bay harbour view limited

Live MatureMicroDeclining

bay harbour view limited Company Information

Share BAY HARBOUR VIEW LIMITED

Company Number

01467339

Directors

Jose Castro

John Reynolds

View All

Shareholders

kevin adeson & michelle cara jane adeson

john anthony reynolds & lesley-anne reynolds

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o certius, bayside business ce, sovereign business park, poole, dorset, BH15 3TB

Website

-

bay harbour view limited Estimated Valuation

£896.6k

Pomanda estimates the enterprise value of BAY HARBOUR VIEW LIMITED at £896.6k based on a Turnover of £269.9k and 3.32x industry multiple (adjusted for size and gross margin).

bay harbour view limited Estimated Valuation

£10.5k

Pomanda estimates the enterprise value of BAY HARBOUR VIEW LIMITED at £10.5k based on an EBITDA of £1.6k and a 6.49x industry multiple (adjusted for size and gross margin).

bay harbour view limited Estimated Valuation

£23.7k

Pomanda estimates the enterprise value of BAY HARBOUR VIEW LIMITED at £23.7k based on Net Assets of £13.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bay Harbour View Limited Overview

Bay Harbour View Limited is a live company located in poole, BH15 3TB with a Companies House number of 01467339. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1979, it's largest shareholder is kevin adeson & michelle cara jane adeson with a 12.5% stake. Bay Harbour View Limited is a mature, micro sized company, Pomanda has estimated its turnover at £269.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bay Harbour View Limited Health Check

Pomanda's financial health check has awarded Bay Harbour View Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £269.9k, make it smaller than the average company (£955.2k)

£269.9k - Bay Harbour View Limited

£955.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (5.6%)

-29% - Bay Harbour View Limited

5.6% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Bay Harbour View Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (28.8%)

0.6% - Bay Harbour View Limited

28.8% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Bay Harbour View Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Bay Harbour View Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54k, this is less efficient (£192.2k)

£54k - Bay Harbour View Limited

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (31 days)

1 days - Bay Harbour View Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - Bay Harbour View Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bay Harbour View Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 333 weeks, this is more cash available to meet short term requirements (10 weeks)

333 weeks - Bay Harbour View Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.7%, this is a similar level of debt than the average (69.7%)

62.7% - Bay Harbour View Limited

69.7% - Industry AVG

BAY HARBOUR VIEW LIMITED financials

EXPORTms excel logo

Bay Harbour View Limited's latest turnover from June 2024 is estimated at £269.9 thousand and the company has net assets of £13.5 thousand. According to their latest financial statements, Bay Harbour View Limited has 5 employees and maintains cash reserves of £19.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover269,903423,978143,606765,139543,785513,688352,876287,35135,483158,54650,94743,04238,09447,56839,190
Other Income Or Grants
Cost Of Sales73,119114,74739,722221,491151,336151,76689,59871,8389,59453,93218,22314,64812,51815,90412,489
Gross Profit196,784309,231103,885543,648392,449361,922263,278215,51325,889104,61432,72428,39425,57731,66426,701
Admin Expenses195,163309,446113,019543,648392,449361,922263,278205,04325,991104,73132,85328,52434,13931,84315,114
Operating Profit1,621-215-9,13410,470-102-117-129-130-8,562-17911,587
Interest Payable
Interest Receivable1,6833,6396342410211712913016217980
Pre-Tax Profit3,3043,424-8,50010,494-8,40011,667
Tax-826-856-1,994-3,267
Profit After Tax2,4782,568-8,5008,500-8,4008,400
Dividends Paid
Retained Profit2,4782,568-8,5008,500-8,4008,400
Employee Costs167,604155,97460,755165,942112,577112,91080,43077,14426,40026,35625,14124,17624,29623,53024,399
Number Of Employees552644331111111
EBITDA*1,621-215-9,13410,470-102-117-129-130-8,562-17911,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets10,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,500
Stock & work in progress
Trade Debtors75015,68210,43298,45261,24254,15938,18729,4342,06513,0682,5701,8501,7431,5141,464
Group Debtors
Misc Debtors5,1729,9862,0961,9311,719
Cash19,91844,186101,37318,87921,98624,76226,75625,06939,64132,067
misc current assets
total current assets25,84069,854113,901100,38362,96154,15938,18729,43420,94435,05427,33228,60626,81241,15533,531
total assets36,34080,354124,401110,88373,46164,65948,68739,93431,44445,55437,83239,10637,31251,65544,031
Bank overdraft
Bank loan
Trade Creditors 1275100,72261,99156,15940,18731,43422,94437,05429,33230,60628,81243,15535,531
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,10917,8033,396
total current liabilities3,11017,8033,671100,72261,99156,15940,18731,43422,94437,05429,33230,60628,81243,15535,531
loans
hp & lease commitments
Accruals and Deferred Income1,6612,970
other liabilities19,68451,483112,230
provisions
total long term liabilities19,68451,483112,2301,6612,970
total liabilities22,79469,286115,901102,38364,96156,15940,18731,43422,94437,05429,33230,60628,81243,15535,531
net assets13,54611,0688,5008,5008,5008,5008,5008,5008,5008,5008,5008,5008,5008,5008,500
total shareholders funds13,54611,0688,5008,5008,5008,5008,5008,5008,5008,5008,5008,5008,5008,5008,500
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,621-215-9,13410,470-102-117-129-130-8,562-17911,587
Depreciation
Amortisation
Tax-826-856-1,994-3,267
Stock
Debtors-19,74613,140-87,85537,4228,80215,9728,75327,369-11,00310,498720107229501,464
Creditors1-275-100,44738,7315,83215,9728,7538,490-14,1107,722-1,2741,794-14,3437,62435,531
Accruals and Deferred Income-14,69414,4071,735-1,3092,970
Deferred Taxes & Provisions
Cash flow from operations5,848-79-19,991-10,403-3,209-2,893-2,1231,557-23,1347,39542,387
Investing Activities
capital expenditure-10,500
Change in Investments
cash flow from investments-10,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-31,799-60,747112,230
share issue8,500-8,5008,400100
interest1,6833,6396342410211712913016217980
cash flow from financing-30,116-57,108121,364-8,4761021171291308,562179180
cash and cash equivalents
cash-24,268-57,187101,373-18,879-3,107-2,776-1,9941,687-14,5727,57432,067
overdraft
change in cash-24,268-57,187101,373-18,879-3,107-2,776-1,9941,687-14,5727,57432,067

bay harbour view limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bay harbour view limited. Get real-time insights into bay harbour view limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bay Harbour View Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bay harbour view limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH15 area or any other competitors across 12 key performance metrics.

bay harbour view limited Ownership

BAY HARBOUR VIEW LIMITED group structure

Bay Harbour View Limited has no subsidiary companies.

Ultimate parent company

BAY HARBOUR VIEW LIMITED

01467339

BAY HARBOUR VIEW LIMITED Shareholders

kevin adeson & michelle cara jane adeson 12.5%
john anthony reynolds & lesley-anne reynolds 12.5%
belinda jane powell & alice olivia powell & eleanor jane powell 12.5%
brenda charles & christopher james bleasdale 12.5%
andrew hogarth & elinor hogarth 12.5%
jose faldes & clare faldes 12.5%
david carvell & sharon carvell 12.5%
r.m. lambert & s.d. lambert 12.5%

bay harbour view limited directors

Bay Harbour View Limited currently has 5 directors. The longest serving directors include Mr Jose Castro (Sep 2019) and Mr John Reynolds (Oct 2022).

officercountryagestartendrole
Mr Jose CastroUnited Kingdom55 years Sep 2019- Director
Mr John ReynoldsUnited Kingdom47 years Oct 2022- Director
Mr David Carvell62 years Oct 2022- Director
Mrs Belinda PowellEngland61 years Oct 2022- Director
Mr Andrew HogarthUnited Kingdom73 years Oct 2022- Director

P&L

June 2024

turnover

269.9k

-36%

operating profit

1.6k

0%

gross margin

73%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

13.5k

+0.22%

total assets

36.3k

-0.55%

cash

19.9k

-0.55%

net assets

Total assets minus all liabilities

bay harbour view limited company details

company number

01467339

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

windy ridge (sandbanks) limited (October 2023)

mainmart limited (May 2022)

accountant

CERTIUS PROFESSIONAL SERVICES LIMITED

auditor

-

address

c/o certius, bayside business ce, sovereign business park, poole, dorset, BH15 3TB

Bank

BANK LEUMI (UK) PLC

Legal Advisor

-

bay harbour view limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bay harbour view limited.

bay harbour view limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAY HARBOUR VIEW LIMITED. This can take several minutes, an email will notify you when this has completed.

bay harbour view limited Companies House Filings - See Documents

datedescriptionview/download