t.p. tate limited

Live MatureMicroRapid

t.p. tate limited Company Information

Share T.P. TATE LIMITED

Company Number

01375799

Shareholders

tate of leeds ltd

Group Structure

View All

Industry

Activities of racehorse owners

 

Registered Address

castle farm paradise lane, hazlewood, tadcaster, LS24 9NJ

t.p. tate limited Estimated Valuation

£117.8k

Pomanda estimates the enterprise value of T.P. TATE LIMITED at £117.8k based on a Turnover of £299.6k and 0.39x industry multiple (adjusted for size and gross margin).

t.p. tate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of T.P. TATE LIMITED at £0 based on an EBITDA of £-166.9k and a 1.7x industry multiple (adjusted for size and gross margin).

t.p. tate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of T.P. TATE LIMITED at £0 based on Net Assets of £-1.7m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T.p. Tate Limited Overview

T.p. Tate Limited is a live company located in tadcaster, LS24 9NJ with a Companies House number of 01375799. It operates in the activities of racehorse owners sector, SIC Code 93191. Founded in June 1978, it's largest shareholder is tate of leeds ltd with a 100% stake. T.p. Tate Limited is a mature, micro sized company, Pomanda has estimated its turnover at £299.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T.p. Tate Limited Health Check

Pomanda's financial health check has awarded T.P. Tate Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £299.6k, make it smaller than the average company (£647.5k)

£299.6k - T.p. Tate Limited

£647.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (4.8%)

40% - T.p. Tate Limited

4.8% - Industry AVG

production

Production

with a gross margin of -5.2%, this company has a comparable cost of product (-5.2%)

-5.2% - T.p. Tate Limited

-5.2% - Industry AVG

profitability

Profitability

an operating margin of -59% make it less profitable than the average company (-46.3%)

-59% - T.p. Tate Limited

-46.3% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (2)

4 - T.p. Tate Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £5.6k, the company has an equivalent pay structure (£5.6k)

£5.6k - T.p. Tate Limited

£5.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.9k, this is less efficient (£146k)

£74.9k - T.p. Tate Limited

£146k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - T.p. Tate Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (4 days)

3 days - T.p. Tate Limited

4 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 126 days, this is less than average (325 days)

126 days - T.p. Tate Limited

325 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - T.p. Tate Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 339.4%, this is a lower level of debt than the average (424.1%)

339.4% - T.p. Tate Limited

424.1% - Industry AVG

T.P. TATE LIMITED financials

EXPORTms excel logo

T.P. Tate Limited's latest turnover from December 2023 is estimated at £299.6 thousand and the company has net assets of -£1.7 million. According to their latest financial statements, T.P. Tate Limited has 4 employees and maintains cash reserves of £8.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover299,5971,076,220209,832109,930239,064622,032807,918394,66166,658343,648388,942429,657918,0982,197,667
Other Income Or Grants
Cost Of Sales315,3061,615,288201,207105,411473,8121,044,366556,780288,52356,813237,348310,633358,355716,7961,715,806
Gross Profit-15,709-539,0688,6244,518-234,747-422,333251,138106,1399,845106,30078,31071,302201,303481,862
Admin Expenses161,194-349,152147,20681,343-78,251-309,000370,970277,274170,041206,071141,518180,670277,784429,733117,051
Operating Profit-176,903-189,916-138,582-76,825-156,496-113,333-119,832-171,135-160,196-99,771-63,208-109,368-76,48152,129-117,051
Interest Payable22810337936522235,43810,91028,76923,297
Interest Receivable314344522115212581377242336727476056173
Pre-Tax Profit-176,817-189,675-138,530-76,804-156,344-113,588-120,116-171,120-160,146-99,348-62,841-114,532-86,63123,921-140,275
Tax-6,698
Profit After Tax-176,817-189,675-138,530-76,804-156,344-113,588-120,116-171,120-160,146-99,348-62,841-114,532-86,63117,223-140,275
Dividends Paid
Retained Profit-176,817-189,675-138,530-76,804-156,344-113,588-120,116-171,120-160,146-99,348-62,841-114,532-86,63117,223-140,275
Employee Costs22,40023,51333,80023,16019,95022,28125,39629,7154,7144,475
Number Of Employees445567561123
EBITDA*-166,890-173,636-122,297-64,191-140,428-99,056-109,682-159,105-145,761-82,718-39,216-79,746-41,97784,449-84,084

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets577,967576,661583,867600,152611,990595,416607,643595,445607,295620,147636,437879,486909,451907,490936,062
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets577,967576,661583,867600,152611,990595,416607,643595,445607,295620,147636,437879,486909,451907,490936,062
Stock & work in progress109,341174,740213,580181,190181,190246,990234,069236,960186,867190,210156,660153,521126,026151,774148,097
Trade Debtors3124743,11710,7223,0216,6127,37355,41646,32759,89768,06473,04284,401
Group Debtors
Misc Debtors9,98530,61029,80524,23723,07720,10746,59251,89346,318
Cash8,5153,43516,23725,44716,06124,5328,73823,7925,89422,968146,184588108,857195,08029,299
misc current assets
total current assets127,841209,097259,622231,348223,445302,351292,420319,257246,452268,594349,171214,006302,947419,896261,797
total assets705,808785,758843,489831,500835,435897,767900,063914,702853,747888,741985,6081,093,4921,212,3981,327,3861,197,859
Bank overdraft1,8802,16911,2416931,038716,830
Bank loan
Trade Creditors 2,81925,5089,2859,11810,75217,20315,63331,11323,36630,65758,17621,21925,59352,912353,978
Group/Directors Accounts2,219,1622,219,1622,144,1621,994,1621,919,1621,819,1621,694,1621,594,1621,369,162
other short term finances
hp & lease commitments
other current liabilities171,49151,64613,09412,74213,23912,77616,8137,0977,076
total current liabilities2,395,3522,298,4852,166,5412,016,0221,943,1531,849,1411,737,8491,632,3721,400,29730,65758,17621,21925,59353,9501,070,808
loans167,326167,326
hp & lease commitments
Accruals and Deferred Income
other liabilities1,244,4881,214,4881,296,4881,129,1621,129,162167,326
provisions
total long term liabilities1,244,4881,214,4881,296,4881,296,4881,296,488167,326
total liabilities2,395,3522,298,4852,166,5412,016,0221,943,1531,849,1411,737,8491,632,3721,400,2971,275,1451,272,6641,317,7071,322,0811,350,4381,238,134
net assets-1,689,544-1,512,727-1,323,052-1,184,522-1,107,718-951,374-837,786-717,670-546,550-386,404-287,056-224,215-109,683-23,052-40,275
total shareholders funds-1,689,544-1,512,727-1,323,052-1,184,522-1,107,718-951,374-837,786-717,670-546,550-386,404-287,056-224,215-109,683-23,052-40,275
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-176,903-189,916-138,582-76,825-156,496-113,333-119,832-171,135-160,196-99,771-63,208-109,368-76,48152,129-117,051
Depreciation10,01316,28016,28512,63416,06814,27710,15012,03014,43517,05323,99229,62234,50432,32032,967
Amortisation
Tax-6,698
Stock-65,399-38,84032,390-65,80012,921-2,89150,093-3,34333,5503,13927,495-25,7483,677148,097
Debtors-20,9371,1175,094-1,483-4,635-18,784-8,8924,814-1,7259,089-13,570-8,167-4,978-11,35984,401
Creditors-22,68916,223167-1,634-6,4511,570-15,4807,747-7,291-27,51936,957-4,374-27,319-301,066353,978
Accruals and Deferred Income119,84538,552352-497463-4,0379,716217,076
Deferred Taxes & Provisions
Cash flow from operations16,602-81,138-159,262-64,839-75,981-95,660-103,663-206,244-140,908-152,8768,172-103,448-38,570-215,63337,396
Investing Activities
capital expenditure-11,319-9,074-796-32,642-2,050-22,348-180-1,583-763219,057343-36,465-3,748-969,029
Change in Investments
cash flow from investments-11,319-9,074-796-32,642-2,050-22,348-180-1,583-763219,057343-36,465-3,748-969,029
Financing Activities
Bank loans
Group/Directors Accounts75,000150,00075,000100,000125,000100,000225,0001,369,162
Other Short Term Loans
Long term loans-167,326167,326
Hire Purchase and Lease Commitments
other long term liabilities-1,244,48830,000-82,000167,326961,836167,326
share issue100,000
interest862415221152-254-2841549423367-5,164-10,150-28,208-23,224
cash flow from financing8675,241150,05275,021100,152124,74699,716225,015124,72330,423-81,633-5,164-10,1501,100,954244,102
cash and cash equivalents
cash5,080-12,802-9,2109,386-8,47115,794-15,05417,898-17,074-123,216145,596-108,269-86,223165,78129,299
overdraft-2892,169-11,24111,241-693693-1,038-715,792716,830
change in cash5,369-14,971-9,2109,386-8,47127,035-26,29518,591-17,767-123,216145,596-108,269-85,185881,573-687,531

t.p. tate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t.p. tate limited. Get real-time insights into t.p. tate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T.p. Tate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t.p. tate limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LS24 area or any other competitors across 12 key performance metrics.

t.p. tate limited Ownership

T.P. TATE LIMITED group structure

T.P. Tate Limited has no subsidiary companies.

Ultimate parent company

1 parent

T.P. TATE LIMITED

01375799

T.P. TATE LIMITED Shareholders

tate of leeds ltd 100%

t.p. tate limited directors

T.P. Tate Limited currently has 2 directors. The longest serving directors include Ms Frances Tate (Jan 1992) and Mr Thomas Tate (Jan 1992).

officercountryagestartendrole
Ms Frances TateUnited Kingdom72 years Jan 1992- Director
Mr Thomas TateUnited Kingdom77 years Jan 1992- Director

P&L

December 2023

turnover

299.6k

-72%

operating profit

-176.9k

0%

gross margin

-5.2%

-89.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.7m

+0.12%

total assets

705.8k

-0.1%

cash

8.5k

+1.48%

net assets

Total assets minus all liabilities

t.p. tate limited company details

company number

01375799

Type

Private limited with Share Capital

industry

93191 - Activities of racehorse owners

incorporation date

June 1978

age

47

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

freeway hire limited (August 1989)

dolorberry limited (November 1987)

accountant

-

auditor

-

address

castle farm paradise lane, hazlewood, tadcaster, LS24 9NJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

t.p. tate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to t.p. tate limited. Currently there are 1 open charges and 0 have been satisfied in the past.

t.p. tate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T.P. TATE LIMITED. This can take several minutes, an email will notify you when this has completed.

t.p. tate limited Companies House Filings - See Documents

datedescriptionview/download