bromyard & linton light railway association limited(the)
bromyard & linton light railway association limited(the) Company Information
Company Number
01354372
Next Accounts
Dec 2025
Industry
Passenger rail transport, interurban
Shareholders
-
Group Structure
View All
Contact
Registered Address
8 st. dunstans crescent, worcester, WR5 2AF
Website
-bromyard & linton light railway association limited(the) Estimated Valuation
Pomanda estimates the enterprise value of BROMYARD & LINTON LIGHT RAILWAY ASSOCIATION LIMITED(THE) at £16.4k based on a Turnover of £16.1k and 1.02x industry multiple (adjusted for size and gross margin).
bromyard & linton light railway association limited(the) Estimated Valuation
Pomanda estimates the enterprise value of BROMYARD & LINTON LIGHT RAILWAY ASSOCIATION LIMITED(THE) at £18 based on an EBITDA of £6 and a 2.84x industry multiple (adjusted for size and gross margin).
bromyard & linton light railway association limited(the) Estimated Valuation
Pomanda estimates the enterprise value of BROMYARD & LINTON LIGHT RAILWAY ASSOCIATION LIMITED(THE) at £4.3k based on Net Assets of £1.5k and 2.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bromyard & Linton Light Railway Association Limited(the) Overview
Bromyard & Linton Light Railway Association Limited(the) is a live company located in worcester, WR5 2AF with a Companies House number of 01354372. It operates in the passenger rail transport, interurban sector, SIC Code 49100. Founded in February 1978, it's largest shareholder is unknown. Bromyard & Linton Light Railway Association Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £16.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bromyard & Linton Light Railway Association Limited(the) Health Check
Pomanda's financial health check has awarded Bromyard & Linton Light Railway Association Limited(The) a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £16.1k, make it smaller than the average company (£6.1m)
- Bromyard & Linton Light Railway Association Limited(the)
£6.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8%)
- Bromyard & Linton Light Railway Association Limited(the)
8% - Industry AVG
Production
with a gross margin of 10%, this company has a higher cost of product (22.8%)
- Bromyard & Linton Light Railway Association Limited(the)
22.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (1.9%)
- Bromyard & Linton Light Railway Association Limited(the)
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (107)
- Bromyard & Linton Light Railway Association Limited(the)
107 - Industry AVG
Pay Structure
on an average salary of £56.8k, the company has an equivalent pay structure (£56.8k)
- Bromyard & Linton Light Railway Association Limited(the)
£56.8k - Industry AVG
Efficiency
resulting in sales per employee of £16.1k, this is less efficient (£196.8k)
- Bromyard & Linton Light Railway Association Limited(the)
£196.8k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (17 days)
- Bromyard & Linton Light Railway Association Limited(the)
17 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bromyard & Linton Light Railway Association Limited(the)
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bromyard & Linton Light Railway Association Limited(the)
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bromyard & Linton Light Railway Association Limited(the)
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bromyard & Linton Light Railway Association Limited(the)
- - Industry AVG
BROMYARD & LINTON LIGHT RAILWAY ASSOCIATION LIMITED(THE) financials
Bromyard & Linton Light Railway Association Limited(The)'s latest turnover from March 2024 is estimated at £16.1 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, we estimate that Bromyard & Linton Light Railway Association Limited(The) has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | 0 | ||||||||||||
| Gross Profit | 5 | 5 | 5 | ||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 5 | 5 | -5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Profit After Tax | 5 | 5 | -5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 5 | 5 | -5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
| Employee Costs | 0 | 0 | 0 | 0 | |||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,543 | 1,538 | 1,533 | 1,528 | 1,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 1,518 | 1,513 | 1,508 | 1,503 | 1,498 | 1,493 | 1,488 | 1,483 | 1,478 | 1,473 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,543 | 1,538 | 1,533 | 1,528 | 1,523 | 1,518 | 1,513 | 1,508 | 1,503 | 1,498 | 1,493 | 1,488 | 1,483 | 1,478 | 1,473 |
| total assets | 1,543 | 1,538 | 1,533 | 1,528 | 1,523 | 1,518 | 1,513 | 1,508 | 1,503 | 1,498 | 1,493 | 1,488 | 1,483 | 1,478 | 1,473 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 1,543 | 1,538 | 1,533 | 1,528 | 1,523 | 1,518 | 1,513 | 1,508 | 1,503 | 1,498 | 1,493 | 1,488 | 1,483 | 1,478 | 1,473 |
| total shareholders funds | 1,543 | 1,538 | 1,533 | 1,528 | 1,523 | 1,518 | 1,513 | 1,508 | 1,503 | 1,498 | 1,493 | 1,488 | 1,483 | 1,478 | 1,473 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5 | 5 | 5 | 5 | 1,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 1,468 | |||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | -1,518 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 1,473 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -1,518 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 1,473 |
bromyard & linton light railway association limited(the) Credit Report and Business Information
Bromyard & Linton Light Railway Association Limited(the) Competitor Analysis
Perform a competitor analysis for bromyard & linton light railway association limited(the) by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in WR5 area or any other competitors across 12 key performance metrics.
bromyard & linton light railway association limited(the) Ownership
BROMYARD & LINTON LIGHT RAILWAY ASSOCIATION LIMITED(THE) group structure
Bromyard & Linton Light Railway Association Limited(The) has no subsidiary companies.
Ultimate parent company
BROMYARD & LINTON LIGHT RAILWAY ASSOCIATION LIMITED(THE)
01354372
bromyard & linton light railway association limited(the) directors
Bromyard & Linton Light Railway Association Limited(The) currently has 2 directors. The longest serving directors include Mr Robert Palmer (Oct 1991) and Mr Peter Dickerson (Mar 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Palmer | 79 years | Oct 1991 | - | Director | |
| Mr Peter Dickerson | 69 years | Mar 2001 | - | Director |
P&L
March 2024turnover
16.1k
+22%
operating profit
6.7
0%
gross margin
10.1%
+59.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.5k
0%
total assets
1.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
bromyard & linton light railway association limited(the) company details
company number
01354372
Type
Private Ltd By Guarantee w/o Share Cap
industry
49100 - Passenger rail transport, interurban
incorporation date
February 1978
age
47
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
8 st. dunstans crescent, worcester, WR5 2AF
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
bromyard & linton light railway association limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bromyard & linton light railway association limited(the).
bromyard & linton light railway association limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROMYARD & LINTON LIGHT RAILWAY ASSOCIATION LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
bromyard & linton light railway association limited(the) Companies House Filings - See Documents
| date | description | view/download |
|---|
