brandon developments limited
brandon developments limited Company Information
Company Number
01374808
Next Accounts
Dec 2025
Shareholders
david victor brandon
valerie beryl brandon
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
dorset house, church street, wimborne, dorset, BH21 1JH
Website
www.brendanhomes.co.ukbrandon developments limited Estimated Valuation
Pomanda estimates the enterprise value of BRANDON DEVELOPMENTS LIMITED at £1.2m based on a Turnover of £363.5k and 3.39x industry multiple (adjusted for size and gross margin).
brandon developments limited Estimated Valuation
Pomanda estimates the enterprise value of BRANDON DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-7.3k and a 6.62x industry multiple (adjusted for size and gross margin).
brandon developments limited Estimated Valuation
Pomanda estimates the enterprise value of BRANDON DEVELOPMENTS LIMITED at £442.8k based on Net Assets of £253.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brandon Developments Limited Overview
Brandon Developments Limited is a live company located in dorset, BH21 1JH with a Companies House number of 01374808. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1978, it's largest shareholder is david victor brandon with a 50% stake. Brandon Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £363.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brandon Developments Limited Health Check
Pomanda's financial health check has awarded Brandon Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £363.5k, make it smaller than the average company (£924.2k)
- Brandon Developments Limited
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)
- Brandon Developments Limited
4.9% - Industry AVG
Production
with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)
- Brandon Developments Limited
75.4% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (29.6%)
- Brandon Developments Limited
29.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Brandon Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Brandon Developments Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £181.7k, this is equally as efficient (£177.3k)
- Brandon Developments Limited
£177.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brandon Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brandon Developments Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 1018 days, this is more than average (52 days)
- Brandon Developments Limited
52 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (12 weeks)
57 weeks - Brandon Developments Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (64%)
3.6% - Brandon Developments Limited
64% - Industry AVG
BRANDON DEVELOPMENTS LIMITED financials
Brandon Developments Limited's latest turnover from March 2024 is estimated at £363.5 thousand and the company has net assets of £253.6 thousand. According to their latest financial statements, Brandon Developments Limited has 2 employees and maintains cash reserves of £10.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,130 | ||||||||||||||
| Intangible Assets | 11,000 | ||||||||||||||
| Investments & Other | 77,177 | 76,963 | 76,743 | 69,074 | 68,428 | ||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 77,177 | 76,963 | 76,743 | 17,130 | 69,074 | 68,428 | |||||||||
| Stock & work in progress | 249,333 | 249,333 | 249,333 | 249,333 | 249,333 | 249,333 | 249,333 | 249,333 | 249,333 | 143,029 | 143,029 | 143,029 | 390 | 143,029 | 143,029 |
| Trade Debtors | 2,613 | 1,288 | 955 | 2,634 | 505 | 1,141 | |||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 3,280 | 1,519 | 2,969 | 1,758 | 889 | 1,011 | 1,719 | 6,392 | 3,319 | ||||||
| Cash | 10,562 | 30,120 | 25,874 | 22,956 | 12,624 | 13,965 | 19,010 | 3,681 | 1,704 | 5,607 | 2,647 | 3,747 | 9,523 | 10,963 | 5,881 |
| misc current assets | |||||||||||||||
| total current assets | 263,175 | 280,972 | 278,176 | 274,047 | 262,846 | 264,309 | 270,062 | 259,406 | 254,356 | 151,249 | 146,964 | 147,731 | 12,547 | 154,497 | 150,051 |
| total assets | 263,175 | 280,972 | 278,176 | 274,047 | 262,846 | 264,309 | 270,062 | 259,406 | 254,356 | 228,426 | 223,927 | 224,474 | 29,677 | 223,571 | 218,479 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 22,281 | 26,526 | 37,355 | 22,939 | 45,752 | 47,135 | |||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 9,566 | 21,173 | 21,216 | 20,467 | 18,538 | 27,768 | 30,591 | 38,995 | 34,826 | ||||||
| total current liabilities | 9,566 | 21,173 | 21,216 | 20,467 | 18,538 | 27,768 | 30,591 | 38,995 | 34,826 | 22,281 | 26,526 | 37,355 | 22,939 | 45,752 | 47,135 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 9,566 | 21,173 | 21,216 | 20,467 | 18,538 | 27,768 | 30,591 | 38,995 | 34,826 | 22,281 | 26,526 | 37,355 | 22,939 | 45,752 | 47,135 |
| net assets | 253,609 | 259,799 | 256,960 | 253,580 | 244,308 | 236,541 | 239,471 | 220,411 | 219,530 | 206,145 | 197,401 | 187,119 | 6,738 | 177,819 | 171,344 |
| total shareholders funds | 253,609 | 259,799 | 256,960 | 253,580 | 244,308 | 236,541 | 239,471 | 220,411 | 219,530 | 206,145 | 197,401 | 187,119 | 6,738 | 177,819 | 171,344 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | 106,304 | 142,639 | -142,639 | 143,029 | |||||||||||
| Debtors | 1,761 | -1,450 | 1,211 | 869 | -122 | -708 | -4,673 | 3,073 | 706 | 1,325 | 333 | -1,679 | 2,129 | -636 | 1,141 |
| Creditors | -22,281 | -4,245 | -10,829 | 14,416 | -22,813 | -1,383 | 47,135 | ||||||||
| Accruals and Deferred Income | -11,607 | -43 | 749 | 1,929 | -9,230 | -2,823 | -8,404 | 4,169 | 34,826 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -77,177 | 214 | 220 | 76,743 | -69,074 | 646 | 68,428 | ||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -19,558 | 4,246 | 2,918 | 10,332 | -1,341 | -5,045 | 15,329 | 1,977 | -3,903 | 2,960 | -1,100 | -5,776 | -1,440 | 5,082 | 5,881 |
| overdraft | |||||||||||||||
| change in cash | -19,558 | 4,246 | 2,918 | 10,332 | -1,341 | -5,045 | 15,329 | 1,977 | -3,903 | 2,960 | -1,100 | -5,776 | -1,440 | 5,082 | 5,881 |
brandon developments limited Credit Report and Business Information
Brandon Developments Limited Competitor Analysis
Perform a competitor analysis for brandon developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.
brandon developments limited Ownership
BRANDON DEVELOPMENTS LIMITED group structure
Brandon Developments Limited has no subsidiary companies.
Ultimate parent company
BRANDON DEVELOPMENTS LIMITED
01374808
brandon developments limited directors
Brandon Developments Limited currently has 2 directors. The longest serving directors include Mr David Brandon (Feb 1991) and Mrs Valerie Brandon (Feb 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Brandon | 83 years | Feb 1991 | - | Director | |
| Mrs Valerie Brandon | 76 years | Feb 1991 | - | Director |
P&L
March 2024turnover
363.5k
+5%
operating profit
-7.3k
0%
gross margin
75.5%
+0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
253.6k
-0.02%
total assets
263.2k
-0.06%
cash
10.6k
-0.65%
net assets
Total assets minus all liabilities
brandon developments limited company details
company number
01374808
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1978
age
47
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
brandon pharmacy limited (August 1995)
d. & v. brandon & co. (knutsford) limited (May 1984)
accountant
HARRISONS
auditor
-
address
dorset house, church street, wimborne, dorset, BH21 1JH
Bank
CLYDESDALE BANK
Legal Advisor
-
brandon developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to brandon developments limited. Currently there are 0 open charges and 1 have been satisfied in the past.
brandon developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRANDON DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
brandon developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
