thermoplastic engineering limited

Live MatureSmallLow

thermoplastic engineering limited Company Information

Share THERMOPLASTIC ENGINEERING LIMITED

Company Number

01478669

Shareholders

deborah louise townsend

ryan mark townsend

View All

Group Structure

View All

Industry

Manufacture of other plastic products

 

Registered Address

unit 29 graphite way, hadfield, glossop, derbyshire, SK13 1QH

thermoplastic engineering limited Estimated Valuation

£211.4k

Pomanda estimates the enterprise value of THERMOPLASTIC ENGINEERING LIMITED at £211.4k based on a Turnover of £612.7k and 0.35x industry multiple (adjusted for size and gross margin).

thermoplastic engineering limited Estimated Valuation

£45.3k

Pomanda estimates the enterprise value of THERMOPLASTIC ENGINEERING LIMITED at £45.3k based on an EBITDA of £17.2k and a 2.64x industry multiple (adjusted for size and gross margin).

thermoplastic engineering limited Estimated Valuation

£97.9k

Pomanda estimates the enterprise value of THERMOPLASTIC ENGINEERING LIMITED at £97.9k based on Net Assets of £53.6k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thermoplastic Engineering Limited Overview

Thermoplastic Engineering Limited is a live company located in glossop, SK13 1QH with a Companies House number of 01478669. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in February 1980, it's largest shareholder is deborah louise townsend with a 55% stake. Thermoplastic Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £612.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thermoplastic Engineering Limited Health Check

Pomanda's financial health check has awarded Thermoplastic Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £612.7k, make it smaller than the average company (£16.2m)

£612.7k - Thermoplastic Engineering Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.3%)

1% - Thermoplastic Engineering Limited

8.3% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (28.2%)

19.4% - Thermoplastic Engineering Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.4%)

2.8% - Thermoplastic Engineering Limited

5.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (105)

3 - Thermoplastic Engineering Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Thermoplastic Engineering Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £204.2k, this is more efficient (£163.8k)

£204.2k - Thermoplastic Engineering Limited

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (53 days)

76 days - Thermoplastic Engineering Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (39 days)

131 days - Thermoplastic Engineering Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thermoplastic Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thermoplastic Engineering Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81%, this is a higher level of debt than the average (40.6%)

81% - Thermoplastic Engineering Limited

40.6% - Industry AVG

THERMOPLASTIC ENGINEERING LIMITED financials

EXPORTms excel logo

Thermoplastic Engineering Limited's latest turnover from May 2024 is estimated at £612.7 thousand and the company has net assets of £53.6 thousand. According to their latest financial statements, Thermoplastic Engineering Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover612,692595,779614,599601,243686,638394,772418,491349,657224,113247,218239,610213,905186,472198,472200,184
Other Income Or Grants000000000000000
Cost Of Sales493,986487,355491,958482,782545,689315,746330,764273,804175,201194,536191,498170,441149,863156,965157,453
Gross Profit118,706108,424122,641118,461140,94979,02787,72775,85348,91252,68248,11143,46336,60841,50742,731
Admin Expenses101,55098,207102,878109,439140,06071,81885,37077,76449,23053,36943,49664,09040,45136,72014,110
Operating Profit17,15610,21719,7639,0228897,2092,357-1,911-318-6874,615-20,627-3,8434,78728,621
Interest Payable000000000000000
Interest Receivable00000002297117128123165215109
Pre-Tax Profit17,15610,21719,7639,0228897,2092,357-1,889-221-5704,743-20,504-3,6785,00128,731
Tax-4,289-2,554-3,755-1,714-169-1,370-448000-99600-1,300-8,045
Profit After Tax12,8677,66316,0087,3087205,8391,909-1,889-221-5703,747-20,504-3,6783,70120,686
Dividends Paid000000000000000
Retained Profit12,8677,66316,0087,3087205,8391,909-1,889-221-5703,747-20,504-3,6783,70120,686
Employee Costs115,80872,753139,132100,37197,67596,06094,50090,64458,00157,43956,00154,90026,90253,11752,219
Number Of Employees324333332222122
EBITDA*17,15610,21719,7639,0228897,2092,357-1,9118,0278,77115,750-10,3224,92010,10835,203

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets153,872149,871168,238189,214135,02787,04547,52553,84260,38167,68977,14779,43262,82726,60131,515
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets153,872149,871168,238189,214135,02787,04547,52553,84260,38167,68977,14779,43262,82726,60131,515
Stock & work in progress000000007,4845,0857,3549,5939,1315,33410,208
Trade Debtors127,680133,461131,702129,409153,25579,96091,19373,01244,49750,82145,89038,81844,25150,57543,818
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000017,64320,99325,89325,26324,03842,13343,744
misc current assets000000000000000
total current assets127,680133,461131,702129,409153,25579,96091,19373,01269,62476,89979,13773,67477,42098,04297,770
total assets281,552283,332299,940318,623288,282167,005138,718126,854130,005144,588156,284153,106140,247124,643129,285
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 178,622191,311203,538251,575257,802128,357135,537125,582114,880119,062116,756104,69880,60287,085102,649
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities178,622191,311203,538251,575257,802128,357135,537125,582114,880119,062116,756104,69880,60287,085102,649
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities49,34451,30263,34650,00020,74029,6280008,76520,36332,60226,7418,3360
provisions0000000011,86413,27915,11315,50112,0954,7355,850
total long term liabilities49,34451,30263,34650,00020,74029,6280011,86422,04435,47648,10338,83613,0715,850
total liabilities227,966242,613266,884301,575278,542157,985135,537125,582126,744141,106152,232152,801119,438100,156108,499
net assets53,58640,71933,05617,0489,7409,0203,1811,2723,2613,4824,05230520,80924,48720,786
total shareholders funds53,58640,71933,05617,0489,7409,0203,1811,2723,2613,4824,05230520,80924,48720,786
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit17,15610,21719,7639,0228897,2092,357-1,911-318-6874,615-20,627-3,8434,78728,621
Depreciation000000008,3459,45811,13510,3058,7635,3216,582
Amortisation000000000000000
Tax-4,289-2,554-3,755-1,714-169-1,370-448000-99600-1,300-8,045
Stock0000000-7,4842,399-2,269-2,2394623,797-4,87410,208
Debtors-5,7811,7592,293-23,84673,295-11,23318,18128,515-6,3244,9317,072-5,433-6,3246,75743,818
Creditors-12,689-12,227-48,037-6,227129,445-7,1809,95510,702-4,1822,30612,05824,096-6,483-15,564102,649
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000-11,864-1,415-1,834-3883,4067,360-1,1155,850
Cash flow from operations5,959-6,323-34,32224,92756,8709,892-6,317-24,1046,3556,58121,59122,1518,324-9,75481,631
Investing Activities
capital expenditure-4,00118,36720,976-54,187-47,982-39,5206,3176,539-1,0370-8,850-26,910-44,989-407-38,097
Change in Investments000000000000000
cash flow from investments-4,00118,36720,976-54,187-47,982-39,5206,3176,539-1,0370-8,850-26,910-44,989-407-38,097
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,958-12,04413,34629,260-8,88829,62800-8,765-11,598-12,2395,86118,4058,3360
share issue0000000-100000000100
interest00000002297117128123165215109
cash flow from financing-1,958-12,04413,34629,260-8,88829,6280-78-8,668-11,481-12,1115,98418,5708,551209
cash and cash equivalents
cash0000000-17,643-3,350-4,9006301,225-18,095-1,61143,744
overdraft000000000000000
change in cash0000000-17,643-3,350-4,9006301,225-18,095-1,61143,744

thermoplastic engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thermoplastic engineering limited. Get real-time insights into thermoplastic engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thermoplastic Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thermoplastic engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SK13 area or any other competitors across 12 key performance metrics.

thermoplastic engineering limited Ownership

THERMOPLASTIC ENGINEERING LIMITED group structure

Thermoplastic Engineering Limited has no subsidiary companies.

Ultimate parent company

THERMOPLASTIC ENGINEERING LIMITED

01478669

THERMOPLASTIC ENGINEERING LIMITED Shareholders

deborah louise townsend 55%
ryan mark townsend 40%
naomi jade roberts-slack 5%

thermoplastic engineering limited directors

Thermoplastic Engineering Limited currently has 2 directors. The longest serving directors include Mrs Deborah Townsend (Jun 2002) and Mr Ryan Townsend (May 2021).

officercountryagestartendrole
Mrs Deborah TownsendUnited Kingdom58 years Jun 2002- Director
Mr Ryan TownsendUnited Kingdom27 years May 2021- Director

P&L

May 2024

turnover

612.7k

+3%

operating profit

17.2k

0%

gross margin

19.4%

+6.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

53.6k

+0.32%

total assets

281.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

thermoplastic engineering limited company details

company number

01478669

Type

Private limited with Share Capital

industry

22290 - Manufacture of other plastic products

incorporation date

February 1980

age

45

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

unit 29 graphite way, hadfield, glossop, derbyshire, SK13 1QH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

thermoplastic engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to thermoplastic engineering limited. Currently there are 0 open charges and 3 have been satisfied in the past.

thermoplastic engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THERMOPLASTIC ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

thermoplastic engineering limited Companies House Filings - See Documents

datedescriptionview/download