
Company Number
01451528
Next Accounts
Dec 2025
Shareholders
nicholas samuel & lisa samuel
linda barnett
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
harrow management ltd, office 14 pandora estate, sutton, SM1 4PP
Website
-Pomanda estimates the enterprise value of RILKE HOUSE MANAGEMENT LIMITED at £0 based on a Turnover of £3.1k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RILKE HOUSE MANAGEMENT LIMITED at £0 based on an EBITDA of £3.2k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RILKE HOUSE MANAGEMENT LIMITED at £0 based on Net Assets of £57.3k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rilke House Management Limited is a live company located in sutton, SM1 4PP with a Companies House number of 01451528. It operates in the residents property management sector, SIC Code 98000. Founded in October 1979, it's largest shareholder is nicholas samuel & lisa samuel with a 3.6% stake. Rilke House Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £3.1k with declining growth in recent years.
Pomanda's financial health check has awarded Rilke House Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £3.1k, make it smaller than the average company (£139.6k)
- Rilke House Management Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -88%, show it is growing at a slower rate (5.8%)
- Rilke House Management Limited
5.8% - Industry AVG
Production
with a gross margin of 88.9%, this company has a comparable cost of product (88.9%)
- Rilke House Management Limited
88.9% - Industry AVG
Profitability
an operating margin of 102.9% make it more profitable than the average company (4.6%)
- Rilke House Management Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Rilke House Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Rilke House Management Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £3.1k, this is less efficient (£62k)
- Rilke House Management Limited
£62k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rilke House Management Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2456 days, this is slower than average (30 days)
- Rilke House Management Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rilke House Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 116 weeks, this is average cash available to meet short term requirements (110 weeks)
116 weeks - Rilke House Management Limited
110 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.8%, this is a lower level of debt than the average (51.5%)
44.8% - Rilke House Management Limited
51.5% - Industry AVG
Rilke House Management Limited's latest turnover from March 2024 is estimated at £3.1 thousand and the company has net assets of £57.3 thousand. According to their latest financial statements, we estimate that Rilke House Management Limited has 1 employee and maintains cash reserves of £103.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 28 | 28 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 26 | 45 | 190 | 1,580 | 545 | 155 | 816 | 756 | 339 | 289 | |||||
Group Debtors | |||||||||||||||
Misc Debtors | 19 | 19 | 402 | 26 | 34 | 79 | |||||||||
Cash | 103,781 | 97,061 | 92,853 | 83,401 | 73,395 | 76,699 | 86,051 | 81,452 | 79,413 | 72,511 | 64,450 | 74,863 | 72,021 | 63,478 | 53,262 |
misc current assets | |||||||||||||||
total current assets | 103,800 | 97,080 | 93,255 | 83,427 | 73,421 | 76,744 | 86,085 | 81,721 | 80,993 | 73,056 | 64,605 | 75,679 | 72,777 | 63,817 | 53,551 |
total assets | 103,800 | 97,080 | 93,255 | 83,427 | 73,421 | 76,744 | 86,085 | 81,721 | 80,993 | 73,056 | 64,605 | 75,679 | 72,777 | 63,817 | 53,551 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,300 | 2,051 | 840 | 470 | 265 | 80 | 16,288 | 14,413 | 25,676 | 24,839 | 16,667 | 7,125 | |||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 44,156 | 44,017 | 29,908 | 17,941 | 19,310 | 18,587 | 29,678 | 13,772 | 18,795 | ||||||
total current liabilities | 46,456 | 46,068 | 30,748 | 17,941 | 19,780 | 18,852 | 29,758 | 13,772 | 18,795 | 16,288 | 14,413 | 25,676 | 24,839 | 16,667 | 7,125 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 46,456 | 46,068 | 30,748 | 17,941 | 19,780 | 18,852 | 29,758 | 13,772 | 18,795 | 16,288 | 14,413 | 25,676 | 24,839 | 16,667 | 7,125 |
net assets | 57,344 | 51,012 | 62,507 | 65,486 | 53,641 | 57,892 | 56,327 | 67,949 | 62,198 | 56,768 | 50,192 | 50,003 | 47,938 | 47,150 | 46,426 |
total shareholders funds | 57,344 | 51,012 | 62,507 | 65,486 | 53,641 | 57,892 | 56,327 | 67,949 | 62,198 | 56,768 | 50,192 | 50,003 | 47,938 | 47,150 | 46,426 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -383 | 376 | -19 | 11 | -235 | -1,311 | 1,035 | 390 | -661 | 60 | 417 | 50 | 289 | ||
Creditors | 249 | 1,211 | 840 | -470 | 205 | 185 | 80 | -16,288 | 1,875 | -11,263 | 837 | 8,172 | 9,542 | 7,125 | |
Accruals and Deferred Income | 139 | 14,109 | 11,967 | -1,369 | 723 | -11,091 | 15,906 | -5,023 | 18,795 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 6,720 | 4,208 | 9,452 | 10,006 | -3,304 | -9,352 | 4,599 | 2,039 | 6,902 | 8,061 | -10,413 | 2,842 | 8,543 | 10,216 | 53,262 |
overdraft | |||||||||||||||
change in cash | 6,720 | 4,208 | 9,452 | 10,006 | -3,304 | -9,352 | 4,599 | 2,039 | 6,902 | 8,061 | -10,413 | 2,842 | 8,543 | 10,216 | 53,262 |
Perform a competitor analysis for rilke house management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SM1 area or any other competitors across 12 key performance metrics.
RILKE HOUSE MANAGEMENT LIMITED group structure
Rilke House Management Limited has no subsidiary companies.
Ultimate parent company
RILKE HOUSE MANAGEMENT LIMITED
01451528
Rilke House Management Limited currently has 27 directors. The longest serving directors include Ms Linda Hamilton (Jul 1992) and Mr Jonathan Stone (Jul 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Linda Hamilton | 78 years | Jul 1992 | - | Director | |
Mr Jonathan Stone | 69 years | Jul 1992 | - | Director | |
Mr John McClosky | 66 years | Jul 1992 | - | Director | |
Ms Linda Barnett | 75 years | Jul 1992 | - | Director | |
Ms Vicki Tapner | 60 years | Jan 1999 | - | Director | |
Ms Kelly Carter | 55 years | Feb 1999 | - | Director | |
Ms Juliette Tusiime | 49 years | Sep 2001 | - | Director | |
Mr Thomas Murrell | 40 years | Sep 2003 | - | Director | |
Sherenda Rajoo | United Kingdom | 55 years | Mar 2004 | - | Director |
Ms Leona Vaughan | 77 years | Jul 2004 | - | Director |
P&L
March 2024turnover
3.1k
-44%
operating profit
3.2k
0%
gross margin
89%
+14.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
57.3k
+0.12%
total assets
103.8k
+0.07%
cash
103.8k
+0.07%
net assets
Total assets minus all liabilities
company number
01451528
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
October 1979
age
46
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
harrow management ltd, office 14 pandora estate, sutton, SM1 4PP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rilke house management limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RILKE HOUSE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|