gabegain limited

Live Mature

gabegain limited Company Information

Share GABEGAIN LIMITED

Company Number

01361136

Shareholders

vitoria holdings ltd

brightsea properties ltd

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Website

-

gabegain limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GABEGAIN LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

gabegain limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of GABEGAIN LIMITED at £7.2m based on an EBITDA of £1.1m and a 6.38x industry multiple (adjusted for size and gross margin).

gabegain limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of GABEGAIN LIMITED at £1.4m based on Net Assets of £908.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gabegain Limited Overview

Gabegain Limited is a live company located in london, NW11 0PU with a Companies House number of 01361136. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1978, it's largest shareholder is vitoria holdings ltd with a 50% stake. Gabegain Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gabegain Limited Health Check

Pomanda's financial health check has awarded Gabegain Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gabegain Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (64.3%)

- - Gabegain Limited

- - Industry AVG

GABEGAIN LIMITED financials

EXPORTms excel logo

Gabegain Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £908.1 thousand. According to their latest financial statements, we estimate that Gabegain Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover12,790,19011,157,94612,871,76311,393,64911,249,237
Other Income Or Grants
Cost Of Sales5,101,2034,518,5474,951,9074,214,8654,306,011
Gross Profit7,688,9886,639,3997,919,8567,178,7856,943,225
Admin Expenses-1,128,20733,40814,638-98,304573,449-348,80543,334-612,040-43,9617,645,5626,685,5777,932,5667,194,6496,944,043-92,790
Operating Profit1,128,207-33,408-14,63898,304-573,449348,805-43,334612,04043,96143,426-46,178-12,710-15,864-81892,790
Interest Payable91,032128,97343,100
Interest Receivable12,90012,0061,1313804,1467,0723,2566663887071,1141,9381,372506431
Pre-Tax Profit1,141,107-21,402-13,50798,684-569,303355,878-131,111483,7331,24944,133-45,064-10,772-14,492-31293,221
Tax-285,277-18,750-67,617-96,746-250-9,268-26,102
Profit After Tax855,830-21,402-13,50779,934-569,303288,261-131,111386,98699934,865-45,064-10,772-14,492-31267,119
Dividends Paid
Retained Profit855,830-21,402-13,50779,934-569,303288,261-131,111386,98699934,865-45,064-10,772-14,492-31267,119
Employee Costs2,000,4371,923,2442,212,1221,845,5862,047,699
Number Of Employees5654665560
EBITDA*1,128,207-33,408-14,63898,305-573,449348,805-43,334612,04043,96143,426-46,178-12,710-15,864-81592,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets325,165325,16511111111114
Intangible Assets
Investments & Other288,1161371371,381,3731,361,9931,346,2811,716,0142,031,811454,524101101101101398,184398,184
Debtors (Due After 1 year)
Total Fixed Assets288,116325,302325,3021,381,3731,361,9941,346,2821,716,0152,031,812454,525102102102102398,185398,188
Stock & work in progress
Trade Debtors1,425,6161,308,7201,480,2551,303,7521,274,7391,127,915
Group Debtors472,665624,591
Misc Debtors1,079,0371,028,1881,430,63792,443524,704161,104295,539427,308299,820
Cash491,435194,623709,90050,5201,055,062830,915471,37361,38893,665188,975256,692518,55930,155172,373
misc current assets
total current assets1,079,0371,519,6231,625,260802,343575,2241,216,1661,126,4541,371,346985,7991,519,2811,497,6951,736,9471,822,3111,304,8941,300,288
total assets1,367,1531,844,9251,950,5622,183,7161,937,2182,562,4482,842,4693,403,1581,440,3241,519,3831,497,7971,737,0491,822,4131,703,0791,698,476
Bank overdraft2,800,999
Bank loan
Trade Creditors 110,66471,860204,306278,236144,410139,495
Group/Directors Accounts382,9911,722,0971,858,3861,817,6911,881,9362,364,235
other short term finances
hp & lease commitments
other current liabilities76,03170,5271,876,859238,120112,251103,933189,916182,73081,740
total current liabilities459,0221,792,6241,876,8592,096,5061,929,9421,985,8692,554,1512,983,72981,740110,66471,860204,306278,236144,410139,495
loans1,326,141
hp & lease commitments
Accruals and Deferred Income
other liabilities1,377,2751,429,3581,491,1001,491,7621,491,7621,491,762
provisions
total long term liabilities1,326,1411,377,2751,429,3581,491,1001,491,7621,491,7621,491,762
total liabilities459,0221,792,6241,876,8592,096,5061,929,9421,985,8692,554,1512,983,7291,407,8811,487,9391,501,2181,695,4061,769,9981,636,1721,631,257
net assets908,13152,30173,70387,2107,276576,579288,318419,42932,44331,444-3,42141,64352,41566,90767,219
total shareholders funds908,13152,30173,70387,2107,276576,579288,318419,42932,44331,444-3,42141,64352,41566,90767,219
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,128,207-33,408-14,63898,304-573,449348,805-43,334612,04043,96143,426-46,178-12,710-15,864-81892,790
Depreciation133
Amortisation
Tax-285,277-18,750-67,617-96,746-250-9,268-26,102
Stock
Debtors50,849-402,4491,338,194-432,261363,600-134,435-604,434-24,438-501,205116,896-171,535176,50329,013146,8241,127,915
Creditors-110,66438,804-132,446-73,930133,8264,915139,495
Accruals and Deferred Income5,504-1,806,3321,638,739125,8698,318-85,9837,186100,99081,740
Deferred Taxes & Provisions
Cash flow from operations797,585-1,437,291285,907637,685-928,731329,640568,286640,722515,992-43,934-7,089-263,14388,949-142,724-921,729
Investing Activities
capital expenditure325,165-325,165-7
Change in Investments287,979-1,381,23619,38015,712-369,733-315,7971,577,287454,423-398,083398,184
cash flow from investments37,1861,056,071-19,380-15,712369,733315,797-1,577,287-454,423398,083-398,191
Financing Activities
Bank loans
Group/Directors Accounts-1,339,1061,722,097-1,858,38640,695-64,245-482,2992,364,235
Other Short Term Loans
Long term loans-1,326,1411,326,141
Hire Purchase and Lease Commitments
other long term liabilities-1,377,275-52,083-61,742-6621,491,762
share issue100
interest12,90012,0061,1313804,1467,072-87,776-128,307-42,7127071,1141,9381,372506431
cash flow from financing-1,326,2061,734,103-1,857,25541,075-60,099-475,2272,276,459-1,454,448-93,846-51,376-60,6281,2761,3725061,492,293
cash and cash equivalents
cash-491,435296,812-515,277659,380-1,004,542224,147359,542409,985-32,277-95,310-67,717-261,867488,404-142,218172,373
overdraft-2,800,9992,800,999
change in cash-491,435296,812-515,277659,380-1,004,542224,1473,160,541-2,391,014-32,277-95,310-67,717-261,867488,404-142,218172,373

gabegain limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gabegain limited. Get real-time insights into gabegain limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gabegain Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gabegain limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in NW11 area or any other competitors across 12 key performance metrics.

gabegain limited Ownership

GABEGAIN LIMITED group structure

Gabegain Limited has 1 subsidiary company.

Ultimate parent company

GABEGAIN LIMITED

01361136

1 subsidiary

GABEGAIN LIMITED Shareholders

vitoria holdings ltd 50%
brightsea properties ltd 25%
fieldway properties ltd 25%

gabegain limited directors

Gabegain Limited currently has 3 directors. The longest serving directors include Mr Joseph Pfeffer (Oct 1992) and Mr Joseph Pfeffer (Oct 1992).

officercountryagestartendrole
Mr Joseph Pfeffer70 years Oct 1992- Director
Mr Joseph PfefferUnited Kingdom70 years Oct 1992- Director
Mr Joseph AdlerUnited Kingdom78 years Dec 2020- Director

P&L

December 2023

turnover

0

0%

operating profit

1.1m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

908.1k

+16.36%

total assets

1.4m

-0.26%

cash

0

-1%

net assets

Total assets minus all liabilities

gabegain limited company details

company number

01361136

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

-

Legal Advisor

-

gabegain limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 30 charges/mortgages relating to gabegain limited. Currently there are 15 open charges and 15 have been satisfied in the past.

gabegain limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GABEGAIN LIMITED. This can take several minutes, an email will notify you when this has completed.

gabegain limited Companies House Filings - See Documents

datedescriptionview/download