fairmile property company limitedEstimated Valuation
£761.4k
Pomanda estimates the enterprise value of FAIRMILE PROPERTY COMPANY LIMITED at £761.4k based on a Turnover of £390.9k and 1.95x industry multiple (adjusted for size and gross margin).
fairmile property company limitedEstimated Valuation
£147.8k
Pomanda estimates the enterprise value of FAIRMILE PROPERTY COMPANY LIMITED at £147.8k based on an EBITDA of £35.3k and a 4.19x industry multiple (adjusted for size and gross margin).
fairmile property company limitedEstimated Valuation
£207.6k
Pomanda estimates the enterprise value of FAIRMILE PROPERTY COMPANY LIMITED at £207.6k based on Net Assets of £137.3k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairmile Property Company LimitedOverview
Fairmile Property Company Limited is a live company located in surrey, RH8 9EP with a Companies House number of 01416525. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1979, it's largest shareholder is
john stuart nicol
with a 50% stake. Fairmile Property Company Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£390.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Fairmile Property Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £390.9k, make it smaller than the average company (£810k)
£390.9k - Fairmile Property Company Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.1%)
13% - Fairmile Property Company Limited
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Fairmile Property Company Limited
68.2% - Industry AVG
Profitability
an operating margin of 9% make it less profitable than the average company (26%)
9% - Fairmile Property Company Limited
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Fairmile Property Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Fairmile Property Company Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £390.9k, this is more efficient (£196.2k)
£390.9k - Fairmile Property Company Limited
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (26 days)
99 days - Fairmile Property Company Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (32 days)
35 days - Fairmile Property Company Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fairmile Property Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fairmile Property Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (63.8%)
17.8% - Fairmile Property Company Limited
63.8% - Industry AVG
FAIRMILE PROPERTY COMPANY LIMITED financials
EXPORT
Fairmile Property Company Limited's latest turnover from March 2024 is estimated at £390.9 thousand and the company has net assets of £137.3 thousand. According to their latest financial statements, we estimate that Fairmile Property Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
390,934
359,498
312,054
271,226
315,030
205,578
196,667
225,041
24,387
26,904
38,401
37,835
38,356
100
100
Other Income Or Grants
Cost Of Sales
287,847
264,468
232,156
209,639
249,256
153,873
146,952
170,145
18,029
20,474
30,299
29,725
30,131
81
82
Gross Profit
103,087
95,030
79,898
61,587
65,773
51,706
49,715
54,896
6,359
6,430
8,102
8,111
8,224
19
18
Admin Expenses
67,792
89,537
72,429
69,404
30,906
45,728
45,634
45,984
-22,195
5,430
7,114
7,166
7,337
-608
-578
Operating Profit
35,295
5,493
7,469
-7,817
34,867
5,978
4,081
8,912
28,554
1,000
988
945
887
627
596
Interest Payable
Interest Receivable
96
263
127
111
107
103
5
6
Pre-Tax Profit
35,295
5,493
7,469
-7,817
34,867
5,978
4,081
9,009
28,818
1,127
1,099
1,051
991
627
596
Tax
-8,824
-1,044
-1,419
-6,625
-1,136
-775
-1,802
-5,763
-237
-253
-252
-258
Profit After Tax
26,471
4,449
6,050
-7,817
28,242
4,842
3,306
7,207
23,054
890
846
799
733
627
596
Dividends Paid
Retained Profit
26,471
4,449
6,050
-7,817
28,242
4,842
3,306
7,207
23,054
890
846
799
733
627
596
Employee Costs
38,567
36,160
36,789
35,652
38,807
38,725
35,296
35,353
37,706
35,039
35,672
32,725
32,392
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
EBITDA*
35,295
5,493
7,469
-7,817
34,867
5,978
4,081
8,912
28,554
1,000
988
945
887
627
596
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
35,243
35,243
35,243
35,243
54,108
54,110
56,113
37,244
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Intangible Assets
Investments & Other
7,299
7,452
7,452
7,452
7,452
7,452
7,452
Debtors (Due After 1 year)
Total Fixed Assets
35,243
35,243
35,243
35,243
54,108
54,110
56,113
37,244
8,299
8,452
8,452
8,452
8,452
8,452
8,452
Stock & work in progress
Trade Debtors
106,465
100,771
96,287
90,251
92,057
58,359
52,224
59,543
5,000
4,840
9,600
9,600
9,600
9,550
9,550
Group Debtors
Misc Debtors
25,203
Cash
77,039
28,197
22,607
21,761
20,962
20,279
19,652
misc current assets
total current assets
131,668
100,771
96,287
90,251
92,057
58,359
52,224
59,543
82,039
33,037
32,207
31,361
30,562
29,829
29,202
total assets
166,911
136,014
131,530
125,494
146,165
112,469
108,337
96,787
90,338
41,489
40,659
39,813
39,014
38,281
37,654
Bank overdraft
Bank loan
Trade Creditors
28,388
25,194
25,159
25,173
38,027
32,573
33,283
25,039
25,795
60
60
60
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
60
60
total current liabilities
28,388
25,194
25,159
25,173
38,027
32,573
33,283
25,039
25,795
60
60
60
60
60
loans
hp & lease commitments
Accruals and Deferred Income
1,232
other liabilities
provisions
total long term liabilities
1,232
total liabilities
29,620
25,194
25,159
25,173
38,027
32,573
33,283
25,039
25,795
60
60
60
60
60
net assets
137,291
110,820
106,371
100,321
108,138
79,896
75,054
71,748
64,543
41,489
40,599
39,753
38,954
38,221
37,594
total shareholders funds
137,291
110,820
106,371
100,321
108,138
79,896
75,054
71,748
64,543
41,489
40,599
39,753
38,954
38,221
37,594
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
35,295
5,493
7,469
-7,817
34,867
5,978
4,081
8,912
28,554
1,000
988
945
887
627
596
Depreciation
Amortisation
Tax
-8,824
-1,044
-1,419
-6,625
-1,136
-775
-1,802
-5,763
-237
-253
-252
-258
Stock
Debtors
30,897
4,484
6,036
-1,806
33,698
6,135
-7,319
54,543
160
-4,760
50
9,550
Creditors
3,194
35
-14
-12,854
5,454
-710
8,244
-756
25,795
-60
60
Accruals and Deferred Income
1,232
-60
60
Deferred Taxes & Provisions
Cash flow from operations
-18,865
-2
-2,003
18,869
-48,189
48,426
5,463
735
693
579
627
-8,894
Investing Activities
capital expenditure
18,865
2
2,003
-18,869
-36,244
-1,000
Change in Investments
-7,299
-153
7,452
cash flow from investments
18,865
2
2,003
-18,869
-28,945
153
-8,452
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
36,998
interest
96
263
127
111
107
103
5
6
cash flow from financing
94
263
127
111
107
103
5
37,004
cash and cash equivalents
cash
-77,039
48,842
5,590
846
799
683
627
19,652
overdraft
change in cash
-77,039
48,842
5,590
846
799
683
627
19,652
fairmile property company limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairmile property company limited. Get real-time insights into fairmile property company limited's credit score, group structure and payment trends.
Fairmile Property Company Limited Competitor Analysis
Perform a competitor analysis for fairmile property company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH8 area or any other competitors across 12 key performance metrics.
fairmile property company limited Ownership
FAIRMILE PROPERTY COMPANY LIMITED group structure
Fairmile Property Company Limited has no subsidiary companies.
Ultimate parent company
FAIRMILE PROPERTY COMPANY LIMITED
01416525
FAIRMILE PROPERTY COMPANY LIMITED Shareholders
The largest shareholders in Fairmile Property Company Limited include John Stuart Nicol and Sellahezra Ltd.
john stuart nicol
50%
sellahezra ltd
50%
fairmile property company limited directors
Fairmile Property Company Limited currently has 2 directors.
The longest serving directors include
Mr James Nicol (Mar 2016) and
Mr John Nicol (Mar 2016).
fairmile property company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fairmile property company limited. Currently there are 1 open charges and 0 have been satisfied in the past.
fairmile property company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRMILE PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
fairmile property company limitedCompanies House Filings - See Documents
