granvid holdings limited

Live (In Liquidation)Mature

granvid holdings limited Company Information

Share GRANVID HOLDINGS LIMITED

Company Number

01399817

Directors

Anthony Brown

David Brown

View All

Shareholders

g.a. brown

anthony nigel brown

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o muras baker jones ltd, regent house, bath avenue, wolverhampton, WV1 4EG

Website

-

granvid holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GRANVID HOLDINGS LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

granvid holdings limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of GRANVID HOLDINGS LIMITED at £6.2m based on an EBITDA of £910.7k and a 6.78x industry multiple (adjusted for size and gross margin).

granvid holdings limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of GRANVID HOLDINGS LIMITED at £4.3m based on Net Assets of £2.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Granvid Holdings Limited Overview

Granvid Holdings Limited is a live company located in bath avenue, WV1 4EG with a Companies House number of 01399817. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1978, it's largest shareholder is g.a. brown with a 26.5% stake. Granvid Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Granvid Holdings Limited Health Check

Pomanda's financial health check has awarded Granvid Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Granvid Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 355 weeks, this is more cash available to meet short term requirements (12 weeks)

- - Granvid Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.6%, this is a lower level of debt than the average (65.8%)

- - Granvid Holdings Limited

- - Industry AVG

GRANVID HOLDINGS LIMITED financials

EXPORTms excel logo

Granvid Holdings Limited's latest turnover from May 2022 is estimated at 0 and the company has net assets of £2.5 million. According to their latest financial statements, we estimate that Granvid Holdings Limited has no employees and maintains cash reserves of £506.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,175,510256,24652,25729,11130,74829,69524,35824,510
Other Income Or Grants
Cost Of Sales341,61571,68218,28310,50410,4829,8158,3027,961
Gross Profit833,896184,56433,97418,60720,26719,88116,05516,549
Admin Expenses-910,714807,61162,429-135,26241,280-97,216793-582-70,77617,07729,089-48,492-984,488
Operating Profit910,71426,285122,135135,262-41,28097,216-79334,55689,3833,190-9,20864,5471,001,037
Interest Payable
Interest Receivable3,7943023292,0281,3386591,1351,1109147617932,5572,153
Pre-Tax Profit914,50726,586122,464137,290-39,94297,87434135,66690,2973,951-8,41567,1041,003,190
Tax-173,756-5,051-23,268-26,085-18,596-68-7,133-18,962-909-17,447-280,893
Profit After Tax740,75121,53599,196111,205-39,94279,27827328,53371,3353,042-8,41549,657722,297
Dividends Paid
Retained Profit740,75121,53599,196111,205-39,94279,27827328,53371,3353,042-8,41549,657722,297
Employee Costs247,52256,12426,25025,00024,00024,08423,51524,657
Number Of Employees92111111
EBITDA*910,71426,285122,135135,262-41,28097,216-79334,55689,3833,190-9,20864,5471,001,037

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets600,0001,000,000
Intangible Assets
Investments & Other1,340,3221,405,4131,192,2292,385,5832,407,5972,319,4992,122,2871,975,6431,957,5241,952,1541,942,6451,942,9251,200,000
Debtors (Due After 1 year)
Total Fixed Assets1,340,3222,005,4132,192,2292,385,5832,407,5972,319,4992,122,2871,975,6431,957,5241,952,1541,942,6451,942,9251,200,000
Stock & work in progress
Trade Debtors117,54722,8752,36816087422761
Group Debtors
Misc Debtors763,2949012,40914,151
Cash506,297252,483351,343306,168234,656300,649226,182227,669216,484149,187155,217161,803861,184
misc current assets
total current assets1,269,591370,030374,308306,169237,065300,650230,333230,037216,485149,795155,959162,079861,185
total assets2,609,9132,375,4432,566,5372,691,7522,644,6622,620,1492,352,6202,205,6802,174,0092,101,9492,098,6042,105,0042,061,185
Bank overdraft
Bank loan
Trade Creditors 33,13129,99329,26828,96526,95032,788
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities74,07932,46234,67135,62034,28031,44531,926
total current liabilities74,07932,46234,67135,62034,28031,44531,92633,13129,99329,26828,96526,95032,788
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions72,57896,371136,351178,809191,245182,139158,068
total long term liabilities72,57896,371136,351178,809191,245182,139158,068
total liabilities146,657128,833171,022214,429225,525213,584189,99433,13129,99329,26828,96526,95032,788
net assets2,463,2562,246,6102,395,5152,477,3232,419,1372,406,5652,162,6262,172,5492,144,0162,072,6812,069,6392,078,0542,028,397
total shareholders funds2,463,2562,246,6102,395,5152,477,3232,419,1372,406,5652,162,6262,172,5492,144,0162,072,6812,069,6392,078,0542,028,397
May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit910,71426,285122,135135,262-41,28097,216-79334,55689,3833,190-9,20864,5471,001,037
Depreciation
Amortisation
Tax-173,756-5,051-23,268-26,085-18,596-68-7,133-18,962-909-17,447-280,893
Stock
Debtors645,74794,58222,964-2,4082,408-4,1501,7832,367-607-1344662751
Creditors-33,1313,1387253032,015-5,83832,788
Accruals and Deferred Income41,617-2,209-9491,3402,835-48131,926
Deferred Taxes & Provisions-23,793-39,980-42,458-12,4369,10624,071158,068
Cash flow from operations109,035-115,53732,496100,489-31,747106,360154,21928,19471,7532,718-7,65940,987752,931
Investing Activities
capital expenditure600,000400,000-1,000,000
Change in Investments-65,091213,184-1,193,354-22,01488,098197,212146,64418,1195,3709,509-280742,9251,200,000
cash flow from investments665,091186,816193,35422,014-88,098-197,212-146,644-18,119-5,370-9,509280-742,925-1,200,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-524,105-170,440-181,004-53,01952,514164,661-10,1961,306,100
interest3,7943023292,0281,3386591,1351,1109147617932,5572,153
cash flow from financing-520,311-170,138-180,675-50,99153,852165,320-9,0611,1109147617932,5571,308,253
cash and cash equivalents
cash253,814-98,86045,17571,512-65,99374,467-1,48711,18567,297-6,030-6,586-699,381861,184
overdraft
change in cash253,814-98,86045,17571,512-65,99374,467-1,48711,18567,297-6,030-6,586-699,381861,184

granvid holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for granvid holdings limited. Get real-time insights into granvid holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Granvid Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for granvid holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in WV1 area or any other competitors across 12 key performance metrics.

granvid holdings limited Ownership

GRANVID HOLDINGS LIMITED group structure

Granvid Holdings Limited has no subsidiary companies.

Ultimate parent company

GRANVID HOLDINGS LIMITED

01399817

GRANVID HOLDINGS LIMITED Shareholders

g.a. brown 26.46%
anthony nigel brown 26.46%
trustees of jean brown settlement 20.61%
d.h. brown 14.95%
trustees of david brown settlement 11.52%

granvid holdings limited directors

Granvid Holdings Limited currently has 3 directors. The longest serving directors include Mr Anthony Brown (Sep 1999) and Mr David Brown (Dec 2007).

officercountryagestartendrole
Mr Anthony BrownUnited Kingdom69 years Sep 1999- Director
Mr David BrownUnited Kingdom61 years Dec 2007- Director
Mr Graham BrownUnited Kingdom67 years Dec 2007- Director

P&L

May 2022

turnover

0

-100%

operating profit

910.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2022

net assets

2.5m

+0.1%

total assets

2.6m

+0.1%

cash

506.3k

+1.01%

net assets

Total assets minus all liabilities

granvid holdings limited company details

company number

01399817

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2022

previous names

N/A

accountant

COTTERELL & CO

auditor

-

address

c/o muras baker jones ltd, regent house, bath avenue, wolverhampton, WV1 4EG

Bank

HSBC BANK PLC

Legal Advisor

-

granvid holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to granvid holdings limited.

granvid holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRANVID HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

granvid holdings limited Companies House Filings - See Documents

datedescriptionview/download