c s h transport and forwarding limited Company Information
Company Number
01410427
Website
www.cshtransport.comRegistered Address
csh house sett end road north, shadsworth business park, blackburn, BB1 2NW
Industry
Freight transport by road
Telephone
01254660007
Next Accounts Due
June 2025
Group Structure
View All
Directors
Christine Haworth32 Years
Shareholders
csh transport holdings ltd 100%
c s h transport and forwarding limited Estimated Valuation
Pomanda estimates the enterprise value of C S H TRANSPORT AND FORWARDING LIMITED at £4.2m based on a Turnover of £9.2m and 0.46x industry multiple (adjusted for size and gross margin).
c s h transport and forwarding limited Estimated Valuation
Pomanda estimates the enterprise value of C S H TRANSPORT AND FORWARDING LIMITED at £6.2m based on an EBITDA of £1.5m and a 4.25x industry multiple (adjusted for size and gross margin).
c s h transport and forwarding limited Estimated Valuation
Pomanda estimates the enterprise value of C S H TRANSPORT AND FORWARDING LIMITED at £4.5m based on Net Assets of £1.8m and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C S H Transport And Forwarding Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
C S H Transport And Forwarding Limited Overview
C S H Transport And Forwarding Limited is a live company located in blackburn, BB1 2NW with a Companies House number of 01410427. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 1979, it's largest shareholder is csh transport holdings ltd with a 100% stake. C S H Transport And Forwarding Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
C S H Transport And Forwarding Limited Health Check
Pomanda's financial health check has awarded C S H Transport And Forwarding Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
6 Regular
2 Weak
Size
annual sales of £9.2m, make it in line with the average company (£9.2m)
£9.2m - C S H Transport And Forwarding Limited
£9.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.5%)
- C S H Transport And Forwarding Limited
8.5% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (22.2%)
26.5% - C S H Transport And Forwarding Limited
22.2% - Industry AVG
Profitability
an operating margin of 7.8% make it more profitable than the average company (5.8%)
7.8% - C S H Transport And Forwarding Limited
5.8% - Industry AVG
Employees
with 64 employees, this is similar to the industry average (62)
64 - C S H Transport And Forwarding Limited
62 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£39.7k)
£45.7k - C S H Transport And Forwarding Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £143k, this is equally as efficient (£133.1k)
£143k - C S H Transport And Forwarding Limited
£133.1k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (52 days)
72 days - C S H Transport And Forwarding Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (30 days)
40 days - C S H Transport And Forwarding Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (1 days)
0 days - C S H Transport And Forwarding Limited
1 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - C S H Transport And Forwarding Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.6%, this is a similar level of debt than the average (60.9%)
65.6% - C S H Transport And Forwarding Limited
60.9% - Industry AVG
c s h transport and forwarding limited Credit Report and Business Information
C S H Transport And Forwarding Limited Competitor Analysis
Perform a competitor analysis for c s h transport and forwarding limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
c s h transport and forwarding limited Ownership
C S H TRANSPORT AND FORWARDING LIMITED group structure
C S H Transport And Forwarding Limited has no subsidiary companies.
Ultimate parent company
1 parent
C S H TRANSPORT AND FORWARDING LIMITED
01410427
c s h transport and forwarding limited directors
C S H Transport And Forwarding Limited currently has 1 director, Mrs Christine Haworth serving since Aug 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Christine Haworth | United Kingdom | 68 years | Aug 1991 | - | Director |
C S H TRANSPORT AND FORWARDING LIMITED financials
C S H Transport And Forwarding Limited's latest turnover from September 2023 is £9.2 million and the company has net assets of £1.8 million. According to their latest financial statements, C S H Transport And Forwarding Limited has 64 employees and maintains cash reserves of £330 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,151,317 | 8,924,629 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 6,725,134 | 6,664,912 | |||||||||||||
Gross Profit | 2,426,183 | 2,259,717 | |||||||||||||
Admin Expenses | 1,712,288 | 1,619,068 | |||||||||||||
Operating Profit | 713,895 | 640,649 | |||||||||||||
Interest Payable | 82,592 | 49,832 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 633,146 | 590,817 | |||||||||||||
Tax | -84,766 | -182,233 | |||||||||||||
Profit After Tax | 548,380 | 408,584 | |||||||||||||
Dividends Paid | 78,488 | 500,000 | |||||||||||||
Retained Profit | 469,892 | -91,416 | |||||||||||||
Employee Costs | 2,925,300 | 2,777,559 | |||||||||||||
Number Of Employees | 64 | 62 | 60 | 58 | 60 | 60 | 58 | 58 | |||||||
EBITDA* | 1,465,831 | 1,485,745 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,912,010 | 3,001,873 | 2,433,551 | 2,333,411 | 1,781,646 | 1,555,336 | 1,436,051 | 1,737,202 | 1,499,473 | 1,472,495 | 1,450,849 | 1,236,887 | 1,063,892 | 1,611,700 | 1,516,022 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,912,010 | 3,001,873 | 2,433,551 | 2,333,411 | 1,781,646 | 1,555,336 | 1,436,051 | 1,737,202 | 1,499,473 | 1,472,495 | 1,450,849 | 1,236,887 | 1,063,892 | 1,611,700 | 1,516,022 |
Stock & work in progress | 9,018 | 7,350 | 7,350 | 7,350 | 7,980 | 7,140 | 7,140 | 7,140 | 6,541 | 6,672 | 6,803 | 6,149 | 5,233 | 5,495 | 4,860 |
Trade Debtors | 1,822,803 | 1,657,596 | 1,518,684 | 1,198,906 | 835,475 | 829,468 | 778,835 | 835,725 | 942,021 | 1,260,925 | 1,252,344 | 1,119,194 | 1,201,212 | 1,159,938 | 1,135,507 |
Group Debtors | 0 | 0 | 0 | 0 | 235,959 | 375,959 | 246,139 | 7,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 384,999 | 506,916 | 356,060 | 372,874 | 397,663 | 266,572 | 222,827 | 264,581 | 200,127 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 330 | 0 | 0 | 116,135 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 250 | 0 | 2,827 | 2,824 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,217,150 | 2,171,862 | 1,882,094 | 1,695,265 | 1,477,077 | 1,479,139 | 1,254,941 | 1,114,779 | 1,148,689 | 1,267,597 | 1,259,359 | 1,125,593 | 1,206,445 | 1,168,260 | 1,143,191 |
total assets | 5,129,160 | 5,173,735 | 4,315,645 | 4,028,676 | 3,258,723 | 3,034,475 | 2,690,992 | 2,851,981 | 2,648,162 | 2,740,092 | 2,710,208 | 2,362,480 | 2,270,337 | 2,779,960 | 2,659,213 |
Bank overdraft | 410,350 | 427,623 | 115,267 | 0 | 55,828 | 331,069 | 474,669 | 555,563 | 373,639 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 743,675 | 625,933 | 573,642 | 673,222 | 521,516 | 308,134 | 268,772 | 280,070 | 316,119 | 1,558,593 | 1,565,683 | 1,401,765 | 1,397,268 | 1,310,211 | 1,216,415 |
Group/Directors Accounts | 23,200 | 473,889 | 353,801 | 123,801 | 0 | 0 | 0 | 0 | 152,667 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 951,092 | 792,288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 287,576 | 174,191 | 1,028,794 | 915,311 | 643,463 | 628,436 | 571,201 | 742,884 | 666,309 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,415,893 | 2,493,924 | 2,071,504 | 1,712,334 | 1,220,807 | 1,267,639 | 1,314,642 | 1,578,517 | 1,508,734 | 1,558,593 | 1,565,683 | 1,401,765 | 1,397,268 | 1,310,211 | 1,216,415 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 337,352 | 771,686 | 524,734 | 683,173 | 590,195 | 439,916 | 352,419 | 481,444 | 376,791 | 0 | 0 | 0 | 0 | 287,789 | 179,636 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409,747 | 445,302 | 298,204 | 179,916 | 0 | 0 |
provisions | 610,605 | 612,707 | 332,573 | 266,679 | 153,508 | 70,541 | 69,214 | 90,706 | 102,563 | 61,229 | 28,459 | 18,259 | 42,699 | 76,913 | 90,068 |
total long term liabilities | 947,957 | 1,384,393 | 857,307 | 949,852 | 743,703 | 510,457 | 421,633 | 572,150 | 479,354 | 470,976 | 473,761 | 316,463 | 222,615 | 364,702 | 269,704 |
total liabilities | 3,363,850 | 3,878,317 | 2,928,811 | 2,662,186 | 1,964,510 | 1,778,096 | 1,736,275 | 2,150,667 | 1,988,088 | 2,029,569 | 2,039,444 | 1,718,228 | 1,619,883 | 1,674,913 | 1,486,119 |
net assets | 1,765,310 | 1,295,418 | 1,386,834 | 1,366,490 | 1,294,213 | 1,256,379 | 954,717 | 701,314 | 660,074 | 710,523 | 670,764 | 644,252 | 650,454 | 1,105,047 | 1,173,094 |
total shareholders funds | 1,765,310 | 1,295,418 | 1,386,834 | 1,366,490 | 1,294,213 | 1,256,379 | 954,717 | 701,314 | 660,074 | 710,523 | 670,764 | 644,252 | 650,454 | 1,105,047 | 1,173,094 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 713,895 | 640,649 | |||||||||||||
Depreciation | 751,936 | 845,096 | 799,856 | 664,449 | 591,534 | 592,757 | 604,372 | 525,256 | 565,328 | 487,392 | 459,770 | 448,155 | 439,580 | 321,234 | 374,478 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -84,766 | -182,233 | |||||||||||||
Stock | 1,668 | 0 | 0 | -630 | 840 | 0 | 0 | 599 | -131 | -131 | 654 | 916 | -262 | 635 | 4,860 |
Debtors | 43,290 | 289,768 | 302,964 | 102,683 | -2,902 | 224,198 | 140,162 | -34,509 | -118,777 | 8,581 | 133,150 | -82,018 | 41,274 | 24,431 | 1,135,507 |
Creditors | 117,742 | 52,291 | -99,580 | 151,706 | 213,382 | 39,362 | -11,298 | -36,049 | -1,242,474 | -7,090 | 163,918 | 4,497 | 87,057 | 93,796 | 1,216,415 |
Accruals and Deferred Income | 113,385 | -854,603 | 113,483 | 271,848 | 15,027 | 57,235 | -171,683 | 76,575 | 666,309 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,102 | 280,134 | 65,894 | 113,171 | 82,967 | 1,327 | -21,492 | -11,857 | 41,334 | 32,770 | 10,200 | -24,440 | -34,214 | -13,155 | 90,068 |
Cash flow from operations | 1,565,132 | 491,566 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | |||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -450,689 | 120,088 | 230,000 | 123,801 | 0 | 0 | 0 | -152,667 | 152,667 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -275,530 | 1,039,240 | -158,439 | 92,978 | 150,279 | 87,497 | -129,025 | 104,653 | 376,791 | 0 | 0 | 0 | -287,789 | 108,153 | 179,636 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -409,747 | -35,555 | 147,098 | 118,288 | 179,916 | 0 | 0 |
share issue | |||||||||||||||
interest | -82,592 | -49,832 | |||||||||||||
cash flow from financing | -808,811 | 1,109,496 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 330 | 0 | -116,135 | 116,135 | 0 | 0 | 0 | 0 | 0 | -212 | -38 | 250 | -2,827 | 3 | 2,824 |
overdraft | -17,273 | 312,356 | 115,267 | -55,828 | -275,241 | -143,600 | -80,894 | 181,924 | 373,639 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 17,603 | -312,356 | -231,402 | 171,963 | 275,241 | 143,600 | 80,894 | -181,924 | -373,639 | -212 | -38 | 250 | -2,827 | 3 | 2,824 |
P&L
September 2023turnover
9.2m
+3%
operating profit
713.9k
+11%
gross margin
26.6%
+4.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.8m
+0.36%
total assets
5.1m
-0.01%
cash
330
0%
net assets
Total assets minus all liabilities
c s h transport and forwarding limited company details
company number
01410427
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
January 1979
age
45
accounts
Full Accounts
ultimate parent company
previous names
plazglen limited (December 1979)
incorporated
UK
address
csh house sett end road north, shadsworth business park, blackburn, BB1 2NW
last accounts submitted
September 2023
c s h transport and forwarding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to c s h transport and forwarding limited. Currently there are 1 open charges and 1 have been satisfied in the past.
c s h transport and forwarding limited Companies House Filings - See Documents
date | description | view/download |
---|