nostalgic homes ltd. Company Information
Group Structure
View All
Industry
Other building completion and finishing
Registered Address
1 crow hill drive, mansfield, nottinghamshire, NG19 7AE
Website
nostalgichomes.co.uknostalgic homes ltd. Estimated Valuation
Pomanda estimates the enterprise value of NOSTALGIC HOMES LTD. at £45.1k based on a Turnover of £150k and 0.3x industry multiple (adjusted for size and gross margin).
nostalgic homes ltd. Estimated Valuation
Pomanda estimates the enterprise value of NOSTALGIC HOMES LTD. at £0 based on an EBITDA of £-18.9k and a 3.03x industry multiple (adjusted for size and gross margin).
nostalgic homes ltd. Estimated Valuation
Pomanda estimates the enterprise value of NOSTALGIC HOMES LTD. at £77 based on Net Assets of £33 and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nostalgic Homes Ltd. Overview
Nostalgic Homes Ltd. is a live company located in nottinghamshire, NG19 7AE with a Companies House number of 01374262. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in June 1978, it's largest shareholder is joseph dominic clarke with a 100% stake. Nostalgic Homes Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £150k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nostalgic Homes Ltd. Health Check
Pomanda's financial health check has awarded Nostalgic Homes Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

7 Weak

Size
annual sales of £150k, make it smaller than the average company (£289.6k)
- Nostalgic Homes Ltd.
£289.6k - Industry AVG

Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (14.4%)
- Nostalgic Homes Ltd.
14.4% - Industry AVG

Production
with a gross margin of 15.2%, this company has a higher cost of product (24.5%)
- Nostalgic Homes Ltd.
24.5% - Industry AVG

Profitability
an operating margin of -14.5% make it less profitable than the average company (5.3%)
- Nostalgic Homes Ltd.
5.3% - Industry AVG

Employees
with 1 employees, this is below the industry average (3)
1 - Nostalgic Homes Ltd.
3 - Industry AVG

Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- Nostalgic Homes Ltd.
£41.5k - Industry AVG

Efficiency
resulting in sales per employee of £150k, this is equally as efficient (£131.3k)
- Nostalgic Homes Ltd.
£131.3k - Industry AVG

Debtor Days
it gets paid by customers after 3 days, this is earlier than average (47 days)
- Nostalgic Homes Ltd.
47 days - Industry AVG

Creditor Days
its suppliers are paid after 177 days, this is slower than average (30 days)
- Nostalgic Homes Ltd.
30 days - Industry AVG

Stock Days
it holds stock equivalent to 71 days, this is more than average (8 days)
- Nostalgic Homes Ltd.
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (23 weeks)
24 weeks - Nostalgic Homes Ltd.
23 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (72.6%)
100% - Nostalgic Homes Ltd.
72.6% - Industry AVG
NOSTALGIC HOMES LTD. financials

Nostalgic Homes Ltd.'s latest turnover from July 2024 is estimated at £150 thousand and the company has net assets of £33. According to their latest financial statements, Nostalgic Homes Ltd. has 1 employee and maintains cash reserves of £29.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,936 | 14,728 | 18,241 | 22,678 | 18,039 | 23,388 | 15,877 | 20,250 | 25,920 | 32,623 | 33,672 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 11,936 | 14,728 | 18,241 | 22,678 | 18,039 | 23,388 | 15,877 | 20,250 | 25,920 | 32,623 | 33,672 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 25,000 | 115,000 | 70,000 | 482,798 | 9,900 | 150,000 | 193,777 | 275,000 | 500,000 | 401,750 | 225,960 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,289 | 0 | 303 | 17,674 | 335,477 | 24,132 | 0 | 0 | 0 | 0 | 960 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 4,302 | 9,374 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 29,528 | 43,783 | 54,076 | 12,000 | 17,564 | 73,225 | 68,592 | 0 | 21,304 | 3,988 | 87,230 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 55,817 | 158,783 | 124,379 | 512,472 | 362,941 | 247,357 | 266,671 | 284,374 | 521,430 | 405,738 | 314,150 | 0 | 0 | 0 | 0 | 0 |
total assets | 67,753 | 173,511 | 142,620 | 535,150 | 380,980 | 270,745 | 282,548 | 304,624 | 547,350 | 438,361 | 347,822 | 0 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 61,890 | 139,031 | 118,539 | 315,970 | 228,472 | 148,577 | 29 | 4,892 | 27,389 | 225,988 | 167,387 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 103,296 | 112,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 13,533 | 13,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5,893 | 805 | 234,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 61,890 | 139,031 | 118,539 | 315,970 | 228,472 | 148,577 | 122,751 | 131,361 | 267,020 | 225,988 | 167,387 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 5,000 | 11,843 | 17,843 | 200,492 | 34,819 | 6,778 | 0 | 0 | 0 | 118,959 | 123,883 | 0 | 0 | 0 | 0 | 0 |
provisions | 830 | 2,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,830 | 14,641 | 17,843 | 200,492 | 34,819 | 6,778 | 0 | 0 | 111,838 | 118,959 | 123,883 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 67,720 | 153,672 | 136,382 | 516,462 | 263,291 | 155,355 | 122,751 | 131,361 | 378,858 | 344,947 | 291,270 | 0 | 0 | 0 | 0 | 0 |
net assets | 33 | 19,839 | 6,238 | 18,688 | 117,689 | 115,390 | 159,797 | 173,263 | 168,492 | 93,414 | 56,552 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 33 | 19,839 | 6,238 | 18,688 | 117,689 | 115,390 | 159,797 | 173,263 | 168,492 | 93,414 | 56,552 | 0 | 0 | 0 | 0 | 0 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 2,792 | 3,513 | 4,437 | 5,626 | 5,349 | 7,015 | 4,373 | 5,670 | 7,369 | 9,381 | 10,772 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||||
Stock | -90,000 | 45,000 | -412,798 | 472,898 | -140,100 | -43,777 | -81,223 | -225,000 | 98,250 | 175,790 | 225,960 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,289 | -303 | -17,371 | -317,803 | 311,345 | 19,830 | -5,072 | 9,248 | 126 | -960 | 960 | 0 | 0 | 0 | 0 | 0 |
Creditors | -77,141 | 20,492 | -197,431 | 87,498 | 79,895 | 148,548 | -4,863 | -22,497 | -198,599 | 58,601 | 167,387 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -5,893 | 5,088 | -234,189 | 234,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,968 | 2,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -103,296 | -9,006 | 112,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -13,533 | 379 | 13,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111,838 | 111,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,637 | 4,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -6,843 | -6,000 | -182,649 | 165,673 | 28,041 | 6,778 | 0 | 0 | -118,959 | -4,924 | 123,883 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -14,255 | -10,293 | 42,076 | -5,564 | -55,661 | 4,633 | 68,592 | -21,304 | 17,316 | -83,242 | 87,230 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -208 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -14,255 | -10,293 | 42,076 | -5,564 | -55,661 | 4,633 | 68,800 | -21,512 | 17,316 | -83,242 | 87,230 | 0 | 0 | 0 | 0 | 0 |
nostalgic homes ltd. Credit Report and Business Information
Nostalgic Homes Ltd. Competitor Analysis

Perform a competitor analysis for nostalgic homes ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NG19 area or any other competitors across 12 key performance metrics.
nostalgic homes ltd. Ownership
NOSTALGIC HOMES LTD. group structure
Nostalgic Homes Ltd. has no subsidiary companies.
Ultimate parent company
NOSTALGIC HOMES LTD.
01374262
nostalgic homes ltd. directors
Nostalgic Homes Ltd. currently has 1 director, Mr Joseph Clarke serving since Oct 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Joseph Clarke | England | 37 years | Oct 2010 | - | Director |
P&L
July 2024turnover
150k
-73%
operating profit
-21.7k
0%
gross margin
15.2%
+0.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
33
-1%
total assets
67.8k
-0.61%
cash
29.5k
-0.33%
net assets
Total assets minus all liabilities
nostalgic homes ltd. company details
company number
01374262
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
June 1978
age
47
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2024
previous names
armstrong and clifford limited (October 1985)
accountant
-
auditor
-
address
1 crow hill drive, mansfield, nottinghamshire, NG19 7AE
Bank
-
Legal Advisor
-
nostalgic homes ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to nostalgic homes ltd.. Currently there are 3 open charges and 8 have been satisfied in the past.
nostalgic homes ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOSTALGIC HOMES LTD.. This can take several minutes, an email will notify you when this has completed.
nostalgic homes ltd. Companies House Filings - See Documents
date | description | view/download |
---|