faithdean plc

Live MatureMegaHealthy

faithdean plc Company Information

Share FAITHDEAN PLC

Company Number

01389235

Directors

David South

Anthony Groves

View All

Shareholders

faithdean holdings ltd

Group Structure

View All

Industry

Other building completion and finishing

 +2

Registered Address

unit 12, the oaks revenge road, lordswood, chatham, kent, ME5 8LF

faithdean plc Estimated Valuation

£52.3m

Pomanda estimates the enterprise value of FAITHDEAN PLC at £52.3m based on a Turnover of £103.5m and 0.51x industry multiple (adjusted for size and gross margin).

faithdean plc Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of FAITHDEAN PLC at £6.3m based on an EBITDA of £1.3m and a 4.99x industry multiple (adjusted for size and gross margin).

faithdean plc Estimated Valuation

£35.9m

Pomanda estimates the enterprise value of FAITHDEAN PLC at £35.9m based on Net Assets of £16.8m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Faithdean Plc Overview

Faithdean Plc is a live company located in chatham, ME5 8LF with a Companies House number of 01389235. It operates in the floor and wall covering sector, SIC Code 43330. Founded in September 1978, it's largest shareholder is faithdean holdings ltd with a 100% stake. Faithdean Plc is a mature, mega sized company, Pomanda has estimated its turnover at £103.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Faithdean Plc Health Check

Pomanda's financial health check has awarded Faithdean Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £103.5m, make it larger than the average company (£2.6m)

£103.5m - Faithdean Plc

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.8%)

7% - Faithdean Plc

10.8% - Industry AVG

production

Production

with a gross margin of 6.7%, this company has a higher cost of product (26.3%)

6.7% - Faithdean Plc

26.3% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (6.3%)

1.1% - Faithdean Plc

6.3% - Industry AVG

employees

Employees

with 122 employees, this is above the industry average (11)

122 - Faithdean Plc

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £18k, the company has a lower pay structure (£40.9k)

£18k - Faithdean Plc

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £848.7k, this is more efficient (£160.4k)

£848.7k - Faithdean Plc

£160.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (51 days)

35 days - Faithdean Plc

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (32 days)

98 days - Faithdean Plc

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Faithdean Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (23 weeks)

31 weeks - Faithdean Plc

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.8%, this is a similar level of debt than the average (64.5%)

65.8% - Faithdean Plc

64.5% - Industry AVG

FAITHDEAN PLC financials

EXPORTms excel logo

Faithdean Plc's latest turnover from March 2024 is £103.5 million and the company has net assets of £16.8 million. According to their latest financial statements, Faithdean Plc has 122 employees and maintains cash reserves of £19.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover103,540,56870,549,98470,507,14184,586,30963,128,65961,497,49182,246,08054,854,53449,966,01264,709,74056,482,37760,634,75054,886,64150,981,63849,367,974
Other Income Or Grants
Cost Of Sales96,570,87763,330,21263,839,28179,160,77455,203,43156,641,42374,444,25747,434,81042,891,89556,551,89850,327,62354,839,12948,394,20844,525,20743,285,606
Gross Profit6,969,6917,219,7726,667,8605,425,5357,925,2284,856,0687,801,8237,419,7247,074,1178,157,8426,154,7545,795,6216,492,4336,456,4316,082,368
Admin Expenses5,817,2015,265,2654,624,9824,639,1835,981,8036,149,7014,907,6085,288,9585,011,8486,032,9735,890,5895,939,2636,276,9166,541,5226,668,263
Operating Profit1,152,4901,954,5072,042,878786,3521,943,425-1,293,6332,894,2152,130,7662,062,2692,124,869264,165-143,642215,517-85,091-585,895
Interest Payable7,5081,7322,2481,7681,0417648395,74411,4468,4279,2355,9198,7341,93210,400
Interest Receivable394,42471,8131,59619,39035,54444,29422,171250,04841,02229,67618,99336,626199,077508,580611,372
Pre-Tax Profit1,539,4062,024,5882,042,226803,9741,977,928-1,250,1032,915,5472,375,0702,091,8452,318,367274,7735,587922,414352,479-83,041
Tax-335,285-228,624-69,647-16,173-154,293483,643-417,758-485,824-463,088-498,413-73,445-75,059-188,680-196,086-35,703
Profit After Tax1,204,1211,795,9641,972,579787,8011,823,635-766,4602,497,7891,889,2461,628,7571,819,954201,328-69,472733,734156,393-118,744
Dividends Paid1,000,0001,000,0008,965,8241,612,758738,3832,633,373857,1521,750,000
Retained Profit204,1211,795,964972,579-6,727,9451,518,850-1,404,6201,359,058-744,127674,4051,658,024204,227-111,338694,365125,113-1,868,450
Employee Costs2,191,2742,270,9592,195,4062,892,9848,539,2187,925,1827,571,3957,178,7586,814,1637,551,0637,161,9677,467,2534,988,9505,078,6905,549,929
Number Of Employees12210198138138147144147143331292310200199218
EBITDA*1,259,9262,042,8122,115,478871,4892,073,484-1,120,5223,113,3412,350,7592,265,8282,316,467568,473147,272545,806407,669-222,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets248,787233,939135,528167,3212,367,8972,312,5452,378,2292,554,3902,617,3932,542,0402,656,1252,642,0752,207,0542,849,3483,107,649
Intangible Assets46701,3362,002343,161428,950514,739600,528686,317
Investments & Other17,00017,00017,0001,113,9442,520,000757575
Debtors (Due After 1 year)968,993
Total Fixed Assets265,787250,939152,5281,281,2654,887,8972,312,5452,378,2332,555,0602,618,7292,544,0422,999,2863,071,0252,721,8683,449,9514,763,034
Stock & work in progress2,108,9064,610,38115,517,92111,462,99510,915,61019,118,49318,161,75917,842,68914,919,25511,313,4649,124,1977,082,2453,485,254
Trade Debtors9,982,18313,021,5899,876,97013,262,99912,073,24712,014,7468,366,1694,739,9185,756,5338,284,15711,726,2236,407,96811,162,0876,127,8537,368,188
Group Debtors15,710,19716,227,3859,559,4985,088,9511,410
Misc Debtors3,290,7333,523,1952,745,8291,340,3561,064,0711,471,282513,8452,447,788873,5251,017,6132,686,1552,865,3343,372,7583,549,6365,002,939
Cash19,789,20411,322,15612,332,54816,530,7027,019,7578,573,69316,797,6768,537,9238,631,4709,322,2263,386,6094,700,8666,263,9329,572,0158,101,187
misc current assets306,721
total current assets48,772,31744,094,32536,623,75140,833,38935,674,99633,522,71636,900,02134,844,12233,423,28736,466,68532,718,24225,289,04229,922,97426,331,74923,957,568
total assets49,038,10444,345,26436,776,27942,114,65440,562,89335,835,26139,278,25437,399,18236,042,01639,010,72735,717,52828,360,06732,644,84229,781,70028,720,602
Bank overdraft
Bank loan1,134,1146,292,1703,792,1702,892,1704,328,136
Trade Creditors 26,057,99817,564,18317,354,53125,081,56117,712,64919,271,96120,044,46216,932,18212,725,53612,082,52714,938,8299,419,33412,480,38114,243,76012,555,251
Group/Directors Accounts1,886,1706,628,5791,351,1752,905,1791,444,5021,073,3921,513,8413,386,3095,500,1893,139,729105,757282197,844314,877
other short term finances180,000180,000180,000180,000180,000
hp & lease commitments4,79214,09015,5357,3047,30427,43978,727117,64982,97552,50911,625
other current liabilities4,331,9443,594,6312,308,6662,448,0081,498,8921,163,9441,028,7261,961,5671,767,5131,960,4012,938,0631,260,1891,866,8971,825,0472,435,354
total current liabilities32,276,11227,787,39321,014,37230,439,54021,804,24721,524,83222,594,33322,467,36220,200,67723,733,55422,072,46813,834,66818,728,20516,266,65115,317,107
loans180,000360,000540,000720,000
hp & lease commitments19,45313,0307,30414,60827,439109,97667,95273,270
Accruals and Deferred Income
other liabilities
provisions1,5738,334
total long term liabilities19,45313,0307,30414,608180,000387,439651,549796,28673,270
total liabilities32,276,11227,787,39321,014,37230,439,54021,823,70021,537,86222,601,63722,481,97020,380,67724,120,99322,724,01714,630,95418,801,47516,266,65115,317,107
net assets16,761,99216,557,87115,761,90711,675,11418,403,05914,266,04915,670,66914,311,61115,058,50114,384,09612,649,80313,382,50613,498,62713,210,55313,085,440
total shareholders funds16,761,99216,557,87115,761,90711,675,11418,403,05914,266,04915,670,66914,311,61115,058,50114,384,09612,649,80313,382,50613,498,62713,210,55313,085,440
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,152,4901,954,5072,042,878786,3521,943,425-1,293,6332,894,2152,130,7662,062,2692,124,869264,165-143,642215,517-85,091-585,895
Depreciation107,43688,30572,60085,137130,059173,107218,460219,327202,893190,932218,519205,125244,500406,971351,451
Amortisation466666666666685,78985,78985,78985,78911,606
Tax-335,285-228,624-69,647-16,173-154,293483,643-417,758-485,824-463,088-498,413-73,445-75,059-188,680-196,086-35,703
Stock-2,108,906-2,501,475-10,907,5404,054,926547,385-8,202,883956,734319,0702,923,4343,605,7912,189,2672,041,9523,596,9913,485,254
Debtors-3,789,05610,589,8722,489,9916,554,988-348,7104,606,0141,692,308557,648-2,671,712-5,110,6085,137,666-5,260,1334,857,356-3,662,63113,340,120
Creditors8,493,815209,652-7,727,0307,368,912-1,559,312-772,5013,112,2804,206,646643,009-2,856,3025,519,495-3,061,047-1,763,3791,688,50912,555,251
Accruals and Deferred Income737,3131,285,965-139,342949,116334,948135,218-932,841194,054-192,888-977,6621,677,874-606,70841,850-610,3072,435,354
Deferred Taxes & Provisions-1,573-6,7618,334
Cash flow from operations13,944,825-5,171,161-5,809,05713,525,896-3,011,389-6,427,56111,385,5974,751,2534,605,503169,691-1,057,821-516,342-8,263,7111,355,425-2,093,310
Investing Activities
capital expenditure-122,284-186,716-40,807-102,819935,591-25,931-272,358-226,136-139,867515,142-66,153-2,134,717
Change in Investments-1,096,944-1,406,0562,520,000-7575
cash flow from investments-122,284-186,7161,056,1371,406,056-2,520,000-102,819935,591-25,931-272,358-226,136-139,792515,142-66,153-2,134,792
Financing Activities
Bank loans-1,134,1141,134,114-6,292,1702,500,000900,000-1,435,9664,328,136
Group/Directors Accounts-4,742,4095,277,404-1,554,0041,460,677371,110-440,449-1,872,468-2,113,8802,360,4603,033,972105,757-282-197,562-117,033314,877
Other Short Term Loans -180,000180,000
Long term loans-180,000-180,000-180,000-180,000720,000
Hire Purchase and Lease Commitments-4,792-28,7514,97813,957-7,304-5,527-78,727-121,45976,69825,148125,779-11,62511,625
other long term liabilities
share issue-1,000,0003,114,2142,618,160-2,76376,269-936,930-4,783-406,29114,953,890
interest386,91670,081-65217,62234,50343,53021,332244,30429,57621,2499,75830,707190,343506,648600,972
cash flow from financing-4,355,4934,347,4851,554,766315,4344,162,865-382,962-2,038,440-2,057,866-4,160,8615,330,031-24,717-485,1764,040,405377,99015,881,364
cash and cash equivalents
cash8,467,048-1,010,392-4,198,1549,510,945-1,553,936-8,223,9838,259,753-93,547-690,7565,935,617-1,314,257-1,563,066-3,308,0831,470,8288,101,187
overdraft
change in cash8,467,048-1,010,392-4,198,1549,510,945-1,553,936-8,223,9838,259,753-93,547-690,7565,935,617-1,314,257-1,563,066-3,308,0831,470,8288,101,187

faithdean plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for faithdean plc. Get real-time insights into faithdean plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Faithdean Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for faithdean plc by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in ME5 area or any other competitors across 12 key performance metrics.

faithdean plc Ownership

FAITHDEAN PLC Shareholders

faithdean holdings ltd 100%

faithdean plc directors

Faithdean Plc currently has 6 directors. The longest serving directors include Mr David South (Nov 1991) and Mr Anthony Groves (Apr 2007).

officercountryagestartendrole
Mr David SouthEngland75 years Nov 1991- Director
Mr Anthony GrovesEngland53 years Apr 2007- Director
Mr Andrew FraserEngland53 years Apr 2007- Director
Mr Stephen HodgesUnited Kingdom57 years Sep 2010- Director
Mr Robert DavieUnited Kingdom59 years Apr 2014- Director
Mr Christopher SouthUnited Kingdom46 years Apr 2014- Director

P&L

March 2024

turnover

103.5m

+47%

operating profit

1.2m

-41%

gross margin

6.8%

-34.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.8m

+0.01%

total assets

49m

+0.11%

cash

19.8m

+0.75%

net assets

Total assets minus all liabilities

faithdean plc company details

company number

01389235

Type

Public limited with Share Capital

industry

43330 - Floor and wall covering

43390 - Other building completion and finishing

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 1978

age

47

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

STEPHEN HILL PARTNERSHIP (HOLDING) LIMITED

address

unit 12, the oaks revenge road, lordswood, chatham, kent, ME5 8LF

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

faithdean plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to faithdean plc. Currently there are 2 open charges and 4 have been satisfied in the past.

faithdean plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAITHDEAN PLC. This can take several minutes, an email will notify you when this has completed.

faithdean plc Companies House Filings - See Documents

datedescriptionview/download