panelands limited
panelands limited Company Information
Company Number
01415255
Website
-Registered Address
flat 1 203 st. margarets road, twickenham, TW1 1LU
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
christopher leonard 25%
jayne patricia mairlot 25%
View Allpanelands limited Estimated Valuation
Pomanda estimates the enterprise value of PANELANDS LIMITED at £3.3k based on a Turnover of £2.6k and 1.26x industry multiple (adjusted for size and gross margin).
panelands limited Estimated Valuation
Pomanda estimates the enterprise value of PANELANDS LIMITED at £0 based on an EBITDA of £-887 and a 4.32x industry multiple (adjusted for size and gross margin).
panelands limited Estimated Valuation
Pomanda estimates the enterprise value of PANELANDS LIMITED at £1k based on Net Assets of £622 and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Panelands Limited Overview
Panelands Limited is a live company located in twickenham, TW1 1LU with a Companies House number of 01415255. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 1979, it's largest shareholder is christopher leonard with a 25% stake. Panelands Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Panelands Limited Health Check
Pomanda's financial health check has awarded Panelands Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £2.6k, make it smaller than the average company (£1m)
- Panelands Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.6%)
- Panelands Limited
3.6% - Industry AVG
Production
with a gross margin of 12.7%, this company has a higher cost of product (43.5%)
- Panelands Limited
43.5% - Industry AVG
Profitability
an operating margin of -33.7% make it less profitable than the average company (8.5%)
- Panelands Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Panelands Limited
10 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Panelands Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £2.6k, this is less efficient (£94.4k)
- Panelands Limited
£94.4k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (32 days)
- Panelands Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Panelands Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Panelands Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Panelands Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Panelands Limited
- - Industry AVG
PANELANDS LIMITED financials
Panelands Limited's latest turnover from March 2023 is estimated at £2.6 thousand and the company has net assets of £622. According to their latest financial statements, we estimate that Panelands Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 618 | 1,505 | 724 | 705 | 849 | 571 | 140 | 600 | 1,050 | 150 | 0 | 0 | 330 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 200 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 996 | 1,372 | 663 | 985 | 1,940 | 0 | 2,410 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 550 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 618 | 1,505 | 924 | 1,205 | 1,399 | 1,071 | 1,136 | 1,972 | 1,713 | 1,135 | 1,940 | 0 | 2,740 | 0 |
| total assets | 622 | 1,509 | 928 | 1,209 | 1,403 | 1,075 | 1,140 | 1,976 | 1,717 | 1,135 | 1,940 | 0 | 2,740 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 1,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 1,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 1,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 622 | 1,509 | 928 | 1,209 | 1,403 | 4 | 1,140 | 1,976 | 1,717 | 1,135 | 1,940 | 0 | 2,740 | 0 |
| total shareholders funds | 622 | 1,509 | 928 | 1,209 | 1,403 | 4 | 1,140 | 1,976 | 1,717 | 1,135 | 1,940 | 0 | 2,740 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -887 | 581 | -281 | 356 | 278 | 431 | -460 | -450 | 900 | 150 | 0 | -330 | 330 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -1,071 | 1,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -996 | -376 | 709 | -322 | -955 | 1,940 | -2,410 | 2,410 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -996 | -376 | 709 | -322 | -955 | 1,940 | -2,410 | 2,410 | 0 |
panelands limited Credit Report and Business Information
Panelands Limited Competitor Analysis
Perform a competitor analysis for panelands limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW1 area or any other competitors across 12 key performance metrics.
panelands limited Ownership
PANELANDS LIMITED group structure
Panelands Limited has no subsidiary companies.
Ultimate parent company
PANELANDS LIMITED
01415255
panelands limited directors
Panelands Limited currently has 4 directors. The longest serving directors include Miss Jayne Mairlot (Apr 2015) and Mr Christopher Leonard (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Jayne Mairlot | England | 49 years | Apr 2015 | - | Director |
| Mr Christopher Leonard | United Kingdom | 40 years | Oct 2017 | - | Director |
| Ms Siobhan Harvey | England | 36 years | May 2022 | - | Director |
| Miss Elisabeth Lamona | England | 34 years | Nov 2023 | - | Director |
P&L
March 2023turnover
2.6k
-55%
operating profit
-887
0%
gross margin
12.8%
+5.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
622
-0.59%
total assets
622
-0.59%
cash
0
0%
net assets
Total assets minus all liabilities
panelands limited company details
company number
01415255
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
February 1979
age
45
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
flat 1 203 st. margarets road, twickenham, TW1 1LU
accountant
-
auditor
-
panelands limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to panelands limited.
panelands limited Companies House Filings - See Documents
| date | description | view/download |
|---|
