Pomanda estimates the enterprise value of EVELAND LIMITED at £955.4k based on a Turnover of £341.9k and 2.79x industry multiple (adjusted for size and gross margin).
eveland limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVELAND LIMITED at £0 based on an EBITDA of £-274.9k and a 6.01x industry multiple (adjusted for size and gross margin).
eveland limitedEstimated Valuation
£3.1m
Pomanda estimates the enterprise value of EVELAND LIMITED at £3.1m based on Net Assets of £2.1m and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eveland LimitedOverview
Eveland Limited is a live company located in london, N12 9RU with a Companies House number of 01438829. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1979, it's largest shareholder is
unknown.
Eveland Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£341.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Eveland Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £341.9k, make it smaller than the average company (£810k)
£341.9k - Eveland Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.1%)
-11% - Eveland Limited
3.1% - Industry AVG
Production
with a gross margin of 68.2%, this company has a comparable cost of product (68.2%)
68.2% - Eveland Limited
68.2% - Industry AVG
Profitability
an operating margin of -80.4% make it less profitable than the average company (26%)
-80.4% - Eveland Limited
26% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Eveland Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Eveland Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £171k, this is equally as efficient (£196.2k)
£171k - Eveland Limited
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eveland Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eveland Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eveland Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 11454 weeks, this is more cash available to meet short term requirements (7 weeks)
11454 weeks - Eveland Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (63.8%)
0.2% - Eveland Limited
63.8% - Industry AVG
EVELAND LIMITED financials
EXPORT
Eveland Limited's latest turnover from March 2024 is £341.9 thousand and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Eveland Limited has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
341,904
268,370
495,192
478,645
219,401
412,561
430,885
435,884
578,383
509,282
365,576
349,087
399,746
264,298
319,812
Other Income Or Grants
Cost Of Sales
108,761
89,759
169,567
155,350
70,447
127,464
138,009
140,461
183,903
189,872
148,966
130,068
143,555
92,919
116,425
Gross Profit
233,143
178,611
325,625
323,295
148,954
285,097
292,876
295,423
394,480
319,410
216,610
219,019
256,191
171,379
203,387
Admin Expenses
508,004
267,272
251,902
-4,552
249,381
219,814
343,310
133,344
-70,003
-116,152
163,470
47,736
577,492
193,107
325
Operating Profit
-274,861
-88,661
73,723
327,847
-100,427
65,283
-50,434
162,079
464,483
435,562
53,140
171,283
-321,301
-21,728
203,062
Interest Payable
Interest Receivable
Pre-Tax Profit
-234,255
-67,524
62,754
265,828
-100,166
54,656
-48,986
130,161
372,196
344,771
41,693
130,612
-320,251
-19,831
146,904
Tax
Profit After Tax
-234,255
-67,524
62,754
265,828
-100,166
54,656
-48,986
130,161
372,196
344,771
41,693
130,612
-320,251
-19,831
146,904
Dividends Paid
Retained Profit
-234,255
-67,524
62,754
265,828
-100,166
54,656
-48,986
130,161
372,196
344,771
41,693
130,612
-320,251
-19,831
146,904
Employee Costs
77,133
72,320
110,366
106,955
38,807
77,450
105,889
106,058
113,119
105,116
71,345
65,449
64,784
66,206
65,077
Number Of Employees
2
2
3
3
1
2
3
3
3
3
2
2
2
2
2
EBITDA*
-274,861
-88,661
73,723
327,847
-100,427
65,283
-50,434
162,079
464,483
435,570
53,141
171,285
-321,299
-21,726
203,065
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1,942,093
1,090,008
1,090,009
1,160,011
1,800,013
1,150,682
Intangible Assets
Investments & Other
997,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
197
197
197
197
197
197
Debtors (Due After 1 year)
Total Fixed Assets
997,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
1,847,060
1,942,290
1,090,205
1,090,206
1,160,208
1,800,210
1,150,879
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
1,083,768
463,109
531,593
468,671
203,167
319,754
265,097
314,083
183,922
120,716
222,160
180,467
49,537
370,304
388,607
misc current assets
22,000
22,000
22,000
22,000
total current assets
1,083,768
485,109
553,593
490,671
225,167
319,754
265,097
314,083
183,922
120,716
222,160
180,467
49,537
370,304
388,607
total assets
2,080,828
2,332,169
2,400,653
2,337,731
2,072,227
2,166,814
2,112,157
2,161,143
2,030,982
2,063,006
1,312,365
1,270,673
1,209,745
2,170,514
1,539,486
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
12,042
12,042
12,042
12,042
12,042
12,042
12,042
10,962
410,962
10,962
10,962
10,962
10,962
10,962
other short term finances
hp & lease commitments
other current liabilities
4,920
9,964
10,924
10,756
11,080
5,500
5,500
5,500
6,580
10,800
4,930
4,930
4,615
5,133
3,608
total current liabilities
4,920
22,006
22,966
22,798
23,122
17,542
17,542
17,542
17,542
421,762
15,892
15,892
15,577
16,095
14,570
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
4,920
22,006
22,966
22,798
23,122
17,542
17,542
17,542
17,542
421,762
15,892
15,892
15,577
16,095
14,570
net assets
2,075,908
2,310,163
2,377,687
2,314,933
2,049,105
2,149,272
2,094,615
2,143,601
2,013,440
1,641,244
1,296,473
1,254,781
1,194,168
2,154,419
1,524,916
total shareholders funds
2,075,908
2,310,163
2,377,687
2,314,933
2,049,105
2,149,272
2,094,615
2,143,601
2,013,440
1,641,244
1,296,473
1,254,781
1,194,168
2,154,419
1,524,916
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-274,861
-88,661
73,723
327,847
-100,427
65,283
-50,434
162,079
464,483
435,562
53,140
171,283
-321,301
-21,728
203,062
Depreciation
8
1
2
2
2
3
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
-5,044
-960
168
-324
5,580
-1,080
-4,220
5,870
315
-518
1,525
3,608
Deferred Taxes & Provisions
Cash flow from operations
-279,905
-89,621
73,891
327,523
-94,847
65,283
-50,434
160,999
460,263
441,440
53,141
171,600
-321,817
-20,201
206,673
Investing Activities
capital expenditure
1,942,093
-852,093
70,000
640,000
-649,333
-1,150,685
Change in Investments
-850,000
1,846,863
197
cash flow from investments
850,000
95,230
-852,093
70,000
640,000
-649,333
-1,150,882
Financing Activities
Bank loans
Group/Directors Accounts
-12,042
1,080
-400,000
400,000
10,962
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
-1
-69,999
-640,000
649,334
1,378,012
interest
cash flow from financing
-12,042
-1
1
1,080
-400,000
400,000
-1
-69,999
-640,000
649,334
1,388,974
cash and cash equivalents
cash
620,659
-68,484
62,922
265,504
-116,587
54,657
-48,986
130,161
63,206
-101,444
41,693
130,930
-320,767
-18,303
388,607
overdraft
change in cash
620,659
-68,484
62,922
265,504
-116,587
54,657
-48,986
130,161
63,206
-101,444
41,693
130,930
-320,767
-18,303
388,607
eveland limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eveland limited. Get real-time insights into eveland limited's credit score, group structure and payment trends.
Perform a competitor analysis for eveland limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.
c/o leonard finn & co, chartered accountants, london, N12 9RU
Bank
BARCLAYS BANK PLC
Legal Advisor
-
eveland limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eveland limited.
eveland limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVELAND LIMITED. This can take several minutes, an email will notify you when this has completed.
eveland limitedCompanies House Filings - See Documents
