p.p.m. specialist works limited

Live MatureSmallHigh

p.p.m. specialist works limited Company Information

Share P.P.M. SPECIALIST WORKS LIMITED

Company Number

01434500

Shareholders

c.j.a. ellingham

l.a. ellingham

Group Structure

View All

Industry

Other construction installation

 +3

Registered Address

8 filmer road, london, SW6 7BW

p.p.m. specialist works limited Estimated Valuation

£515.6k

Pomanda estimates the enterprise value of P.P.M. SPECIALIST WORKS LIMITED at £515.6k based on a Turnover of £1.4m and 0.36x industry multiple (adjusted for size and gross margin).

p.p.m. specialist works limited Estimated Valuation

£62k

Pomanda estimates the enterprise value of P.P.M. SPECIALIST WORKS LIMITED at £62k based on an EBITDA of £17k and a 3.65x industry multiple (adjusted for size and gross margin).

p.p.m. specialist works limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P.P.M. SPECIALIST WORKS LIMITED at £0 based on Net Assets of £-208.3k and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.p.m. Specialist Works Limited Overview

P.p.m. Specialist Works Limited is a live company located in london, SW6 7BW with a Companies House number of 01434500. It operates in the other construction installation sector, SIC Code 43290. Founded in July 1979, it's largest shareholder is c.j.a. ellingham with a 99% stake. P.p.m. Specialist Works Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P.p.m. Specialist Works Limited Health Check

Pomanda's financial health check has awarded P.P.M. Specialist Works Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£551.2k)

£1.4m - P.p.m. Specialist Works Limited

£551.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (13.8%)

19% - P.p.m. Specialist Works Limited

13.8% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (28.6%)

18.2% - P.p.m. Specialist Works Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (7.3%)

1.2% - P.p.m. Specialist Works Limited

7.3% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (5)

10 - P.p.m. Specialist Works Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - P.p.m. Specialist Works Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.1k, this is equally as efficient (£148k)

£142.1k - P.p.m. Specialist Works Limited

£148k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (52 days)

63 days - P.p.m. Specialist Works Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (33 days)

143 days - P.p.m. Specialist Works Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P.p.m. Specialist Works Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P.p.m. Specialist Works Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 177.6%, this is a higher level of debt than the average (64.7%)

177.6% - P.p.m. Specialist Works Limited

64.7% - Industry AVG

P.P.M. SPECIALIST WORKS LIMITED financials

EXPORTms excel logo

P.P.M. Specialist Works Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of -£208.3 thousand. According to their latest financial statements, P.P.M. Specialist Works Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,421,3211,201,133945,192850,3221,184,7961,000,6531,065,397559,127705,1781,249,5071,364,4581,341,6151,264,9081,303,429946,784
Other Income Or Grants
Cost Of Sales1,162,753988,267783,109697,613961,775810,361863,573450,551565,9441,004,2171,110,5041,092,6301,025,3721,022,607745,927
Gross Profit258,568212,867162,083152,709223,021190,292201,824108,576139,234245,290253,954248,985239,536280,822200,857
Admin Expenses241,607252,418184,423169,744222,809159,567222,07662,938211,375220,586245,649250,651158,192190,284457,979
Operating Profit16,961-39,551-22,340-17,03521230,725-20,25245,638-72,14124,7048,305-1,66681,34490,538-257,122
Interest Payable112,1932,270
Interest Receivable9813323854322213131
Pre-Tax Profit16,961-39,551-22,242-17,02221530,748-20,17843,488-74,41024,7048,306-1,66481,34590,569-257,091
Tax-4,240-41-5,842-8,697-5,188-1,910-21,150-25,359
Profit After Tax12,721-39,551-22,242-17,02217424,906-20,17834,790-74,41019,5166,396-1,66460,19565,210-257,091
Dividends Paid
Retained Profit12,721-39,551-22,242-17,02217424,906-20,17834,790-74,41019,5166,396-1,66460,19565,210-257,091
Employee Costs391,260355,835346,931340,764396,975438,634447,249448,936463,084173,568166,864192,641158,014179,958152,622
Number Of Employees101010101112131313556565
EBITDA*16,961-39,551-17,307-11,6164,08535,761-15,20848,180-69,52627,45413,7363,56086,36695,762-253,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets12,5025,52010,5499,5875,9625,69710,7334,9826,8296243,3748,80512,40111,6032,561
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,5025,52010,5499,5875,9625,69710,7334,9826,8296243,3748,80512,40111,6032,561
Stock & work in progress160,810117,628237,889161,888151,034150,615111,631118,380176,400129,096158,520147,59986,524
Trade Debtors247,283211,162109,792118,423116,871100,999104,70675,185136,060218,819189,217198,422172,749176,571189,841
Group Debtors318318
Misc Debtors8,5135,83917,21424,569
Cash26,18416,12710133,83667860827814912,340
misc current assets
total current assets255,796217,001270,602262,235354,761269,014255,841277,168273,256337,199365,617328,126331,547324,319288,705
total assets268,298222,521281,151271,822360,723274,711266,574282,150280,085337,823368,991336,931343,948335,922291,266
Bank overdraft69,703
Bank loan
Trade Creditors 455,767412,727410,710379,375502,008416,300430,48353,48649,007445,161495,845469,948473,113521,225260,339
Group/Directors Accounts260,489262,011287,918
other short term finances330155
hp & lease commitments
other current liabilities114,50480,433
total current liabilities455,767412,727410,710379,375502,008416,300430,483428,809461,309445,161495,845469,948473,113521,225548,257
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,78130,76550,00050,0001,7241,6456,380
provisions1,7611,5257716411,50129952423377698
total long term liabilities20,78130,76551,76151,5257716413,2252995242332,4216,478
total liabilities476,548443,492462,471430,900502,779416,941433,708429,108461,833445,161495,845470,181475,534527,703548,257
net assets-208,250-220,971-181,320-159,078-142,056-142,230-167,134-146,958-181,748-107,338-126,854-133,250-131,586-191,781-256,991
total shareholders funds-208,250-220,971-181,320-159,078-142,056-142,230-167,136-146,958-181,748-107,338-126,854-133,250-131,586-191,781-256,991
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,961-39,551-22,340-17,03521230,725-20,25245,638-72,14124,7048,305-1,66681,34490,538-257,122
Depreciation5,0335,4193,8735,0365,0442,5422,6152,7505,4315,2265,0225,2243,774
Amortisation
Tax-4,240-41-5,842-8,697-5,188-1,910-21,150-25,359
Stock-160,81043,182-120,26176,00110,85441938,984-6,749-58,02047,304-29,42410,92161,07586,524
Debtors38,795107,209-8,6311,55215,872-3,70711,989-68,230-57,87229,602-9,20525,673-3,822-13,270189,841
Creditors43,0402,01731,335-122,63385,708-14,183376,9974,479-396,154-50,68425,897-3,165-48,112260,886260,339
Accruals and Deferred Income-114,50434,07180,433
Deferred Taxes & Provisions-1,761236754130-8601,202-225524-233-54367898
Cash flow from operations16,96614,306-20,287-14,786-1,9917,729236,079107,054-320,102-6093,60310,683283,582-269,374
Investing Activities
capital expenditure-6,9825,029-5,995-9,044-4,138-10,795-695-8,820-1,630-5,820-14,266-6,335
Change in Investments
cash flow from investments-6,9825,029-5,995-9,044-4,138-10,795-695-8,820-1,630-5,820-14,266-6,335
Financing Activities
Bank loans
Group/Directors Accounts-260,489-1,522262,011-287,918287,918
Other Short Term Loans -330175155
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,984-19,23550,000-1,7241,724-1,645-4,7356,380
share issue-100100
interest981332374-2,150-2,2682213131
cash flow from financing-9,984-19,3359850,0133-1,701-259,021-3,497259,8982-1,643-4,734-281,507288,049
cash and cash equivalents
cash-26,18426,183-6,1266,026-33,73533,158678-608330129-12,19112,340
overdraft-69,70369,703
change in cash-26,18426,183-6,1266,026-33,735102,861-69,025-608330129-12,19112,340

p.p.m. specialist works limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p.p.m. specialist works limited. Get real-time insights into p.p.m. specialist works limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P.p.m. Specialist Works Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p.p.m. specialist works limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

p.p.m. specialist works limited Ownership

P.P.M. SPECIALIST WORKS LIMITED group structure

P.P.M. Specialist Works Limited has no subsidiary companies.

Ultimate parent company

P.P.M. SPECIALIST WORKS LIMITED

01434500

P.P.M. SPECIALIST WORKS LIMITED Shareholders

c.j.a. ellingham 99%
l.a. ellingham 1%

p.p.m. specialist works limited directors

P.P.M. Specialist Works Limited currently has 2 directors. The longest serving directors include Mrs Linda Ellingham (Aug 1992) and Mr Christopher Ellingham (Aug 1992).

officercountryagestartendrole
Mrs Linda Ellingham75 years Aug 1992- Director
Mr Christopher Ellingham76 years Aug 1992- Director

P&L

March 2024

turnover

1.4m

+18%

operating profit

17k

0%

gross margin

18.2%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-208.3k

-0.06%

total assets

268.3k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

p.p.m. specialist works limited company details

company number

01434500

Type

Private limited with Share Capital

industry

43290 - Other construction installation

43390 - Other building completion and finishing

43341 - Painting

incorporation date

July 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

CHARLES BENNETT LIMITED

auditor

-

address

8 filmer road, london, SW6 7BW

Bank

-

Legal Advisor

-

p.p.m. specialist works limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to p.p.m. specialist works limited. Currently there are 1 open charges and 0 have been satisfied in the past.

p.p.m. specialist works limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P.P.M. SPECIALIST WORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

p.p.m. specialist works limited Companies House Filings - See Documents

datedescriptionview/download