faithdean plc Company Information
Company Number
01389235
Next Accounts
Sep 2025
Shareholders
faithdean holdings ltd
Group Structure
View All
Industry
Other building completion and finishing
+2Registered Address
unit 12, the oaks revenge road, lordswood, chatham, kent, ME5 8LF
Website
www.faithdean.co.ukfaithdean plc Estimated Valuation
Pomanda estimates the enterprise value of FAITHDEAN PLC at £52.3m based on a Turnover of £103.5m and 0.51x industry multiple (adjusted for size and gross margin).
faithdean plc Estimated Valuation
Pomanda estimates the enterprise value of FAITHDEAN PLC at £6.3m based on an EBITDA of £1.3m and a 4.99x industry multiple (adjusted for size and gross margin).
faithdean plc Estimated Valuation
Pomanda estimates the enterprise value of FAITHDEAN PLC at £35.9m based on Net Assets of £16.8m and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Faithdean Plc Overview
Faithdean Plc is a live company located in chatham, ME5 8LF with a Companies House number of 01389235. It operates in the floor and wall covering sector, SIC Code 43330. Founded in September 1978, it's largest shareholder is faithdean holdings ltd with a 100% stake. Faithdean Plc is a mature, mega sized company, Pomanda has estimated its turnover at £103.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Faithdean Plc Health Check
Pomanda's financial health check has awarded Faithdean Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs


7 Strong

1 Regular

3 Weak

Size
annual sales of £103.5m, make it larger than the average company (£2.6m)
£103.5m - Faithdean Plc
£2.6m - Industry AVG

Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.8%)
7% - Faithdean Plc
10.8% - Industry AVG

Production
with a gross margin of 6.7%, this company has a higher cost of product (26.3%)
6.7% - Faithdean Plc
26.3% - Industry AVG

Profitability
an operating margin of 1.1% make it less profitable than the average company (6.3%)
1.1% - Faithdean Plc
6.3% - Industry AVG

Employees
with 122 employees, this is above the industry average (11)
122 - Faithdean Plc
11 - Industry AVG

Pay Structure
on an average salary of £18k, the company has a lower pay structure (£40.9k)
£18k - Faithdean Plc
£40.9k - Industry AVG

Efficiency
resulting in sales per employee of £848.7k, this is more efficient (£160.4k)
£848.7k - Faithdean Plc
£160.4k - Industry AVG

Debtor Days
it gets paid by customers after 35 days, this is earlier than average (51 days)
35 days - Faithdean Plc
51 days - Industry AVG

Creditor Days
its suppliers are paid after 98 days, this is slower than average (32 days)
98 days - Faithdean Plc
32 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Faithdean Plc
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (23 weeks)
31 weeks - Faithdean Plc
23 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 65.8%, this is a similar level of debt than the average (64.5%)
65.8% - Faithdean Plc
64.5% - Industry AVG
FAITHDEAN PLC financials

Faithdean Plc's latest turnover from March 2024 is £103.5 million and the company has net assets of £16.8 million. According to their latest financial statements, Faithdean Plc has 122 employees and maintains cash reserves of £19.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 103,540,568 | 70,549,984 | 70,507,141 | 84,586,309 | 63,128,659 | 61,497,491 | 82,246,080 | 54,854,534 | 49,966,012 | 64,709,740 | 56,482,377 | 60,634,750 | 54,886,641 | 50,981,638 | 49,367,974 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 96,570,877 | 63,330,212 | 63,839,281 | 79,160,774 | 55,203,431 | 56,641,423 | 74,444,257 | 47,434,810 | 42,891,895 | 56,551,898 | 50,327,623 | 54,839,129 | 48,394,208 | 44,525,207 | 43,285,606 |
Gross Profit | 6,969,691 | 7,219,772 | 6,667,860 | 5,425,535 | 7,925,228 | 4,856,068 | 7,801,823 | 7,419,724 | 7,074,117 | 8,157,842 | 6,154,754 | 5,795,621 | 6,492,433 | 6,456,431 | 6,082,368 |
Admin Expenses | 5,817,201 | 5,265,265 | 4,624,982 | 4,639,183 | 5,981,803 | 6,149,701 | 4,907,608 | 5,288,958 | 5,011,848 | 6,032,973 | 5,890,589 | 5,939,263 | 6,276,916 | 6,541,522 | 6,668,263 |
Operating Profit | 1,152,490 | 1,954,507 | 2,042,878 | 786,352 | 1,943,425 | -1,293,633 | 2,894,215 | 2,130,766 | 2,062,269 | 2,124,869 | 264,165 | -143,642 | 215,517 | -85,091 | -585,895 |
Interest Payable | 7,508 | 1,732 | 2,248 | 1,768 | 1,041 | 764 | 839 | 5,744 | 11,446 | 8,427 | 9,235 | 5,919 | 8,734 | 1,932 | 10,400 |
Interest Receivable | 394,424 | 71,813 | 1,596 | 19,390 | 35,544 | 44,294 | 22,171 | 250,048 | 41,022 | 29,676 | 18,993 | 36,626 | 199,077 | 508,580 | 611,372 |
Pre-Tax Profit | 1,539,406 | 2,024,588 | 2,042,226 | 803,974 | 1,977,928 | -1,250,103 | 2,915,547 | 2,375,070 | 2,091,845 | 2,318,367 | 274,773 | 5,587 | 922,414 | 352,479 | -83,041 |
Tax | -335,285 | -228,624 | -69,647 | -16,173 | -154,293 | 483,643 | -417,758 | -485,824 | -463,088 | -498,413 | -73,445 | -75,059 | -188,680 | -196,086 | -35,703 |
Profit After Tax | 1,204,121 | 1,795,964 | 1,972,579 | 787,801 | 1,823,635 | -766,460 | 2,497,789 | 1,889,246 | 1,628,757 | 1,819,954 | 201,328 | -69,472 | 733,734 | 156,393 | -118,744 |
Dividends Paid | 1,000,000 | 1,000,000 | 8,965,824 | 1,612,758 | 738,383 | 2,633,373 | 857,152 | 1,750,000 | |||||||
Retained Profit | 204,121 | 1,795,964 | 972,579 | -6,727,945 | 1,518,850 | -1,404,620 | 1,359,058 | -744,127 | 674,405 | 1,658,024 | 204,227 | -111,338 | 694,365 | 125,113 | -1,868,450 |
Employee Costs | 2,191,274 | 2,270,959 | 2,195,406 | 2,892,984 | 8,539,218 | 7,925,182 | 7,571,395 | 7,178,758 | 6,814,163 | 7,551,063 | 7,161,967 | 7,467,253 | 4,988,950 | 5,078,690 | 5,549,929 |
Number Of Employees | 122 | 101 | 98 | 138 | 138 | 147 | 144 | 147 | 143 | 200 | 199 | 218 | |||
EBITDA* | 1,259,926 | 2,042,812 | 2,115,478 | 871,489 | 2,073,484 | -1,120,522 | 3,113,341 | 2,350,759 | 2,265,828 | 2,316,467 | 568,473 | 147,272 | 545,806 | 407,669 | -222,838 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 248,787 | 233,939 | 135,528 | 167,321 | 2,367,897 | 2,312,545 | 2,378,229 | 2,554,390 | 2,617,393 | 2,542,040 | 2,656,125 | 2,642,075 | 2,207,054 | 2,849,348 | 3,107,649 |
Intangible Assets | 4 | 670 | 1,336 | 2,002 | 343,161 | 428,950 | 514,739 | 600,528 | 686,317 | ||||||
Investments & Other | 17,000 | 17,000 | 17,000 | 1,113,944 | 2,520,000 | 75 | 75 | 75 | |||||||
Debtors (Due After 1 year) | 968,993 | ||||||||||||||
Total Fixed Assets | 265,787 | 250,939 | 152,528 | 1,281,265 | 4,887,897 | 2,312,545 | 2,378,233 | 2,555,060 | 2,618,729 | 2,544,042 | 2,999,286 | 3,071,025 | 2,721,868 | 3,449,951 | 4,763,034 |
Stock & work in progress | 2,108,906 | 4,610,381 | 15,517,921 | 11,462,995 | 10,915,610 | 19,118,493 | 18,161,759 | 17,842,689 | 14,919,255 | 11,313,464 | 9,124,197 | 7,082,245 | 3,485,254 | ||
Trade Debtors | 9,982,183 | 13,021,589 | 9,876,970 | 13,262,999 | 12,073,247 | 12,014,746 | 8,366,169 | 4,739,918 | 5,756,533 | 8,284,157 | 11,726,223 | 6,407,968 | 11,162,087 | 6,127,853 | 7,368,188 |
Group Debtors | 15,710,197 | 16,227,385 | 9,559,498 | 5,088,951 | 1,410 | ||||||||||
Misc Debtors | 3,290,733 | 3,523,195 | 2,745,829 | 1,340,356 | 1,064,071 | 1,471,282 | 513,845 | 2,447,788 | 873,525 | 1,017,613 | 2,686,155 | 2,865,334 | 3,372,758 | 3,549,636 | 5,002,939 |
Cash | 19,789,204 | 11,322,156 | 12,332,548 | 16,530,702 | 7,019,757 | 8,573,693 | 16,797,676 | 8,537,923 | 8,631,470 | 9,322,226 | 3,386,609 | 4,700,866 | 6,263,932 | 9,572,015 | 8,101,187 |
misc current assets | 306,721 | ||||||||||||||
total current assets | 48,772,317 | 44,094,325 | 36,623,751 | 40,833,389 | 35,674,996 | 33,522,716 | 36,900,021 | 34,844,122 | 33,423,287 | 36,466,685 | 32,718,242 | 25,289,042 | 29,922,974 | 26,331,749 | 23,957,568 |
total assets | 49,038,104 | 44,345,264 | 36,776,279 | 42,114,654 | 40,562,893 | 35,835,261 | 39,278,254 | 37,399,182 | 36,042,016 | 39,010,727 | 35,717,528 | 28,360,067 | 32,644,842 | 29,781,700 | 28,720,602 |
Bank overdraft | |||||||||||||||
Bank loan | 1,134,114 | 6,292,170 | 3,792,170 | 2,892,170 | 4,328,136 | ||||||||||
Trade Creditors | 26,057,998 | 17,564,183 | 17,354,531 | 25,081,561 | 17,712,649 | 19,271,961 | 20,044,462 | 16,932,182 | 12,725,536 | 12,082,527 | 14,938,829 | 9,419,334 | 12,480,381 | 14,243,760 | 12,555,251 |
Group/Directors Accounts | 1,886,170 | 6,628,579 | 1,351,175 | 2,905,179 | 1,444,502 | 1,073,392 | 1,513,841 | 3,386,309 | 5,500,189 | 3,139,729 | 105,757 | 282 | 197,844 | 314,877 | |
other short term finances | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | ||||||||||
hp & lease commitments | 4,792 | 14,090 | 15,535 | 7,304 | 7,304 | 27,439 | 78,727 | 117,649 | 82,975 | 52,509 | 11,625 | ||||
other current liabilities | 4,331,944 | 3,594,631 | 2,308,666 | 2,448,008 | 1,498,892 | 1,163,944 | 1,028,726 | 1,961,567 | 1,767,513 | 1,960,401 | 2,938,063 | 1,260,189 | 1,866,897 | 1,825,047 | 2,435,354 |
total current liabilities | 32,276,112 | 27,787,393 | 21,014,372 | 30,439,540 | 21,804,247 | 21,524,832 | 22,594,333 | 22,467,362 | 20,200,677 | 23,733,554 | 22,072,468 | 13,834,668 | 18,728,205 | 16,266,651 | 15,317,107 |
loans | 180,000 | 360,000 | 540,000 | 720,000 | |||||||||||
hp & lease commitments | 19,453 | 13,030 | 7,304 | 14,608 | 27,439 | 109,976 | 67,952 | 73,270 | |||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 1,573 | 8,334 | |||||||||||||
total long term liabilities | 19,453 | 13,030 | 7,304 | 14,608 | 180,000 | 387,439 | 651,549 | 796,286 | 73,270 | ||||||
total liabilities | 32,276,112 | 27,787,393 | 21,014,372 | 30,439,540 | 21,823,700 | 21,537,862 | 22,601,637 | 22,481,970 | 20,380,677 | 24,120,993 | 22,724,017 | 14,630,954 | 18,801,475 | 16,266,651 | 15,317,107 |
net assets | 16,761,992 | 16,557,871 | 15,761,907 | 11,675,114 | 18,403,059 | 14,266,049 | 15,670,669 | 14,311,611 | 15,058,501 | 14,384,096 | 12,649,803 | 13,382,506 | 13,498,627 | 13,210,553 | 13,085,440 |
total shareholders funds | 16,761,992 | 16,557,871 | 15,761,907 | 11,675,114 | 18,403,059 | 14,266,049 | 15,670,669 | 14,311,611 | 15,058,501 | 14,384,096 | 12,649,803 | 13,382,506 | 13,498,627 | 13,210,553 | 13,085,440 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,152,490 | 1,954,507 | 2,042,878 | 786,352 | 1,943,425 | -1,293,633 | 2,894,215 | 2,130,766 | 2,062,269 | 2,124,869 | 264,165 | -143,642 | 215,517 | -85,091 | -585,895 |
Depreciation | 107,436 | 88,305 | 72,600 | 85,137 | 130,059 | 173,107 | 218,460 | 219,327 | 202,893 | 190,932 | 218,519 | 205,125 | 244,500 | 406,971 | 351,451 |
Amortisation | 4 | 666 | 666 | 666 | 666 | 85,789 | 85,789 | 85,789 | 85,789 | 11,606 | |||||
Tax | -335,285 | -228,624 | -69,647 | -16,173 | -154,293 | 483,643 | -417,758 | -485,824 | -463,088 | -498,413 | -73,445 | -75,059 | -188,680 | -196,086 | -35,703 |
Stock | -2,108,906 | -2,501,475 | -10,907,540 | 4,054,926 | 547,385 | -8,202,883 | 956,734 | 319,070 | 2,923,434 | 3,605,791 | 2,189,267 | 2,041,952 | 3,596,991 | 3,485,254 | |
Debtors | -3,789,056 | 10,589,872 | 2,489,991 | 6,554,988 | -348,710 | 4,606,014 | 1,692,308 | 557,648 | -2,671,712 | -5,110,608 | 5,137,666 | -5,260,133 | 4,857,356 | -3,662,631 | 13,340,120 |
Creditors | 8,493,815 | 209,652 | -7,727,030 | 7,368,912 | -1,559,312 | -772,501 | 3,112,280 | 4,206,646 | 643,009 | -2,856,302 | 5,519,495 | -3,061,047 | -1,763,379 | 1,688,509 | 12,555,251 |
Accruals and Deferred Income | 737,313 | 1,285,965 | -139,342 | 949,116 | 334,948 | 135,218 | -932,841 | 194,054 | -192,888 | -977,662 | 1,677,874 | -606,708 | 41,850 | -610,307 | 2,435,354 |
Deferred Taxes & Provisions | -1,573 | -6,761 | 8,334 | ||||||||||||
Cash flow from operations | 13,944,825 | -5,171,161 | -5,809,057 | 13,525,896 | -3,011,389 | -6,427,561 | 11,385,597 | 4,751,253 | 4,605,503 | 169,691 | -1,057,821 | -516,342 | -8,263,711 | 1,355,425 | -2,093,310 |
Investing Activities | |||||||||||||||
capital expenditure | -102,819 | 935,591 | -25,931 | -272,358 | -226,136 | -139,867 | 515,142 | -66,153 | -2,134,717 | ||||||
Change in Investments | -1,096,944 | -1,406,056 | 2,520,000 | -75 | 75 | ||||||||||
cash flow from investments | 1,406,056 | -2,520,000 | -102,819 | 935,591 | -25,931 | -272,358 | -226,136 | -139,792 | 515,142 | -66,153 | -2,134,792 | ||||
Financing Activities | |||||||||||||||
Bank loans | -1,134,114 | 1,134,114 | -6,292,170 | 2,500,000 | 900,000 | -1,435,966 | 4,328,136 | ||||||||
Group/Directors Accounts | -4,742,409 | 5,277,404 | -1,554,004 | 1,460,677 | 371,110 | -440,449 | -1,872,468 | -2,113,880 | 2,360,460 | 3,033,972 | 105,757 | -282 | -197,562 | -117,033 | 314,877 |
Other Short Term Loans | -180,000 | 180,000 | |||||||||||||
Long term loans | -180,000 | -180,000 | -180,000 | -180,000 | 720,000 | ||||||||||
Hire Purchase and Lease Commitments | -4,792 | -28,751 | 4,978 | 13,957 | -7,304 | -5,527 | -78,727 | -121,459 | 76,698 | 25,148 | 125,779 | -11,625 | 11,625 | ||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 386,916 | 70,081 | -652 | 17,622 | 34,503 | 43,530 | 21,332 | 244,304 | 29,576 | 21,249 | 9,758 | 30,707 | 190,343 | 506,648 | 600,972 |
cash flow from financing | -4,355,493 | 4,347,485 | 1,554,766 | 315,434 | 4,162,865 | -382,962 | -2,038,440 | -2,057,866 | -4,160,861 | 5,330,031 | -24,717 | -485,176 | 4,040,405 | 377,990 | 15,881,364 |
cash and cash equivalents | |||||||||||||||
cash | 8,467,048 | -1,010,392 | -4,198,154 | 9,510,945 | -1,553,936 | -8,223,983 | 8,259,753 | -93,547 | -690,756 | 5,935,617 | -1,314,257 | -1,563,066 | -3,308,083 | 1,470,828 | 8,101,187 |
overdraft | |||||||||||||||
change in cash | 8,467,048 | -1,010,392 | -4,198,154 | 9,510,945 | -1,553,936 | -8,223,983 | 8,259,753 | -93,547 | -690,756 | 5,935,617 | -1,314,257 | -1,563,066 | -3,308,083 | 1,470,828 | 8,101,187 |
faithdean plc Credit Report and Business Information
Faithdean Plc Competitor Analysis

Perform a competitor analysis for faithdean plc by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in ME5 area or any other competitors across 12 key performance metrics.
faithdean plc Ownership
FAITHDEAN PLC group structure
Faithdean Plc has 6 subsidiary companies.
Ultimate parent company
1 parent
FAITHDEAN PLC
01389235
6 subsidiaries
faithdean plc directors
Faithdean Plc currently has 6 directors. The longest serving directors include Mr David South (Nov 1991) and Mr Anthony Groves (Apr 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David South | England | 75 years | Nov 1991 | - | Director |
Mr Anthony Groves | England | 53 years | Apr 2007 | - | Director |
Mr Andrew Fraser | England | 53 years | Apr 2007 | - | Director |
Mr Stephen Hodges | United Kingdom | 57 years | Sep 2010 | - | Director |
Mr Robert Davie | United Kingdom | 59 years | Apr 2014 | - | Director |
Mr Christopher South | United Kingdom | 46 years | Apr 2014 | - | Director |
P&L
March 2024turnover
103.5m
+47%
operating profit
1.2m
-41%
gross margin
6.8%
-34.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
16.8m
+0.01%
total assets
49m
+0.11%
cash
19.8m
+0.75%
net assets
Total assets minus all liabilities
faithdean plc company details
company number
01389235
Type
Public limited with Share Capital
industry
43330 - Floor and wall covering
43390 - Other building completion and finishing
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
September 1978
age
47
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
STEPHEN HILL PARTNERSHIP (HOLDING) LIMITED
address
unit 12, the oaks revenge road, lordswood, chatham, kent, ME5 8LF
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
faithdean plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to faithdean plc. Currently there are 2 open charges and 4 have been satisfied in the past.
faithdean plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAITHDEAN PLC. This can take several minutes, an email will notify you when this has completed.
faithdean plc Companies House Filings - See Documents
date | description | view/download |
---|