contronics limited

Live MatureSmallHealthy

contronics limited Company Information

Share CONTRONICS LIMITED

Company Number

01390386

Shareholders

contronics (holdings) limited

Group Structure

View All

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Registered Address

stables 1 howbery park, wallingford, oxon, OX10 8BA

contronics limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CONTRONICS LIMITED at £1.1m based on a Turnover of £1.3m and 0.83x industry multiple (adjusted for size and gross margin).

contronics limited Estimated Valuation

£47.6k

Pomanda estimates the enterprise value of CONTRONICS LIMITED at £47.6k based on an EBITDA of £10.1k and a 4.71x industry multiple (adjusted for size and gross margin).

contronics limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CONTRONICS LIMITED at £1.7m based on Net Assets of £670.5k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contronics Limited Overview

Contronics Limited is a live company located in oxon, OX10 8BA with a Companies House number of 01390386. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in September 1978, it's largest shareholder is contronics (holdings) limited with a 100% stake. Contronics Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Contronics Limited Health Check

Pomanda's financial health check has awarded Contronics Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£12.8m)

£1.3m - Contronics Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.2%)

14% - Contronics Limited

8.2% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (40.8%)

30.5% - Contronics Limited

40.8% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (8.8%)

-1.2% - Contronics Limited

8.8% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (68)

17 - Contronics Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Contronics Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is less efficient (£203.3k)

£77.8k - Contronics Limited

£203.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (50 days)

48 days - Contronics Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Contronics Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 104 days, this is in line with average (97 days)

104 days - Contronics Limited

97 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Contronics Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70%, this is a higher level of debt than the average (38.5%)

70% - Contronics Limited

38.5% - Industry AVG

CONTRONICS LIMITED financials

EXPORTms excel logo

Contronics Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £670.5 thousand. According to their latest financial statements, Contronics Limited has 17 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,323,0801,117,5251,153,785892,041777,465820,338631,7411,280,0211,439,2742,607,073727,487339,5732,180,836437,627620,648
Other Income Or Grants
Cost Of Sales920,032793,547827,041102,28867,769552,797422,719865,518960,6471,732,601493,247227,1911,492,928295,990419,786
Gross Profit403,048323,978326,743789,753709,696267,541209,022414,503478,627874,471234,239112,382687,909141,637200,862
Admin Expenses418,977420,47079,811662,317557,19390,624145,623344,468302,6021,792,841-20,902618,341670,151-126,346-162,492-1,151,705
Operating Profit-15,929-96,492246,932127,436152,503176,91763,39970,035176,025-918,370255,141-505,95917,758267,983363,3541,151,705
Interest Payable7939,1855,6022,539
Interest Receivable155154141571,6401,0082551852,2433,8023,0794,3845,3374,4812,144
Pre-Tax Profit-16,567-105,677241,484124,911152,660178,55764,40770,290176,210-916,127258,943-502,88022,142273,320367,8351,153,849
Tax-45,882-18,276-18,125-33,926-12,237-13,355-35,242-54,378-5,314-71,063-102,994-323,078
Profit After Tax-16,567-105,677195,602106,635134,535144,63152,17056,935140,968-916,127204,565-502,88016,828202,257264,841830,771
Dividends Paid150,000
Retained Profit-16,567-105,677195,602-43,365134,535144,63152,17056,935140,968-916,127204,565-502,88016,828202,257264,841830,771
Employee Costs935,044941,403695,015447,916333,322665,862599,215584,795460,363544,736163,54778,581427,909112,254146,477
Number Of Employees17181417151413131113421134
EBITDA*10,097-60,218288,455130,899155,351184,92170,30674,509189,473-903,566275,697-484,00536,489288,854390,1711,173,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets148,089174,115200,245241,7689,44512,29318,53821,0598,37510,837387,260406,755423,288401,708438,308457,856
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets148,089174,115200,245241,7689,44512,29318,53821,0598,37510,837387,260406,755423,288401,708438,308457,856
Stock & work in progress263,066207,904119,50788,99888,509110,141108,499145,194118,596101,741119,183128,476135,447130,268121,609132,913
Trade Debtors175,81593,864232,71864,66393,997156,16679,328483,875624,294733,495170,86452,065686,22776,034135,050102,537
Group Debtors1,571,9421,389,6781,388,1621,120,941146,75146,42346,42342,14413,356
Misc Debtors60,537133,031122,42140,97639,085129,27896,98155,13840,462
Cash5,893123,397659,171279,263158,033110,87993,27354,368842,864677,977553,7741,199,994934,973857,509
misc current assets7,3105,943
total current assets2,084,5631,830,4201,862,8081,438,9751,027,513721,271489,264837,230889,981889,6041,132,911858,5181,375,4481,406,2961,191,6321,092,959
total assets2,232,6522,004,5352,063,0531,680,7431,036,958733,564507,802858,289898,356900,4411,520,1711,265,2731,798,7361,808,0041,629,9401,550,815
Bank overdraft14,093179,278
Bank loan
Trade Creditors 449,97128,20437,16924,08627,45929,270789,186289,581233,644259,475282,078300,865481,240
Group/Directors Accounts337,496103,16064,31212,500
other short term finances
hp & lease commitments21,93222,54628,741
other current liabilities1,082,1481,035,183832,946364,943190,436120,533507,075616,863
total current liabilities1,441,5761,174,9821,105,277449,971393,147227,605144,619547,034646,133789,186289,581233,644259,475282,078300,865481,240
loans
hp & lease commitments120,566142,499165,045193,785
Accruals and Deferred Income439,858
other liabilities
provisions233,3171,8552,0974,7645,9586,3005,3836,3797,310
total long term liabilities120,589142,499165,045633,6433,3171,8552,0974,7645,9586,3005,3836,3797,310
total liabilities1,562,1651,317,4811,270,3221,083,614396,464227,605146,474549,131646,133789,186294,345239,602265,775287,461307,244488,550
net assets670,487687,054792,731597,129640,494505,959361,328309,158252,223111,2551,225,8261,025,6711,532,9611,520,5431,322,6961,062,265
total shareholders funds670,487687,054792,731597,129640,494505,959361,328309,158252,223111,2551,225,8261,025,6711,532,9611,520,5431,322,6961,062,265
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-15,929-96,492246,932127,436152,503176,91763,39970,035176,025-918,370255,141-505,95917,758267,983363,3541,151,705
Depreciation26,02636,27441,5233,4632,8488,0046,9074,47413,44814,80420,55621,95418,73120,87126,81722,019
Amortisation
Tax-45,882-18,276-18,125-33,926-12,237-13,355-35,242-54,378-5,314-71,063-102,994-323,078
Stock55,16288,39730,509-21,143-21,6321,642-36,69526,59816,855-17,442-9,293-6,9715,1798,659-11,304132,913
Debtors191,721-126,728516,721894,713-52,034109,135-358,425-96,955-55,383562,631118,799-634,162610,193-59,01632,513102,537
Creditors-449,971412,802-8,96513,083-3,373-1,811-759,916499,60555,937-25,831-22,603-18,787-180,375481,240
Accruals and Deferred Income46,965202,237393,088249,422174,50769,903-386,542-109,788616,863
Deferred Taxes & Provisions233,317-1,855-2422,097-4,764-1,194-342917-996-9317,310
Cash flow from operations-189,798180,350-361,540-98,723379,751121,34963,03222,00949,706-953,914166,556130,955-605,883248,36584,6621,103,746
Investing Activities
capital expenditure-10,144-232,938-1,759-4,386-17,158-10,986361,619-1,061-5,421-40,31115,729-7,269-479,875
Change in Investments
cash flow from investments-10,144-232,938-1,759-4,386-17,158-10,986361,619-1,061-5,421-40,31115,729-7,269-479,875
Financing Activities
Bank loans
Group/Directors Accounts234,33638,84864,312-12,50012,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-22,547-28,7411193,785
other long term liabilities
share issue134,535-198,444-4,410-4,410-4,410-4,410-4,410231,494
interest-638-9,185-5,448-2,5251571,6401,0082551852,2433,8023,0794,3845,3374,4812,144
cash flow from financing211,15192258,865325,7951571,640-11,49212,755185-196,201-608-1,331-2692771233,638
cash and cash equivalents
cash5,893-123,397-155,866379,908121,23047,15417,60638,905-788,496164,887124,203-646,220265,02177,464857,509
overdraft-14,093-165,185179,278
change in cash19,986165,185-302,675-155,866379,908121,23047,15417,60638,905-788,496164,887124,203-646,220265,02177,464857,509

contronics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contronics limited. Get real-time insights into contronics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Contronics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for contronics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OX10 area or any other competitors across 12 key performance metrics.

contronics limited Ownership

CONTRONICS LIMITED group structure

Contronics Limited has no subsidiary companies.

Ultimate parent company

CONSTELLATION SOFTWARE INC

#0057346

2 parents

CONTRONICS LIMITED

01390386

CONTRONICS LIMITED Shareholders

contronics (holdings) limited 100%

contronics limited directors

Contronics Limited currently has 3 directors. The longest serving directors include Mr Darrell Boxall (Apr 2020) and Mr Richard Clancy (Apr 2020).

officercountryagestartendrole
Mr Darrell BoxallEngland54 years Apr 2020- Director
Mr Richard ClancyUnited Kingdom51 years Apr 2020- Director
Mr Thomas BaptieUnited Kingdom41 years Apr 2022- Director

P&L

December 2023

turnover

1.3m

+18%

operating profit

-15.9k

0%

gross margin

30.5%

+5.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

670.5k

-0.02%

total assets

2.2m

+0.11%

cash

5.9k

0%

net assets

Total assets minus all liabilities

contronics limited company details

company number

01390386

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

September 1978

age

47

incorporated

UK

ultimate parent company

CONSTELLATION SOFTWARE INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

stables 1 howbery park, wallingford, oxon, OX10 8BA

Bank

HSBC BANK PLC

Legal Advisor

-

contronics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to contronics limited. Currently there are 0 open charges and 8 have been satisfied in the past.

contronics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.

contronics limited Companies House Filings - See Documents

datedescriptionview/download