thermoplastic engineering limited Company Information
Company Number
01478669
Next Accounts
Feb 2026
Shareholders
deborah louise townsend
ryan mark townsend
View AllGroup Structure
View All
Industry
Manufacture of other plastic products
Registered Address
unit 29 graphite way, hadfield, glossop, derbyshire, SK13 1QH
thermoplastic engineering limited Estimated Valuation
Pomanda estimates the enterprise value of THERMOPLASTIC ENGINEERING LIMITED at £211.4k based on a Turnover of £612.7k and 0.35x industry multiple (adjusted for size and gross margin).
thermoplastic engineering limited Estimated Valuation
Pomanda estimates the enterprise value of THERMOPLASTIC ENGINEERING LIMITED at £45.3k based on an EBITDA of £17.2k and a 2.64x industry multiple (adjusted for size and gross margin).
thermoplastic engineering limited Estimated Valuation
Pomanda estimates the enterprise value of THERMOPLASTIC ENGINEERING LIMITED at £97.9k based on Net Assets of £53.6k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thermoplastic Engineering Limited Overview
Thermoplastic Engineering Limited is a live company located in glossop, SK13 1QH with a Companies House number of 01478669. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in February 1980, it's largest shareholder is deborah louise townsend with a 55% stake. Thermoplastic Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £612.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thermoplastic Engineering Limited Health Check
Pomanda's financial health check has awarded Thermoplastic Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £612.7k, make it smaller than the average company (£16.2m)
- Thermoplastic Engineering Limited
£16.2m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.3%)
- Thermoplastic Engineering Limited
8.3% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 19.4%, this company has a higher cost of product (28.2%)
- Thermoplastic Engineering Limited
28.2% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 2.8% make it less profitable than the average company (5.4%)
- Thermoplastic Engineering Limited
5.4% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (105)
3 - Thermoplastic Engineering Limited
105 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Thermoplastic Engineering Limited
£38.6k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £204.2k, this is more efficient (£163.8k)
- Thermoplastic Engineering Limited
£163.8k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 76 days, this is later than average (53 days)
- Thermoplastic Engineering Limited
53 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 131 days, this is slower than average (39 days)
- Thermoplastic Engineering Limited
39 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thermoplastic Engineering Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thermoplastic Engineering Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 81%, this is a higher level of debt than the average (40.6%)
81% - Thermoplastic Engineering Limited
40.6% - Industry AVG
THERMOPLASTIC ENGINEERING LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Thermoplastic Engineering Limited's latest turnover from May 2024 is estimated at £612.7 thousand and the company has net assets of £53.6 thousand. According to their latest financial statements, Thermoplastic Engineering Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 2 | 4 | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 153,872 | 149,871 | 168,238 | 189,214 | 135,027 | 87,045 | 47,525 | 53,842 | 60,381 | 67,689 | 77,147 | 79,432 | 62,827 | 26,601 | 31,515 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 153,872 | 149,871 | 168,238 | 189,214 | 135,027 | 87,045 | 47,525 | 53,842 | 60,381 | 67,689 | 77,147 | 79,432 | 62,827 | 26,601 | 31,515 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,484 | 5,085 | 7,354 | 9,593 | 9,131 | 5,334 | 10,208 |
Trade Debtors | 127,680 | 133,461 | 131,702 | 129,409 | 153,255 | 79,960 | 91,193 | 73,012 | 44,497 | 50,821 | 45,890 | 38,818 | 44,251 | 50,575 | 43,818 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,643 | 20,993 | 25,893 | 25,263 | 24,038 | 42,133 | 43,744 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 127,680 | 133,461 | 131,702 | 129,409 | 153,255 | 79,960 | 91,193 | 73,012 | 69,624 | 76,899 | 79,137 | 73,674 | 77,420 | 98,042 | 97,770 |
total assets | 281,552 | 283,332 | 299,940 | 318,623 | 288,282 | 167,005 | 138,718 | 126,854 | 130,005 | 144,588 | 156,284 | 153,106 | 140,247 | 124,643 | 129,285 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 178,622 | 191,311 | 203,538 | 251,575 | 257,802 | 128,357 | 135,537 | 125,582 | 114,880 | 119,062 | 116,756 | 104,698 | 80,602 | 87,085 | 102,649 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 178,622 | 191,311 | 203,538 | 251,575 | 257,802 | 128,357 | 135,537 | 125,582 | 114,880 | 119,062 | 116,756 | 104,698 | 80,602 | 87,085 | 102,649 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 49,344 | 51,302 | 63,346 | 50,000 | 20,740 | 29,628 | 0 | 0 | 0 | 8,765 | 20,363 | 32,602 | 26,741 | 8,336 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,864 | 13,279 | 15,113 | 15,501 | 12,095 | 4,735 | 5,850 |
total long term liabilities | 49,344 | 51,302 | 63,346 | 50,000 | 20,740 | 29,628 | 0 | 0 | 11,864 | 22,044 | 35,476 | 48,103 | 38,836 | 13,071 | 5,850 |
total liabilities | 227,966 | 242,613 | 266,884 | 301,575 | 278,542 | 157,985 | 135,537 | 125,582 | 126,744 | 141,106 | 152,232 | 152,801 | 119,438 | 100,156 | 108,499 |
net assets | 53,586 | 40,719 | 33,056 | 17,048 | 9,740 | 9,020 | 3,181 | 1,272 | 3,261 | 3,482 | 4,052 | 305 | 20,809 | 24,487 | 20,786 |
total shareholders funds | 53,586 | 40,719 | 33,056 | 17,048 | 9,740 | 9,020 | 3,181 | 1,272 | 3,261 | 3,482 | 4,052 | 305 | 20,809 | 24,487 | 20,786 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,345 | 9,458 | 11,135 | 10,305 | 8,763 | 5,321 | 6,582 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,484 | 2,399 | -2,269 | -2,239 | 462 | 3,797 | -4,874 | 10,208 |
Debtors | -5,781 | 1,759 | 2,293 | -23,846 | 73,295 | -11,233 | 18,181 | 28,515 | -6,324 | 4,931 | 7,072 | -5,433 | -6,324 | 6,757 | 43,818 |
Creditors | -12,689 | -12,227 | -48,037 | -6,227 | 129,445 | -7,180 | 9,955 | 10,702 | -4,182 | 2,306 | 12,058 | 24,096 | -6,483 | -15,564 | 102,649 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,864 | -1,415 | -1,834 | -388 | 3,406 | 7,360 | -1,115 | 5,850 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,958 | -12,044 | 13,346 | 29,260 | -8,888 | 29,628 | 0 | 0 | -8,765 | -11,598 | -12,239 | 5,861 | 18,405 | 8,336 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,643 | -3,350 | -4,900 | 630 | 1,225 | -18,095 | -1,611 | 43,744 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,643 | -3,350 | -4,900 | 630 | 1,225 | -18,095 | -1,611 | 43,744 |
thermoplastic engineering limited Credit Report and Business Information
Thermoplastic Engineering Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for thermoplastic engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SK13 area or any other competitors across 12 key performance metrics.
thermoplastic engineering limited Ownership
THERMOPLASTIC ENGINEERING LIMITED group structure
Thermoplastic Engineering Limited has no subsidiary companies.
Ultimate parent company
THERMOPLASTIC ENGINEERING LIMITED
01478669
thermoplastic engineering limited directors
Thermoplastic Engineering Limited currently has 2 directors. The longest serving directors include Mrs Deborah Townsend (Jun 2002) and Mr Ryan Townsend (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Deborah Townsend | United Kingdom | 58 years | Jun 2002 | - | Director |
Mr Ryan Townsend | United Kingdom | 27 years | May 2021 | - | Director |
P&L
May 2024turnover
612.7k
+3%
operating profit
17.2k
0%
gross margin
19.4%
+6.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
53.6k
+0.32%
total assets
281.6k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
thermoplastic engineering limited company details
company number
01478669
Type
Private limited with Share Capital
industry
22290 - Manufacture of other plastic products
incorporation date
February 1980
age
45
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
unit 29 graphite way, hadfield, glossop, derbyshire, SK13 1QH
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
thermoplastic engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to thermoplastic engineering limited. Currently there are 0 open charges and 3 have been satisfied in the past.
thermoplastic engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THERMOPLASTIC ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
thermoplastic engineering limited Companies House Filings - See Documents
date | description | view/download |
---|