a.k. timms & sons limited

Live MatureSmallDeclining

a.k. timms & sons limited Company Information

Share A.K. TIMMS & SONS LIMITED

Company Number

01376504

Directors

Jeffrey Timms

Philip Timms

View All

Shareholders

jacqueline margaret bellenger

deborah jane merriman

View All

Group Structure

View All

Industry

Retail sale of hardware, paints and glass in specialised stores

 

Registered Address

80-82 station road, brize norton, oxon, OX18 3QB

a.k. timms & sons limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of A.K. TIMMS & SONS LIMITED at £2m based on a Turnover of £4.2m and 0.46x industry multiple (adjusted for size and gross margin).

a.k. timms & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.K. TIMMS & SONS LIMITED at £0 based on an EBITDA of £-95.5k and a 4.02x industry multiple (adjusted for size and gross margin).

a.k. timms & sons limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of A.K. TIMMS & SONS LIMITED at £10.1m based on Net Assets of £4.5m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.k. Timms & Sons Limited Overview

A.k. Timms & Sons Limited is a live company located in oxon, OX18 3QB with a Companies House number of 01376504. It operates in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in July 1978, it's largest shareholder is jacqueline margaret bellenger with a 19.2% stake. A.k. Timms & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.k. Timms & Sons Limited Health Check

Pomanda's financial health check has awarded A.K. Timms & Sons Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£14.9m)

£4.2m - A.k. Timms & Sons Limited

£14.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.8%)

-7% - A.k. Timms & Sons Limited

7.8% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - A.k. Timms & Sons Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (4.9%)

-3.5% - A.k. Timms & Sons Limited

4.9% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (55)

28 - A.k. Timms & Sons Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - A.k. Timms & Sons Limited

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.8k, this is less efficient (£216.4k)

£151.8k - A.k. Timms & Sons Limited

£216.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (43 days)

53 days - A.k. Timms & Sons Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (42 days)

29 days - A.k. Timms & Sons Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 164 days, this is more than average (83 days)

164 days - A.k. Timms & Sons Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 171 weeks, this is more cash available to meet short term requirements (20 weeks)

171 weeks - A.k. Timms & Sons Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (42.6%)

10.9% - A.k. Timms & Sons Limited

42.6% - Industry AVG

A.K. TIMMS & SONS LIMITED financials

EXPORTms excel logo

A.K. Timms & Sons Limited's latest turnover from December 2024 is estimated at £4.2 million and the company has net assets of £4.5 million. According to their latest financial statements, A.K. Timms & Sons Limited has 28 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,249,8344,745,2414,834,5135,289,9494,339,5514,590,1914,315,3084,308,5255,128,6426,572,7766,061,2457,821,1775,400,7095,096,2044,217,214
Other Income Or Grants
Cost Of Sales2,900,2833,232,6413,210,0723,437,4632,768,7332,938,5582,727,9582,675,2243,283,2034,210,2723,855,2785,058,4873,385,7363,180,9512,665,632
Gross Profit1,349,5511,512,6001,624,4411,852,4861,570,8181,651,6331,587,3501,633,3011,845,4382,362,5052,205,9672,762,6902,014,9731,915,2531,551,581
Admin Expenses1,497,6722,348,4681,426,340464,1501,288,1071,666,1841,465,6841,678,9531,994,2632,276,2662,156,7192,733,3331,935,1611,858,4671,544,752-3,578,271
Operating Profit-148,121-835,868198,1011,388,336282,711-14,551121,666-45,652-148,82586,23949,24829,35779,81256,7866,8293,578,271
Interest Payable120125
Interest Receivable65,74769,69345,7393,0569135,4555,2023,2792,0784,7664,5134,2454,1544,1744,5452,390
Pre-Tax Profit-82,374-766,175243,8401,391,393283,625-9,096126,868-42,373-146,86790,88053,76133,60183,96660,95911,3743,580,661
Tax-46,330-264,365-53,889-24,105-18,176-11,290-7,728-20,152-15,849-3,185-1,002,585
Profit After Tax-82,374-766,175197,5101,127,028229,736-9,096102,763-42,373-146,86772,70442,47125,87363,81445,1108,1892,578,076
Dividends Paid
Retained Profit-82,374-766,175197,5101,127,028229,736-9,096102,763-42,373-146,86772,70442,47125,87363,81445,1108,1892,578,076
Employee Costs963,779998,174912,2651,042,740755,644804,810727,832646,500609,368620,6021,148,0211,550,4521,061,0371,002,833757,216
Number Of Employees282929362930282728285476565243
EBITDA*-95,549-795,318239,3861,391,255285,62937,897177,601-42,733-145,907138,345111,77378,078145,152130,78959,9213,625,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets597,387513,706513,817512,004548,355574,779548,000521,425547,824533,703535,603497,762509,798570,139455,164448,496
Intangible Assets
Investments & Other1,135,1001,135,1001,135,1001,135,1001,135,1001,135,1001,135,1001,135,1001,330,100915,850915,850915,850915,850915,850860,100860,100
Debtors (Due After 1 year)
Total Fixed Assets1,732,4871,648,8061,648,9171,647,1041,683,4551,709,8791,683,1001,656,5251,877,9241,449,5531,451,4531,413,6121,425,6481,485,9891,315,2641,308,596
Stock & work in progress1,308,1291,383,6721,395,2641,217,9781,036,6991,074,9891,025,5081,228,0211,139,1931,139,0301,053,4171,077,7691,036,672968,910936,364891,395
Trade Debtors624,402764,745804,374852,348738,313844,606706,917679,482673,039654,669626,232683,940652,456619,932519,066572,874
Group Debtors
Misc Debtors46,72828,18421,36052,38442,84528,61062,06355,98136,12824,538120,413
Cash1,309,0791,320,8161,334,1471,279,4891,165,425661,475793,166594,010717,656945,076961,237843,877853,986807,599861,905956,080
misc current assets
total current assets3,288,3383,497,4173,555,1453,402,1992,983,2822,609,6802,587,6542,557,4942,566,0162,763,3132,640,8862,605,5862,543,1142,396,4412,437,7482,420,349
total assets5,020,8255,146,2235,204,0625,049,3034,666,7374,319,5594,270,7544,214,0194,443,9404,212,8664,092,3394,019,1983,968,7623,882,4303,753,0123,728,945
Bank overdraft3,844
Bank loan
Trade Creditors 233,092178,440243,589249,835300,361220,157176,411191,645215,345231,207405,065387,947364,645335,417321,982310,154
Group/Directors Accounts36,64589,38952,11041,56440,09443,98535,55535,860
other short term finances
hp & lease commitments
other current liabilities126,483182,699321,552361,171181,589153,069150,096173,199160,219177,479
total current liabilities396,220450,528565,141611,006534,060414,790366,601408,829411,119448,390405,065387,947364,645335,417321,982310,154
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions152,111140,827135,346132,232136,172138,000128,288132,088248,161165,59227,27613,72412,46319,1734,050
total long term liabilities152,111140,827135,346132,232136,172138,000128,288132,088248,161165,59227,27613,72412,46319,1734,050
total liabilities548,331591,355700,487743,238670,232552,790494,889540,917659,280613,982432,341401,671377,108354,590326,032310,154
net assets4,472,4944,554,8684,503,5754,306,0653,996,5053,766,7693,775,8653,673,1023,784,6603,598,8843,659,9983,617,5273,591,6543,527,8403,426,9803,418,791
total shareholders funds4,472,4944,554,8684,503,5754,306,0653,996,5053,766,7693,775,8653,673,1023,784,6603,598,8843,659,9983,617,5273,591,6543,527,8403,426,9803,418,791
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-148,121-835,868198,1011,388,336282,711-14,551121,666-45,652-148,82586,23949,24829,35779,81256,7866,8293,578,271
Depreciation52,57240,55041,2852,9192,91852,44855,9352,9192,91852,10662,52548,72165,34074,00353,09247,100
Amortisation
Tax-46,330-264,365-53,889-24,105-18,176-11,290-7,728-20,152-15,849-3,185-1,002,585
Stock-75,543-11,592177,286181,279-38,29049,481-202,51388,82816385,613-24,35241,09767,76232,54644,969891,395
Debtors-121,799-32,805-78,998123,574-92,058104,23633,51726,29629,96052,975-57,70831,48432,524-19,54766,605572,874
Creditors54,652-65,149-6,246-50,52680,20443,746-15,234-23,700-15,862-173,85817,11823,30229,22813,43511,828310,154
Accruals and Deferred Income-56,216-138,853-39,619179,58228,5202,973-23,10312,980-17,260177,479
Deferred Taxes & Provisions11,2845,4813,114-3,940-1,8289,712-3,800-116,07382,569138,31613,5521,261-6,71015,1234,050
Cash flow from operations111,513-949,44252,017947,153468,984-59,389280,355-284,650-126,583123,518213,21322,33247,232130,499-38,9601,468,671
Investing Activities
capital expenditure-136,253-40,439-43,09833,43223,506-79,227-82,51023,480-17,039-50,206-100,366-36,685-4,999-188,978-59,760-495,596
Change in Investments-195,000414,25055,750860,100
cash flow from investments-136,253-40,439-43,09833,43223,506-79,227-82,510218,480-431,289-50,206-100,366-36,685-4,999-244,728-59,760-1,355,696
Financing Activities
Bank loans
Group/Directors Accounts-52,74489,389-52,11010,5461,470-3,8918,430-30535,860
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue817,468-817,468-69,185332,643-133,81855,750840,715
interest65,74769,69345,7393,0569135,4555,2023,2791,9584,6414,5134,2454,1544,1744,5452,390
cash flow from financing13,003976,55045,739-866,52211,4596,9251,311-57,476334,296-93,3174,5134,2454,15459,9244,545843,105
cash and cash equivalents
cash-11,737-13,33154,658114,064503,950-131,691199,156-123,646-227,420-16,161117,360-10,10946,387-54,306-94,175956,080
overdraft-3,8443,844
change in cash-11,737-13,33154,658114,064503,950-131,691199,156-123,646-223,576-20,005117,360-10,10946,387-54,306-94,175956,080

a.k. timms & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.k. timms & sons limited. Get real-time insights into a.k. timms & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.k. Timms & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.k. timms & sons limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OX18 area or any other competitors across 12 key performance metrics.

a.k. timms & sons limited Ownership

A.K. TIMMS & SONS LIMITED group structure

A.K. Timms & Sons Limited has no subsidiary companies.

Ultimate parent company

A.K. TIMMS & SONS LIMITED

01376504

A.K. TIMMS & SONS LIMITED Shareholders

jacqueline margaret bellenger 19.18%
deborah jane merriman 19.17%
c.a. timms 18.4%
andrew richard timms 16.59%
nicola jane conlon 7.59%
mark edward timms 7.59%
jeffrey graham timms 5%
philip arthur timms 3.24%
margaret ruth timms 3.24%

a.k. timms & sons limited directors

A.K. Timms & Sons Limited currently has 6 directors. The longest serving directors include Mr Jeffrey Timms (Jan 1991) and Mr Philip Timms (Jan 1991).

officercountryagestartendrole
Mr Jeffrey Timms80 years Jan 1991- Director
Mr Philip Timms83 years Jan 1991- Director
Mr Andrew Timms55 years Mar 2015- Director
Mrs Deborah Merriman56 years Mar 2015- Director
Mrs Jacqueline Bellenger58 years Mar 2015- Director
Mr Mark TimmsEngland52 years Jan 2025- Director

P&L

December 2024

turnover

4.2m

-10%

operating profit

-148.1k

0%

gross margin

31.8%

-0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

4.5m

-0.02%

total assets

5m

-0.02%

cash

1.3m

-0.01%

net assets

Total assets minus all liabilities

a.k. timms & sons limited company details

company number

01376504

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

July 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

80-82 station road, brize norton, oxon, OX18 3QB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

a.k. timms & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.k. timms & sons limited.

a.k. timms & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.K. TIMMS & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.k. timms & sons limited Companies House Filings - See Documents

datedescriptionview/download