
Company Number
01443104
Next Accounts
Sep 2025
Shareholders
stuart ian matthews & claire scott-matthews
john martin ley
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
c/o jfm block & estate managemen, middlesex house, harrow, HA1 1BQ
Website
www.thorndonhall.co.ukPomanda estimates the enterprise value of THORNDON HALL MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THORNDON HALL MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £15.3k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THORNDON HALL MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £90k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thorndon Hall Management Company Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 01443104. It operates in the residents property management sector, SIC Code 98000. Founded in August 1979, it's largest shareholder is stuart ian matthews & claire scott-matthews with a 3.6% stake. Thorndon Hall Management Company Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Thorndon Hall Management Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Thorndon Hall Management Company Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Thorndon Hall Management Company Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thorndon Hall Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thorndon Hall Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (48.5%)
- - Thorndon Hall Management Company Limited
- - Industry AVG
Thorndon Hall Management Company Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £90 thousand. According to their latest financial statements, we estimate that Thorndon Hall Management Company Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 20,940 | 20,940 | 20,940 | 20,940 | 20,940 | 20,940 | 20,940 | 29,340 | 29,340 | 20,940 | 20,940 | ||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 13,700 | -6,327 | 9,915 | 12,904 | 8,877 | 3,283 | 2,139 | 21,411 | 775 | 9,375 | 4,585 | ||||
Interest Payable | 474 | 787 | 1,099 | 1,412 | 1,550 | 946 | 68 | 633 | |||||||
Interest Receivable | 8 | 11 | 5 | 2 | |||||||||||
Pre-Tax Profit | 13,226 | -7,114 | 8,816 | 11,492 | 7,327 | 2,345 | 2,150 | 21,348 | 144 | 9,375 | 2,575 | ||||
Tax | -2,575 | -2,165 | -2,709 | -1,981 | -965 | -832 | -4,672 | -520 | -2,391 | -963 | |||||
Profit After Tax | 10,651 | -7,114 | 6,651 | 8,783 | 5,346 | 1,380 | 1,318 | 16,676 | -376 | 6,984 | 1,612 | ||||
Dividends Paid | |||||||||||||||
Retained Profit | 10,651 | -7,114 | 6,651 | 8,783 | 5,346 | 1,380 | 1,318 | 16,676 | -376 | 6,984 | 1,612 | ||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 3 | 2 | 4 | |||||||||||
EBITDA* | 16,281 | -3,746 | 12,496 | 15,485 | 11,458 | 5,760 | 4,150 | 23,422 | 2,786 | 11,386 | 6,596 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 61,552 | 64,133 | 66,714 | 69,295 | 71,876 | 74,457 | 77,038 | 79,619 | 82,200 | 84,781 | 58,742 | 60,753 | 62,764 | 64,775 | 66,786 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 61,552 | 64,133 | 66,714 | 69,295 | 71,876 | 74,457 | 77,038 | 79,619 | 82,200 | 84,781 | 58,742 | 60,753 | 62,764 | 64,775 | 66,786 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 10,049 | 3,410 | |||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 39,008 | 23,887 | 14,000 | 7,733 | 20,621 | 18,123 | 12,453 | 8,985 | 6,271 | 15,277 | 268 | 300 | 500 | 250 | |
Cash | 6,785 | 4,005 | 2,218 | ||||||||||||
misc current assets | |||||||||||||||
total current assets | 39,008 | 23,887 | 10,049 | 17,410 | 7,733 | 20,621 | 18,123 | 12,453 | 8,985 | 6,271 | 22,062 | 4,273 | 2,518 | 500 | 250 |
total assets | 100,560 | 88,020 | 76,763 | 86,705 | 79,609 | 95,078 | 95,161 | 92,072 | 91,185 | 91,052 | 80,804 | 65,026 | 65,282 | 65,275 | 67,036 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 6,286 | ||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 21,749 | 24,373 | |||||||||||||
other current liabilities | 10,540 | 7,570 | 7,966 | 8,290 | 10,395 | 10,879 | 10,323 | 9,552 | 24,246 | 22,878 | 19,668 | 14,851 | 11,844 | 44,962 | |
total current liabilities | 10,540 | 7,570 | 6,286 | 7,966 | 8,290 | 10,395 | 10,879 | 10,323 | 9,552 | 24,246 | 22,878 | 19,668 | 36,600 | 36,217 | 44,962 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 3,231 | 9,481 | 15,731 | 21,981 | 28,231 | 18,750 | 11,250 | ||||||||
provisions | |||||||||||||||
total long term liabilities | 3,231 | 9,481 | 15,731 | 21,981 | 28,231 | 18,750 | 11,250 | ||||||||
total liabilities | 10,540 | 7,570 | 6,286 | 7,966 | 11,521 | 19,876 | 26,610 | 32,304 | 37,783 | 42,996 | 34,128 | 19,668 | 36,600 | 36,217 | 44,962 |
net assets | 90,020 | 80,450 | 70,477 | 78,739 | 68,088 | 75,202 | 68,551 | 59,768 | 53,402 | 48,056 | 46,676 | 45,358 | 28,682 | 29,058 | 22,074 |
total shareholders funds | 90,020 | 80,450 | 70,477 | 78,739 | 68,088 | 75,202 | 68,551 | 59,768 | 53,402 | 48,056 | 46,676 | 45,358 | 28,682 | 29,058 | 22,074 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 13,700 | -6,327 | 9,915 | 12,904 | 8,877 | 3,283 | 2,139 | 21,411 | 775 | 9,375 | 4,585 | ||||
Depreciation | 2,581 | 2,581 | 2,581 | 2,581 | 2,581 | 2,581 | 2,581 | 2,477 | 2,011 | 2,011 | 2,011 | 2,011 | 2,011 | ||
Amortisation | |||||||||||||||
Tax | -2,575 | -2,165 | -2,709 | -1,981 | -965 | -832 | -4,672 | -520 | -2,391 | -963 | |||||
Stock | |||||||||||||||
Debtors | 15,121 | 13,838 | -7,361 | 9,677 | -12,888 | 2,498 | 5,670 | 3,468 | 2,714 | -9,006 | 15,009 | -32 | -200 | 250 | 250 |
Creditors | -6,286 | 6,286 | |||||||||||||
Accruals and Deferred Income | 2,970 | 7,570 | -7,966 | -324 | -2,105 | -484 | 556 | 771 | -14,694 | 1,368 | 3,210 | 4,817 | 3,007 | -33,118 | 44,962 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 3,705 | 7,037 | 7,349 | 7,662 | -7,931 | 15,169 | -8,481 | 23,599 | 5,473 | -24,373 | 50,345 | ||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -21,749 | -2,624 | 24,373 | ||||||||||||
other long term liabilities | -3,231 | -6,250 | -6,250 | -6,250 | -6,250 | 9,481 | 7,500 | 11,250 | |||||||
share issue | |||||||||||||||
interest | -474 | -787 | -1,099 | -1,412 | -1,550 | -938 | 11 | -63 | -631 | ||||||
cash flow from financing | -3,705 | -7,037 | -7,349 | -7,662 | 7,931 | 6,562 | 11,261 | -21,812 | -3,255 | 24,373 | 20,462 | ||||
cash and cash equivalents | |||||||||||||||
cash | -6,785 | 2,780 | 1,787 | 2,218 | |||||||||||
overdraft | |||||||||||||||
change in cash | -6,785 | 2,780 | 1,787 | 2,218 |
Perform a competitor analysis for thorndon hall management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other mature companies, companies in HA1 area or any other competitors across 12 key performance metrics.
THORNDON HALL MANAGEMENT COMPANY LIMITED group structure
Thorndon Hall Management Company Limited has no subsidiary companies.
Ultimate parent company
THORNDON HALL MANAGEMENT COMPANY LIMITED
01443104
Thorndon Hall Management Company Limited currently has 6 directors. The longest serving directors include Mr Graham Tointon (Oct 2023) and Mr Paul Kelly (Oct 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Tointon | England | 74 years | Oct 2023 | - | Director |
Mr Paul Kelly | England | 47 years | Oct 2023 | - | Director |
Mrs Tricia Freel | England | 74 years | Oct 2023 | - | Director |
Mr Thomas Clarke | England | 86 years | Feb 2024 | - | Director |
Ms Karen Joyce | England | 64 years | Dec 2024 | - | Director |
Mrs Nicola Wookey | England | 58 years | Jan 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
12.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
90k
+0.12%
total assets
100.6k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
company number
01443104
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
August 1979
age
46
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o jfm block & estate managemen, middlesex house, harrow, HA1 1BQ
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to thorndon hall management company limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THORNDON HALL MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|