baker books international limited

3

baker books international limited Company Information

Share BAKER BOOKS INTERNATIONAL LIMITED
Dissolved 

Company Number

01421023

Registered Address

castlegate house, 36 castle street, hertford, hertfordshire, SG14 1HH

Industry

Retail sale of books in specialised stores

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Serena Baker33 Years

Philip Baker33 Years

Shareholders

serena rosanne mary baker 50%

philip cambell baker 50%

baker books international limited Estimated Valuation

£50.1k

Pomanda estimates the enterprise value of BAKER BOOKS INTERNATIONAL LIMITED at £50.1k based on a Turnover of £157.9k and 0.32x industry multiple (adjusted for size and gross margin).

baker books international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAKER BOOKS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-63.6k and a 3.13x industry multiple (adjusted for size and gross margin).

baker books international limited Estimated Valuation

£832.4k

Pomanda estimates the enterprise value of BAKER BOOKS INTERNATIONAL LIMITED at £832.4k based on Net Assets of £155.2k and 5.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baker Books International Limited Overview

Baker Books International Limited is a dissolved company that was located in hertford, SG14 1HH with a Companies House number of 01421023. It operated in the retail sale of books in specialised stores sector, SIC Code 47610. Founded in May 1979, it's largest shareholder was serena rosanne mary baker with a 50% stake. The last turnover for Baker Books International Limited was estimated at £157.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baker Books International Limited Health Check

Pomanda's financial health check has awarded Baker Books International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it larger than the average company (£348.7k)

£1m - Baker Books International Limited

£348.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (3.3%)

-28% - Baker Books International Limited

3.3% - Industry AVG

production

Production

with a gross margin of 46%, this company has a comparable cost of product (46%)

46% - Baker Books International Limited

46% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (3.2%)

-3.5% - Baker Books International Limited

3.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (10)

6 - Baker Books International Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.2k, the company has an equivalent pay structure (£17.2k)

£17.2k - Baker Books International Limited

£17.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.1k, this is more efficient (£60.2k)

£174.1k - Baker Books International Limited

£60.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (8 days)

19 days - Baker Books International Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (28 days)

91 days - Baker Books International Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 128 days, this is more than average (71 days)

128 days - Baker Books International Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (25 weeks)

15 weeks - Baker Books International Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (77.1%)

44.6% - Baker Books International Limited

77.1% - Industry AVG

BAKER BOOKS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Baker Books International Limited's latest turnover from December 2018 is estimated at £157.9 thousand and the company has net assets of £155.2 thousand. According to their latest financial statements, Baker Books International Limited has 4 employees and maintains cash reserves of £167.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover157,9341,044,507934,924928,7972,780,5602,637,4413,643,2065,007,9643,202,0762,703,839
Other Income Or Grants0000000000
Cost Of Sales94,307564,187505,496552,6861,555,5241,470,0532,001,5452,879,7791,769,4101,506,428
Gross Profit63,626480,320429,428376,1111,225,0361,167,3881,641,6612,128,1851,432,6661,197,411
Admin Expenses133,814516,939432,391376,0511,220,0581,268,0361,646,0312,127,5351,431,359816,974
Operating Profit-70,188-36,619-2,963604,978-100,648-4,3706501,307380,437
Interest Payable0000000000
Interest Receivable1,168476341481412308311508556302
Pre-Tax Profit-69,020-36,143-2,6225415,390-100,340-4,0591,1581,863380,739
Tax000-108-1,13200-301-521-106,607
Profit After Tax-69,020-36,143-2,6224334,258-100,340-4,0598571,341274,132
Dividends Paid0000000000
Retained Profit-69,020-36,143-2,6224334,258-100,340-4,0598571,341274,132
Employee Costs68,367103,15292,471209,329589,646542,590752,9551,050,574681,247521,960
Number Of Employees46613343241573934
EBITDA*-63,626-33,894-1932,8157,802-97,2112125,1137,546387,615

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets06,5629,28711,1829,64011,4326,3599,24910,99214,532
Intangible Assets0000000000
Investments & Other000000000100
Debtors (Due After 1 year)0000000000
Total Fixed Assets06,5629,28711,1829,64011,4326,3599,24910,99214,632
Stock & work in progress0198,157131,647147,448163,501183,470285,915200,610210,546197,139
Trade Debtors055,74765,90844,072153,205150,143203,224278,350181,914166,860
Group Debtors0000000000
Misc Debtors5,64032,77446,70246,190000000
Cash167,07846,057144,275128,53764,005100,75922,490101,732101,429120,950
misc current assets0000000000
total current assets172,718332,735388,532366,247380,711434,372511,629580,692493,889484,949
total assets172,718339,297397,819377,429390,351445,804517,988589,941504,881499,581
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 243141,431152,205131,848162,736223,446195,290262,835178,670174,733
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities17,2958,93020,10217,098000000
total current liabilities17,538150,361172,307148,946162,736223,446195,290262,835178,670174,733
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions08791,3121,6611,226227227576538516
total long term liabilities08791,3121,6611,226227227576538516
total liabilities17,538151,240173,619150,607163,962223,673195,517263,411179,208175,249
net assets155,180188,057224,200226,822226,389222,131322,471326,530325,673324,332
total shareholders funds155,180188,057224,200226,822226,389222,131322,471326,530325,673324,332
Dec 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-70,188-36,619-2,963604,978-100,648-4,3706501,307380,437
Depreciation6,5622,7252,7702,7552,8243,4374,5824,4636,2397,178
Amortisation0000000000
Tax000-108-1,13200-301-521-106,607
Stock-131,64766,510-15,801-16,053-19,969-102,44585,305-9,93613,407197,139
Debtors-106,970-24,08922,348-62,9433,062-53,081-75,12696,43615,054166,860
Creditors-151,962-10,77420,357-30,888-60,71028,156-67,54584,1653,937174,733
Accruals and Deferred Income-2,807-11,1723,00417,098000000
Deferred Taxes & Provisions-1,312-433-3494359990-3493822516
Cash flow from operations18,910-98,69416,27268,348-36,13486,471-77,8612,515-17,47792,258
Investing Activities
capital expenditure2,7250-875-4,297-1,032-8,510-1,692-2,720-2,699-21,710
Change in Investments00000000-100100
cash flow from investments2,7250-875-4,297-1,032-8,510-1,692-2,720-2,599-21,810
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000000050,200
interest1,168476341481412308311508556302
cash flow from financing1,16847634148141230831150855650,502
cash and cash equivalents
cash22,803-98,21815,73864,532-36,75478,269-79,242303-19,521120,950
overdraft0000000000
change in cash22,803-98,21815,73864,532-36,75478,269-79,242303-19,521120,950

baker books international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baker books international limited. Get real-time insights into baker books international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baker Books International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baker books international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SG14 area or any other competitors across 12 key performance metrics.

baker books international limited Ownership

BAKER BOOKS INTERNATIONAL LIMITED group structure

Baker Books International Limited has no subsidiary companies.

Ultimate parent company

BAKER BOOKS INTERNATIONAL LIMITED

01421023

BAKER BOOKS INTERNATIONAL LIMITED Shareholders

serena rosanne mary baker 50%
philip cambell baker 50%

baker books international limited directors

Baker Books International Limited currently has 2 directors. The longest serving directors include Mrs Serena Baker (Jul 1991) and Mr Philip Baker (Jul 1991).

officercountryagestartendrole
Mrs Serena Baker73 years Jul 1991- Director
Mr Philip Baker74 years Jul 1991- Director

P&L

December 2018

turnover

157.9k

-83%

operating profit

-70.2k

0%

gross margin

40.3%

-12.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

155.2k

-0.31%

total assets

172.7k

-0.57%

cash

167.1k

+0.16%

net assets

Total assets minus all liabilities

baker books international limited company details

company number

01421023

Type

Private limited with Share Capital

industry

47610 - Retail sale of books in specialised stores

incorporation date

May 1979

age

45

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2018

previous names

baker book services limited (May 2000)

diplema two limited (December 1979)

accountant

ATTENBOROUGHS (ACCOUNTANTS) LIMITED

auditor

-

address

castlegate house, 36 castle street, hertford, hertfordshire, SG14 1HH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

baker books international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to baker books international limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

baker books international limited Companies House Filings - See Documents

datedescriptionview/download