d. & f. coleman limited Company Information
Company Number
01362157
Next Accounts
Jan 2026
Shareholders
jane coleman
matthew john coleman
View AllGroup Structure
View All
Industry
Freight transport by road
Registered Address
forest vale industrial estate, 38 speculation road, cinderford, GL14 2PQ
Website
garnetcoleman.comd. & f. coleman limited Estimated Valuation
Pomanda estimates the enterprise value of D. & F. COLEMAN LIMITED at £552k based on a Turnover of £1m and 0.54x industry multiple (adjusted for size and gross margin).
d. & f. coleman limited Estimated Valuation
Pomanda estimates the enterprise value of D. & F. COLEMAN LIMITED at £0 based on an EBITDA of £-3.8k and a 3.77x industry multiple (adjusted for size and gross margin).
d. & f. coleman limited Estimated Valuation
Pomanda estimates the enterprise value of D. & F. COLEMAN LIMITED at £1m based on Net Assets of £389.4k and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D. & F. Coleman Limited Overview
D. & F. Coleman Limited is a live company located in cinderford, GL14 2PQ with a Companies House number of 01362157. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 1978, it's largest shareholder is jane coleman with a 49% stake. D. & F. Coleman Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
D. & F. Coleman Limited Health Check
Pomanda's financial health check has awarded D. & F. Coleman Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

6 Weak

Size
annual sales of £1m, make it smaller than the average company (£9.2m)
- D. & F. Coleman Limited
£9.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.2%)
- D. & F. Coleman Limited
9.2% - Industry AVG

Production
with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)
- D. & F. Coleman Limited
22.8% - Industry AVG

Profitability
an operating margin of -7.2% make it less profitable than the average company (5%)
- D. & F. Coleman Limited
5% - Industry AVG

Employees
with 5 employees, this is below the industry average (60)
5 - D. & F. Coleman Limited
60 - Industry AVG

Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
- D. & F. Coleman Limited
£40.9k - Industry AVG

Efficiency
resulting in sales per employee of £203.8k, this is more efficient (£134.1k)
- D. & F. Coleman Limited
£134.1k - Industry AVG

Debtor Days
it gets paid by customers after 30 days, this is earlier than average (52 days)
- D. & F. Coleman Limited
52 days - Industry AVG

Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- D. & F. Coleman Limited
31 days - Industry AVG

Stock Days
it holds stock equivalent to 24 days, this is more than average (1 days)
- D. & F. Coleman Limited
1 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (13 weeks)
24 weeks - D. & F. Coleman Limited
13 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 30.2%, this is a lower level of debt than the average (60.3%)
30.2% - D. & F. Coleman Limited
60.3% - Industry AVG
D. & F. COLEMAN LIMITED financials

D. & F. Coleman Limited's latest turnover from April 2024 is estimated at £1 million and the company has net assets of £389.4 thousand. According to their latest financial statements, D. & F. Coleman Limited has 5 employees and maintains cash reserves of £60.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 461,322 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 422,722 | ||||||||||||||
Gross Profit | 38,600 | ||||||||||||||
Admin Expenses | 45,461 | ||||||||||||||
Operating Profit | -6,861 | ||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -6,861 | ||||||||||||||
Tax | 1,110 | ||||||||||||||
Profit After Tax | -5,751 | ||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -5,751 | ||||||||||||||
Employee Costs | 121,392 | ||||||||||||||
Number Of Employees | 5 | 5 | 7 | 7 | 9 | 10 | 10 | 11 | 11 | 6 | |||||
EBITDA* | 18,882 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 341,138 | 413,596 | 379,857 | 408,522 | 493,487 | 383,933 | 415,422 | 339,279 | 235,716 | 152,693 | 126,701 | 130,058 | 143,486 | 146,732 | 152,126 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 341,138 | 413,596 | 379,857 | 408,522 | 493,487 | 383,933 | 415,422 | 339,279 | 235,716 | 152,693 | 126,701 | 130,058 | 143,486 | 146,732 | 152,126 |
Stock & work in progress | 53,341 | 55,168 | 58,258 | 48,730 | 46,899 | 36,826 | 37,433 | 11,841 | 24,831 | 21,535 | 19,879 | 20,067 | 20,691 | 17,008 | 15,322 |
Trade Debtors | 84,647 | 97,392 | 66,641 | 58,973 | 61,318 | 66,551 | 80,360 | 103,186 | 89,859 | 178,426 | 199,688 | 188,077 | 193,345 | 144,537 | 100,596 |
Group Debtors | |||||||||||||||
Misc Debtors | 18,366 | 26,609 | 65,709 | 51,685 | 25,884 | 82,566 | 125,432 | 100,922 | 71,855 | 18,485 | |||||
Cash | 60,283 | 124,275 | 111,931 | 145,636 | 59,300 | 79,199 | 94,613 | 51,606 | 93,901 | 51,716 | 4,462 | 38,890 | 13,341 | ||
misc current assets | |||||||||||||||
total current assets | 216,637 | 303,444 | 302,539 | 305,024 | 193,401 | 265,142 | 337,838 | 267,555 | 280,446 | 251,677 | 219,567 | 212,606 | 214,036 | 200,435 | 147,744 |
total assets | 557,775 | 717,040 | 682,396 | 713,546 | 686,888 | 649,075 | 753,260 | 606,834 | 516,162 | 404,370 | 346,268 | 342,664 | 357,522 | 347,167 | 299,870 |
Bank overdraft | |||||||||||||||
Bank loan | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||
Trade Creditors | 234 | 30,138 | 8,178 | 15,099 | 4,272 | 28,535 | 58,300 | 30,342 | 27,839 | 92,100 | 91,413 | 99,507 | 113,459 | 100,530 | 46,113 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 30,938 | 30,938 | |||||||||||||
other current liabilities | 116,395 | 117,630 | 103,483 | 89,762 | 89,951 | 97,279 | 141,347 | 87,728 | 53,251 | 14,824 | |||||
total current liabilities | 126,629 | 157,768 | 121,661 | 145,799 | 125,161 | 125,814 | 199,647 | 118,070 | 81,090 | 92,100 | 91,413 | 99,507 | 113,459 | 100,530 | 60,937 |
loans | 10,833 | 20,833 | 30,000 | 40,000 | 23,027 | 46,994 | |||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 30,000 | 17,087 | 48,025 | 23,967 | 46,994 | 46,994 | 52,888 | 46,994 | 46,994 | ||||||
provisions | 30,921 | 47,577 | 64,244 | 64,244 | 80,410 | 59,572 | 65,555 | 51,087 | 33,064 | 15,337 | 9,892 | 10,263 | 12,582 | 12,127 | 13,042 |
total long term liabilities | 41,754 | 98,410 | 94,244 | 121,331 | 128,435 | 59,572 | 65,555 | 51,087 | 80,058 | 62,331 | 56,886 | 63,151 | 59,576 | 59,121 | 60,036 |
total liabilities | 168,383 | 256,178 | 215,905 | 267,130 | 253,596 | 185,386 | 265,202 | 169,157 | 161,148 | 154,431 | 148,299 | 162,658 | 173,035 | 159,651 | 120,973 |
net assets | 389,392 | 460,862 | 466,491 | 446,416 | 433,292 | 463,689 | 488,058 | 437,677 | 355,014 | 249,939 | 197,969 | 180,006 | 184,487 | 187,516 | 178,897 |
total shareholders funds | 389,392 | 460,862 | 466,491 | 446,416 | 433,292 | 463,689 | 488,058 | 437,677 | 355,014 | 249,939 | 197,969 | 180,006 | 184,487 | 187,516 | 178,897 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -6,861 | ||||||||||||||
Depreciation | 69,614 | 61,176 | 72,307 | 84,129 | 74,626 | 55,823 | 63,703 | 48,840 | 39,554 | 21,779 | 19,157 | 27,078 | 26,028 | 24,444 | 25,743 |
Amortisation | |||||||||||||||
Tax | 1,110 | ||||||||||||||
Stock | -1,827 | -3,090 | 9,528 | 1,831 | 10,073 | -607 | 25,592 | -12,990 | 3,296 | 1,656 | -188 | -624 | 3,683 | 1,686 | 15,322 |
Debtors | -20,988 | -8,349 | 21,692 | 23,456 | -61,915 | -56,675 | 1,684 | 42,394 | -16,712 | -21,262 | 11,611 | -5,268 | 48,808 | 25,456 | 119,081 |
Creditors | -29,904 | 21,960 | -6,921 | 10,827 | -24,263 | -29,765 | 27,958 | 2,503 | -64,261 | 687 | -8,094 | -13,952 | 12,929 | 54,417 | 46,113 |
Accruals and Deferred Income | -1,235 | 14,147 | 13,721 | -189 | -7,328 | -44,068 | 53,619 | 34,477 | 53,251 | -14,824 | 14,824 | ||||
Deferred Taxes & Provisions | -16,656 | -16,667 | -16,166 | 20,838 | -5,983 | 14,468 | 18,023 | 17,727 | 5,445 | -371 | -2,319 | 455 | -915 | 13,042 | |
Cash flow from operations | -40,432 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 10,000 | ||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -10,000 | -9,167 | -10,000 | 40,000 | -23,027 | 23,027 | -46,994 | 46,994 | |||||||
Hire Purchase and Lease Commitments | -30,938 | 30,938 | |||||||||||||
other long term liabilities | -30,000 | 30,000 | -17,087 | -30,938 | 48,025 | -23,967 | -23,027 | -5,894 | 5,894 | 46,994 | |||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 231,642 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -63,992 | 12,344 | -33,705 | 86,336 | -19,899 | -15,414 | 43,007 | -42,295 | 42,185 | 51,716 | -4,462 | 4,462 | -38,890 | 25,549 | 13,341 |
overdraft | |||||||||||||||
change in cash | -63,992 | 12,344 | -33,705 | 86,336 | -19,899 | -15,414 | 43,007 | -42,295 | 42,185 | 51,716 | -4,462 | 4,462 | -38,890 | 25,549 | 13,341 |
d. & f. coleman limited Credit Report and Business Information
D. & F. Coleman Limited Competitor Analysis

Perform a competitor analysis for d. & f. coleman limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in GL14 area or any other competitors across 12 key performance metrics.
d. & f. coleman limited Ownership
D. & F. COLEMAN LIMITED group structure
D. & F. Coleman Limited has no subsidiary companies.
Ultimate parent company
D. & F. COLEMAN LIMITED
01362157
d. & f. coleman limited directors
D. & F. Coleman Limited currently has 2 directors. The longest serving directors include Mr David Coleman (Apr 1992) and Mr Matthew Coleman (Aug 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Coleman | 82 years | Apr 1992 | - | Director | |
Mr Matthew Coleman | United Kingdom | 43 years | Aug 2023 | - | Director |
P&L
April 2024turnover
1m
-8%
operating profit
-73.4k
0%
gross margin
22.8%
+6.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
389.4k
-0.16%
total assets
557.8k
-0.22%
cash
60.3k
-0.51%
net assets
Total assets minus all liabilities
d. & f. coleman limited company details
company number
01362157
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
April 1978
age
47
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
forest vale industrial estate, 38 speculation road, cinderford, GL14 2PQ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
d. & f. coleman limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to d. & f. coleman limited. Currently there are 0 open charges and 7 have been satisfied in the past.
d. & f. coleman limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for D. & F. COLEMAN LIMITED. This can take several minutes, an email will notify you when this has completed.
d. & f. coleman limited Companies House Filings - See Documents
date | description | view/download |
---|