Pomanda estimates the enterprise value of MANKIND DESIGNERWEAR LIMITED at £243.8k based on a Turnover of £749k and 0.33x industry multiple (adjusted for size and gross margin).
mankind designerwear limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MANKIND DESIGNERWEAR LIMITED at £0 based on an EBITDA of £-62k and a 3.21x industry multiple (adjusted for size and gross margin).
mankind designerwear limitedEstimated Valuation
£152.4k
Pomanda estimates the enterprise value of MANKIND DESIGNERWEAR LIMITED at £152.4k based on Net Assets of £61.9k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mankind Designerwear LimitedOverview
Mankind Designerwear Limited is a live company located in lancashire, FY1 3PS with a Companies House number of 01476495. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in January 1980, it's largest shareholder is
mr philip martyn carpenter
with a 57.1% stake. Mankind Designerwear Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£749k with
declining
growth in recent years.
Pomanda's financial health check has awarded Mankind Designerwear Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £749k, make it smaller than the average company (£11.5m)
£749k - Mankind Designerwear Limited
£11.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (10%)
-3% - Mankind Designerwear Limited
10% - Industry AVG
Production
with a gross margin of 30.4%, this company has a higher cost of product (46.3%)
30.4% - Mankind Designerwear Limited
46.3% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (4.6%)
-8.3% - Mankind Designerwear Limited
4.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (63)
6 - Mankind Designerwear Limited
63 - Industry AVG
Pay Structure
on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)
£27.7k - Mankind Designerwear Limited
£27.7k - Industry AVG
Efficiency
resulting in sales per employee of £124.8k, this is less efficient (£149.7k)
£124.8k - Mankind Designerwear Limited
£149.7k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (12 days)
89 days - Mankind Designerwear Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (38 days)
61 days - Mankind Designerwear Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mankind Designerwear Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mankind Designerwear Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.6%, this is a similar level of debt than the average (62.9%)
68.6% - Mankind Designerwear Limited
62.9% - Industry AVG
MANKIND DESIGNERWEAR LIMITED financials
EXPORT
Mankind Designerwear Limited's latest turnover from January 2024 is estimated at £749 thousand and the company has net assets of £61.9 thousand. According to their latest financial statements, Mankind Designerwear Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
749,001
871,563
790,637
812,275
646,650
668,694
734,876
775,072
345,710
458,728
409,052
483,375
391,359
153,639
192,306
Other Income Or Grants
Cost Of Sales
521,483
595,242
539,280
563,651
442,006
455,019
508,518
532,530
233,852
313,516
279,463
323,130
266,505
103,833
128,485
Gross Profit
227,519
276,321
251,357
248,624
204,645
213,675
226,358
242,542
111,858
145,212
129,589
160,245
124,854
49,806
63,821
Admin Expenses
289,560
318,128
243,146
228,964
201,773
189,566
197,479
199,615
114,834
123,563
118,575
168,851
154,396
52,723
-48,784
Operating Profit
-62,041
-41,807
8,211
19,660
2,872
24,109
28,879
42,927
-2,976
21,649
11,014
-8,606
-29,542
-2,917
112,605
Interest Payable
Interest Receivable
71
241
133
62
41
165
244
92
Pre-Tax Profit
-62,041
-41,807
8,211
19,660
2,872
24,109
28,879
42,998
-2,735
21,782
11,075
-8,565
-29,377
-2,673
112,697
Tax
-1,560
-3,735
-546
-4,581
-5,487
-8,599
-4,574
-2,547
-31,555
Profit After Tax
-62,041
-41,807
6,651
15,925
2,326
19,528
23,392
34,398
-2,735
17,208
8,528
-8,565
-29,377
-2,673
81,142
Dividends Paid
Retained Profit
-62,041
-41,807
6,651
15,925
2,326
19,528
23,392
34,398
-2,735
17,208
8,528
-8,565
-29,377
-2,673
81,142
Employee Costs
165,920
154,181
144,598
132,837
135,182
131,403
105,630
101,268
39,125
57,974
56,686
57,206
53,320
18,218
35,786
Number Of Employees
6
6
6
6
6
6
5
5
2
3
3
3
3
1
2
EBITDA*
-62,041
-41,807
8,211
19,660
2,872
24,109
28,879
42,927
-583
24,417
13,885
-5,215
-26,163
1,536
120,593
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
7,715
8,619
9,647
10,824
11,976
13,461
15,188
17,224
18,511
20,364
19,167
20,530
22,018
23,936
38,948
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,715
8,619
9,647
10,824
11,976
13,461
15,188
17,224
18,511
20,364
19,167
20,530
22,018
23,936
38,948
Stock & work in progress
123,957
133,767
130,375
124,050
133,500
90,466
99,955
Trade Debtors
184,142
250,256
283,167
266,379
179,061
191,484
207,009
195,201
47,613
57,831
50,732
64,455
45,496
6,018
17,395
Group Debtors
Misc Debtors
5,010
5,345
4,732
1,965
72,013
Cash
56,635
39,961
13,253
11,362
5,084
60,761
36,887
misc current assets
63,867
64,382
57,951
total current assets
189,152
255,601
287,899
268,344
251,074
255,351
271,391
253,152
228,205
231,559
194,360
199,867
184,080
157,245
154,237
total assets
196,867
264,220
297,546
279,168
263,050
268,812
286,579
270,376
246,716
251,923
213,527
220,397
206,098
181,181
193,185
Bank overdraft
Bank loan
Trade Creditors
88,276
83,093
61,402
87,197
84,426
86,666
117,913
118,848
125,204
184,736
164,297
179,695
153,009
98,512
97,241
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
88,276
83,093
61,402
87,197
84,426
86,666
117,913
118,848
125,204
184,736
164,297
179,695
153,009
98,512
97,241
loans
hp & lease commitments
Accruals and Deferred Income
2,600
2,502
4,156
2,374
2,452
1,800
1,848
2,102
other liabilities
44,091
54,684
66,240
30,500
33,000
39,500
45,500
51,500
54,450
11,052
provisions
3,359
749
3,822
4,025
3,575
total long term liabilities
46,691
57,186
70,396
32,874
35,452
41,300
47,348
53,602
57,809
749
3,822
4,025
14,627
total liabilities
134,967
140,279
131,798
120,071
119,878
127,966
165,261
172,450
183,013
185,485
164,297
179,695
156,831
102,537
111,868
net assets
61,900
123,941
165,748
159,097
143,172
140,846
121,318
97,926
63,703
66,438
49,230
40,702
49,267
78,644
81,317
total shareholders funds
61,900
123,941
165,748
159,097
143,172
140,846
121,318
97,926
63,703
66,438
49,230
40,702
49,267
78,644
81,317
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-62,041
-41,807
8,211
19,660
2,872
24,109
28,879
42,927
-2,976
21,649
11,014
-8,606
-29,542
-2,917
112,605
Depreciation
2,393
2,768
2,871
3,391
3,379
4,453
7,988
Amortisation
Tax
-1,560
-3,735
-546
-4,581
-5,487
-8,599
-4,574
-2,547
-31,555
Stock
-123,957
-9,810
3,392
6,325
-9,450
43,034
-9,489
99,955
Debtors
-66,449
-32,298
19,555
17,270
59,590
-15,525
11,808
147,588
-10,218
7,099
-13,723
18,959
39,478
-11,377
17,395
Creditors
5,183
21,691
-25,795
2,771
-2,240
-31,247
-935
-6,356
-59,532
20,439
-15,398
26,686
54,497
1,271
97,241
Accruals and Deferred Income
98
-1,654
1,782
-78
652
-48
-254
2,102
Deferred Taxes & Provisions
-3,359
2,610
749
-3,822
-203
450
3,575
Cash flow from operations
9,689
10,528
-36,917
1,348
-58,852
3,758
10,395
3,084
-37,477
30,540
3,338
8,140
-54,381
24,123
72,504
Investing Activities
capital expenditure
904
1,028
1,177
1,152
1,485
1,727
2,036
1,287
-540
-3,965
-1,508
-1,903
-1,461
10,559
-46,936
Change in Investments
cash flow from investments
904
1,028
1,177
1,152
1,485
1,727
2,036
1,287
-540
-3,965
-1,508
-1,903
-1,461
10,559
-46,936
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-10,593
-11,556
35,740
-2,500
-6,500
-6,000
-6,000
-2,950
54,450
-11,052
11,052
share issue
-175
175
interest
71
241
133
62
41
165
244
92
cash flow from financing
-10,593
-11,556
35,740
-2,500
-6,500
-6,000
-6,000
-3,054
54,691
133
62
41
165
-10,808
11,319
cash and cash equivalents
cash
-56,635
16,674
26,708
1,891
6,278
-55,677
23,874
36,887
overdraft
change in cash
-56,635
16,674
26,708
1,891
6,278
-55,677
23,874
36,887
mankind designerwear limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mankind designerwear limited. Get real-time insights into mankind designerwear limited's credit score, group structure and payment trends.
Perform a competitor analysis for mankind designerwear limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in FY1 area or any other competitors across 12 key performance metrics.
mankind designerwear limited Ownership
MANKIND DESIGNERWEAR LIMITED group structure
Mankind Designerwear Limited has no subsidiary companies.
Ultimate parent company
MANKIND DESIGNERWEAR LIMITED
01476495
MANKIND DESIGNERWEAR LIMITED Shareholders
The largest shareholders in Mankind Designerwear Limited include Mr Philip Martyn Carpenter and Miss Kymberly Jane Carpenter.
mr philip martyn carpenter
57.14%
miss kymberly jane carpenter
14.29%
miss jenny maria carpenter
14.29%
mr matthew joe carpenter
14.29%
mankind designerwear limited directors
Mankind Designerwear Limited currently has 1 director, Mr Philip Carpenter serving since Jul 1991.
47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
47710 - Retail sale of clothing in specialised stores
incorporation date
January 1980
age
45
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
golf discount centre (blackpool) limited (May 2013)
accountant
HORNE BROOKE SHENTON
auditor
-
address
164-166 church street, blackpool, lancashire, FY1 3PS
Bank
YORKSHIRE BANK PLC
Legal Advisor
-
mankind designerwear limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to mankind designerwear limited. Currently there are 2 open charges and 0 have been satisfied in the past.
mankind designerwear limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANKIND DESIGNERWEAR LIMITED. This can take several minutes, an email will notify you when this has completed.
mankind designerwear limitedCompanies House Filings - See Documents
