sara leigh products limited

sara leigh products limited Company Information

Share SARA LEIGH PRODUCTS LIMITED
Live 
MatureSmallRapid

Company Number

01369186

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Directors

Lucille Pevy

Leigh Pevy

View All

Shareholders

leigh darren pevy

Group Structure

View All

Contact

Registered Address

haines watts liverpool, 11-13 victoria street pacific ch, liverpool, merseyside, L2 5QQ

sara leigh products limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SARA LEIGH PRODUCTS LIMITED at £1.3m based on a Turnover of £521.4k and 2.54x industry multiple (adjusted for size and gross margin).

sara leigh products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARA LEIGH PRODUCTS LIMITED at £0 based on an EBITDA of £-331.5k and a 6.59x industry multiple (adjusted for size and gross margin).

sara leigh products limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of SARA LEIGH PRODUCTS LIMITED at £2.2m based on Net Assets of £1.4m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sara Leigh Products Limited Overview

Sara Leigh Products Limited is a live company located in liverpool, L2 5QQ with a Companies House number of 01369186. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1978, it's largest shareholder is leigh darren pevy with a 100% stake. Sara Leigh Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £521.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sara Leigh Products Limited Health Check

Pomanda's financial health check has awarded Sara Leigh Products Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £521.4k, make it smaller than the average company (£1.1m)

£521.4k - Sara Leigh Products Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (5.8%)

36% - Sara Leigh Products Limited

5.8% - Industry AVG

production

Production

with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)

58.7% - Sara Leigh Products Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of -63.7% make it less profitable than the average company (19.8%)

-63.7% - Sara Leigh Products Limited

19.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Sara Leigh Products Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Sara Leigh Products Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.8k, this is equally as efficient (£173.8k)

£173.8k - Sara Leigh Products Limited

£173.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sara Leigh Products Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sara Leigh Products Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sara Leigh Products Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (13 weeks)

69 weeks - Sara Leigh Products Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a similar level of debt than the average (72.3%)

75.9% - Sara Leigh Products Limited

72.3% - Industry AVG

SARA LEIGH PRODUCTS LIMITED financials

EXPORTms excel logo

Sara Leigh Products Limited's latest turnover from July 2024 is estimated at £521.4 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Sara Leigh Products Limited has 3 employees and maintains cash reserves of £570.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover521,355234,367111,885207,7785,728,806237,94929209,71130,2054,260,8563,663,9294,903,5325,852,0542,869,8564,893,8970
Other Income Or Grants0000000000000000
Cost Of Sales215,15088,32442,51478,6832,217,57988,3051176,14911,0461,763,5251,631,6872,174,5972,569,6921,238,1332,111,2090
Gross Profit306,205146,04369,370129,0953,511,227149,64318133,56219,1592,497,3312,032,2422,728,9353,282,3621,631,7232,782,6880
Admin Expenses638,2801,201,22763,454141,0635,027,33165,921453,26830,034469,3542,488,1382,082,0232,434,8063,068,4121,321,1092,697,945-4,553,094
Operating Profit-332,075-1,055,1845,916-11,968-1,516,10483,722-453,250103,528-450,1959,193-49,781294,129213,950310,61484,7434,553,094
Interest Payable0000000000000000
Interest Receivable44,16981,06626,6222,0942,09916,86811,9276,56413,27112,25011,55710,58010,57710,1839,0014,295
Pre-Tax Profit-287,906-974,11832,537-9,874-1,514,005100,590-441,323110,093-436,92421,443-38,224304,709224,528320,79793,7444,557,389
Tax00-6,18200-19,1120-20,9180-4,2880-70,083-53,887-83,407-26,248-1,276,069
Profit After Tax-287,906-974,11826,355-9,874-1,514,00581,478-441,32389,175-436,92417,154-38,224234,626170,641237,39067,4963,281,320
Dividends Paid0000000000000000
Retained Profit-287,906-974,11826,355-9,874-1,514,00581,478-441,32389,175-436,92417,154-38,224234,626170,641237,39067,4963,281,320
Employee Costs115,184109,915106,816101,523101,349102,27132,74594,09633,075823,901737,924993,6941,175,784603,5491,088,4780
Number Of Employees3333331312623323920350
EBITDA*-331,505-1,054,6196,616-10,989-1,515,82684,000-453,249103,528-449,73953,509-28,942325,810239,693337,616115,4844,567,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets5,337,0614,138,6632,540,3271,979,667367,7621,164,3351,163,7801,163,781796,296829,509901,024920,611918,845919,588932,235876,601
Intangible Assets0000000000000000
Investments & Other000038,53152,03066,89781,76496,630104,063126,363126,363148,663148,663148,663148,663
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets5,337,0614,138,6632,540,3271,979,667406,2931,216,3651,230,6771,245,545892,926933,5721,027,3871,046,9741,067,5081,068,2511,080,8981,025,264
Stock & work in progress000108,78800000245,578171,904347,490136,501209,819134,637286,192
Trade Debtors00430940,0000003,600561,933516,159693,959840,219386,196689,436500,756
Group Debtors0000000000000000
Misc Debtors008,500165,9951,0002,9052,9053,30500000000
Cash570,7571,111,8672,130,7832,128,6622,059,4462,138,7932,359,2502,411,6842,839,8422,468,7282,431,2572,191,7322,040,2072,190,7201,882,5191,717,974
misc current assets197000000000000000
total current assets570,9541,111,8672,139,3262,403,4453,000,4462,141,6982,362,1552,414,9892,843,4423,276,2393,119,3203,233,1813,016,9272,786,7352,706,5922,504,922
total assets5,908,0155,250,5304,679,6534,383,1123,406,7393,358,0633,592,8323,660,5343,736,3684,209,8114,146,7074,280,1554,084,4353,854,9863,787,4903,530,186
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 044047028,4001,46817824278239,308181,046271,709313,768256,402422,552231,890
Group/Directors Accounts00858,7501,036,251705,35068,9170000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities424,193445,5558,546300,953951,01726,220411,39337,756202,5110000000
total current liabilities424,193445,995867,7661,365,6041,657,83595,154411,40137,780202,789239,308181,046271,709313,768256,402422,552231,890
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities4,062,2693,630,3461,663,580895,556000000000000
provisions000000000012,31216,87313,72012,27816,02216,876
total long term liabilities4,062,2693,630,3461,663,580895,55600000012,31216,87313,72012,27816,02216,876
total liabilities4,486,4624,076,3412,531,3462,261,1601,657,83595,154411,40137,780202,789239,308193,358288,582327,488268,680438,574248,766
net assets1,421,5531,174,1892,148,3072,121,9521,748,9043,262,9093,181,4313,622,7543,533,5793,970,5033,953,3493,991,5733,756,9473,586,3063,348,9163,281,420
total shareholders funds1,421,5531,174,1892,148,3072,121,9521,748,9043,262,9093,181,4313,622,7543,533,5793,970,5033,953,3493,991,5733,756,9473,586,3063,348,9163,281,420
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-332,075-1,055,1845,916-11,968-1,516,10483,722-453,250103,528-450,1959,193-49,781294,129213,950310,61484,7434,553,094
Depreciation5705657009792782781045644,31620,83931,68125,74327,00230,74114,287
Amortisation0000000000000000
Tax00-6,18200-19,1120-20,9180-4,2880-70,083-53,887-83,407-26,248-1,276,069
Stock00-108,788108,7880000-245,57873,674-175,586210,989-73,31875,182-151,555286,192
Debtors0-8,543-157,452-775,005938,0950-400-295-558,33345,774-177,800-146,260454,023-303,240188,680500,756
Creditors-440-30-27,93026,9321,4519-16-254-239,03058,262-90,663-42,05957,366-166,150190,662231,890
Accruals and Deferred Income-21,362437,009-292,407-650,064924,797-385,173373,637-164,755202,5110000000
Deferred Taxes & Provisions000000000-12,312-4,5613,1531,442-3,744-85416,876
Cash flow from operations-353,307-609,097-53,66332,096-1,527,673-320,276-79,228-82,104317,653-24,277229,220152,092-136,091312,373241,9192,753,130
Investing Activities
capital expenditure-1,198,968-1,598,901-561,360-1,612,884796,295-8330-367,48532,75727,199-1,252-33,447-25,000-14,355-86,375-890,888
Change in Investments000-38,531-13,499-14,867-14,867-14,866-7,433-22,3000-22,300000148,663
cash flow from investments-1,198,968-1,598,901-561,360-1,574,353809,79414,03414,867-352,61940,19049,499-1,252-11,147-25,000-14,355-86,375-1,039,551
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0-858,750-177,501330,901636,43368,9170000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities431,9231,966,766768,024895,556000000000000
share issue535,27000382,92200000000000100
interest44,16981,06626,6222,0942,09916,86811,9276,56413,27112,25011,55710,58010,57710,1839,0014,295
cash flow from financing1,011,3621,189,082617,1451,611,473638,53285,78511,9276,56413,27112,25011,55710,58010,57710,1839,0014,395
cash and cash equivalents
cash-541,110-1,018,9162,12169,216-79,347-220,457-52,434-428,158371,11437,471239,525151,525-150,513308,201164,5451,717,974
overdraft0000000000000000
change in cash-541,110-1,018,9162,12169,216-79,347-220,457-52,434-428,158371,11437,471239,525151,525-150,513308,201164,5451,717,974

sara leigh products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sara leigh products limited. Get real-time insights into sara leigh products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sara Leigh Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sara leigh products limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L 2 area or any other competitors across 12 key performance metrics.

sara leigh products limited Ownership

SARA LEIGH PRODUCTS LIMITED group structure

Sara Leigh Products Limited has no subsidiary companies.

Ultimate parent company

SARA LEIGH PRODUCTS LIMITED

01369186

SARA LEIGH PRODUCTS LIMITED Shareholders

leigh darren pevy 100%

sara leigh products limited directors

Sara Leigh Products Limited currently has 3 directors. The longest serving directors include Mrs Lucille Pevy (Dec 1991) and Mr Leigh Pevy (Dec 1991).

officercountryagestartendrole
Mrs Lucille PevyEngland78 years Dec 1991- Director
Mr Leigh PevyEngland56 years Dec 1991- Director
Mr Michael PevyEngland80 years Dec 1991- Director

P&L

July 2024

turnover

521.4k

+122%

operating profit

-332.1k

0%

gross margin

58.8%

-5.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.4m

+0.21%

total assets

5.9m

+0.13%

cash

570.8k

-0.49%

net assets

Total assets minus all liabilities

sara leigh products limited company details

company number

01369186

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1978

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

haines watts liverpool, 11-13 victoria street pacific ch, liverpool, merseyside, L2 5QQ

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

sara leigh products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to sara leigh products limited. Currently there are 12 open charges and 5 have been satisfied in the past.

charges

sara leigh products limited Companies House Filings - See Documents

datedescriptionview/download