9209,608,16658,916
Other Income Or Grants
Cost Of Sales124,824133,115139,325129,673150,1942,1204,403,5484,493,9073,712,2503,463,2723,377,95221,448
Gross Profit267,575264,884267,549269,859317,5704,7437,407,8176,534,5356,251,0086,180,6486,230,21437,468
Admin Expenses275,722374,576273,677284,254385,9549,30734,26955,99063,8607,446,3076,633,9056,222,7206,222,6746,282,700714,087
Operating Profit-8,147-109,692-6,128-14,395-68,384-4,564-34,269-55,990-63,860-38,490-99,37028,288-42,026-52,486-676,619
Interest Payable
Interest Receivable166603111132241621120820411116
Pre-Tax Profit-7,981-109,089-6,017-14,394-68,384-4,561-34,247-55,949-63,798-38,479-99,16228,492-42,015-52,475-676,613
Tax-6,838
Profit After Tax-7,981-109,089-6,017-14,394-68,384-4,561-34,247-55,949-63,798-38,479-99,16221,654-42,015-52,475-676,613
Dividends Paid
Retained Profit-7,981-109,089-6,017-14,394-68,384-4,561-34,247-55,949-63,798-38,479-99,16221,654-42,015-52,475-676,613
Employee Costs77,13372,32073,57771,30377,61438,7251,681,8491,676,5981,538,0591,490,0381,522,74232,539
Number Of Employees22222148474746461
EBITDA*-8,147-109,692-6,128-14,395-68,384-4,564-34,269-55,990-63,860-38,490-99,37028,288-42,026-52,486-676,490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other50,00050,00050,00050,000
Debtors (Due After 1 year)1,267,9981,259,0931,412,3551,219,5681,148,0371,186,7271,306,6731,262,1791,206,9501,002,479
Total Fixed Assets1,267,9981,259,0931,462,3551,269,5681,198,0371,236,7271,306,6731,262,1791,206,9501,002,479
Stock & work in progress
Trade Debtors1,252,2591,166,0071,092,2121,044,0251,003,6684,906
Group Debtors
Misc Debtors79,52779,46280,03780,32890,90880,08479,08289,562100,32321,480
Cash6,02129828,0951,613536212388,61724,5651714,25678,9482,5252,0432,402
misc current assets
total current assets85,54879,760108,13281,94190,96180,70579,32098,179124,8881,252,4301,170,2631,171,1601,046,5501,005,71128,788
total assets1,353,5461,338,8531,570,4871,351,5091,288,9981,317,4321,385,9931,360,3581,331,8381,252,4301,170,2631,171,1601,046,5501,005,7111,031,267
Bank overdraft
Bank loan
Trade Creditors 2,302395,584273,838164,718145,55551,67617,757
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities126,882111,883161,38292,881543,981619,539685,191624,659539,540
total current liabilities126,882111,883161,38292,881543,981621,841685,191624,659539,540395,584273,838164,718145,55551,67617,757
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,478,1741,470,4991,543,5451,387,051859,046741,236741,886742,536743,186743,936745,036755,891672,098683,123690,123
provisions
total long term liabilities1,478,1741,470,4991,543,5451,387,051859,046741,236741,886742,536743,186743,936745,036755,891672,098683,123690,123
total liabilities1,605,0561,582,3821,704,9271,479,9321,403,0271,363,0771,427,0771,367,1951,282,7261,139,5201,018,874920,609817,653734,799707,880
net assets-251,510-243,529-134,440-128,423-114,029-45,645-41,084-6,83749,112112,910151,389250,551228,897270,912323,387
total shareholders funds-251,510-243,529-134,440-128,423-114,029-45,645-41,084-6,83749,112112,910151,389250,551228,897270,912323,387
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-8,147-109,692-6,128-14,395-68,384-4,564-34,269-55,990-63,860-38,490-99,37028,288-42,026-52,486-676,619
Depreciation129
Amortisation
Tax-6,838
Stock
Debtors8,970-153,837192,49660,951-27,866-118,94434,01444,46855,01486,25273,79548,18740,357-25,1971,028,865
Creditors-2,3022,302-395,584121,746109,12019,16393,87933,91917,757
Accruals and Deferred Income14,999-49,49968,501-451,100-75,558-65,65260,53285,119539,540
Deferred Taxes & Provisions
Cash flow from operations-2,118-5,354-130,123-526,446-118,37851,030-7,751-15,33925,082-2,996-64,045-7,57411,4966,630-1,687,598
Investing Activities
capital expenditure-129
Change in Investments-50,00050,000
cash flow from investments50,000-50,000-129
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities7,675-73,046156,494528,005117,810-650-650-650-750-1,100-10,85583,793-11,025-7,000690,123
share issue1,000,000
interest166603111132241621120820411116
cash flow from financing7,841-72,443156,605528,006117,810-647-628-609-688-1,089-10,64783,997-11,014-6,9891,690,129
cash and cash equivalents
cash5,723-27,79726,4821,560-568383-8,379-15,94824,394-4,085-74,69276,423482-3592,402
overdraft
change in cash5,723-27,79726,4821,560-568383-8,379-15,94824,394-4,085-74,69276,423482-3592,402

judlor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for judlor limited. Get real-time insights into judlor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Judlor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for judlor limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN42 area or any other competitors across 12 key performance metrics.

judlor limited Ownership

JUDLOR LIMITED group structure

Judlor Limited has 3 subsidiary companies.

JUDLOR LIMITED Shareholders

blenheim securities ltd 100%

judlor limited directors

Judlor Limited currently has 2 directors. The longest serving directors include Mr Christopher Milne (Jul 1992) and Mr John Robertson (Jul 1992).

officercountryagestartendrole
Mr Christopher Milne73 years Jul 1992- Director
Mr John RobertsonUnited Kingdom73 years Jul 1992- Director

P&L

March 2024

turnover

392.4k

-1%

operating profit

-8.1k

0%

gross margin

68.2%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-251.5k

+0.03%

total assets

1.4m

+0.01%

cash

6k

+19.2%

net assets

Total assets minus all liabilities

judlor limited company details

company number

01350266

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 1978

age

47

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

STYLE ACCOUNTANTS LIMITED

auditor

-

address

bank house southwick square, southwick, brighton, BN42 4FN

Bank

-

Legal Advisor

-

judlor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to judlor limited. Currently there are 3 open charges and 7 have been satisfied in the past.

judlor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUDLOR LIMITED. This can take several minutes, an email will notify you when this has completed.

judlor limited Companies House Filings - See Documents

datedescriptionview/download