Pomanda estimates the enterprise value of RIGHT MANAGEMENT LIMITED at £21.2m based on a Turnover of £26.7m and 0.8x industry multiple (adjusted for size and gross margin).
right management limitedEstimated Valuation
£33.5m
Pomanda estimates the enterprise value of RIGHT MANAGEMENT LIMITED at £33.5m based on an EBITDA of £4.9m and a 6.81x industry multiple (adjusted for size and gross margin).
right management limitedEstimated Valuation
£142.8m
Pomanda estimates the enterprise value of RIGHT MANAGEMENT LIMITED at £142.8m based on Net Assets of £56.3m and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Right Management LimitedOverview
Right Management Limited is a live company located in london, EC2M 4YE with a Companies House number of 01479160. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 1980, it's largest shareholder is
rmc emea ltd
with a 100% stake. Right Management Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£26.7m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Right Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
8 Strong
2 Regular
2 Weak
Size
annual sales of £26.7m, make it larger than the average company (£871.7k)
£26.7m - Right Management Limited
£871.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.5%)
6% - Right Management Limited
8.5% - Industry AVG
Production
with a gross margin of 65.8%, this company has a comparable cost of product (58.4%)
65.8% - Right Management Limited
58.4% - Industry AVG
Profitability
an operating margin of 18.1% make it more profitable than the average company (7.4%)
18.1% - Right Management Limited
7.4% - Industry AVG
Employees
with 158 employees, this is above the industry average (8)
158 - Right Management Limited
8 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£57.1k)
£51.5k - Right Management Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £168.9k, this is more efficient (£132.4k)
£168.9k - Right Management Limited
£132.4k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is earlier than average (63 days)
39 days - Right Management Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (25 days)
9 days - Right Management Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (25 days)
1 days - Right Management Limited
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 137 weeks, this is more cash available to meet short term requirements (24 weeks)
137 weeks - Right Management Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (56%)
10.1% - Right Management Limited
56% - Industry AVG
RIGHT MANAGEMENT LIMITED financials
EXPORT
Right Management Limited's latest turnover from December 2023 is £26.7 million and the company has net assets of £56.3 million. According to their latest financial statements, Right Management Limited has 158 employees and maintains cash reserves of £16.6 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
26,685,000
23,728,000
22,132,000
22,240,000
23,271,000
23,939,000
22,376,000
23,348,000
23,188,000
27,154,000
29,551,000
27,646,000
26,831,000
25,473,000
34,932,000
Other Income Or Grants
Cost Of Sales
9,133,000
8,367,000
7,857,000
7,718,000
7,609,000
8,708,932
8,231,127
8,842,744
9,271,828
10,957,283
11,127,643
10,220,880
9,965,424
8,692,931
Gross Profit
17,552,000
15,361,000
14,275,000
14,522,000
15,662,000
15,230,068
14,144,873
14,505,256
13,916,172
16,196,717
18,423,357
17,425,120
16,865,576
16,780,069
Admin Expenses
12,717,000
11,284,000
11,210,000
11,849,000
11,792,000
10,726,068
11,979,873
13,321,256
13,853,172
14,539,717
14,345,357
16,311,120
15,934,576
17,017,069
-5,345,000
Operating Profit
4,835,000
4,077,000
3,065,000
2,673,000
3,870,000
4,504,000
2,165,000
1,184,000
63,000
1,657,000
4,078,000
1,114,000
931,000
-237,000
5,345,000
Interest Payable
15,000
5,000
39,000
10,000
132,000
3,000
38,000
23,000
32,000
25,000
32,000
159,000
22,000
148,000
121,000
Interest Receivable
552,000
169,000
62,000
110,000
167,000
81,000
43,000
33,000
18,000
41,000
45,000
68,000
86,000
2,000
52,000
Pre-Tax Profit
5,372,000
4,241,000
3,088,000
2,773,000
3,905,000
4,542,000
2,117,000
1,320,000
-38,000
1,550,000
4,091,000
1,023,000
938,000
-384,000
5,276,000
Tax
-503,000
-817,000
468,000
-89,000
-786,000
-58,000
-76,000
-11,000
-59,000
-77,000
-204,000
109,000
1,284,000
944,000
327,000
Profit After Tax
4,869,000
3,424,000
3,556,000
2,684,000
3,119,000
4,484,000
2,041,000
1,309,000
-97,000
1,473,000
3,887,000
1,132,000
2,222,000
560,000
5,603,000
Dividends Paid
Retained Profit
4,869,000
3,424,000
3,556,000
2,684,000
3,119,000
4,484,000
2,041,000
1,309,000
-97,000
1,473,000
3,887,000
1,132,000
2,222,000
560,000
5,603,000
Employee Costs
8,137,000
7,670,000
7,605,000
7,502,000
7,009,000
6,960,000
7,073,000
7,364,000
8,803,000
10,480,000
10,749,000
10,568,000
10,634,000
11,203,000
12,592,000
Number Of Employees
158
150
154
152
142
133
137
148
211
218
229
223
252
251
293
EBITDA*
4,928,000
4,164,000
3,207,000
2,852,000
4,070,000
4,724,000
2,404,000
1,369,000
221,000
1,813,000
4,299,000
1,450,000
1,436,000
189,000
5,768,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
193,000
276,000
203,000
231,000
329,000
501,000
715,000
896,000
276,000
325,000
288,000
406,000
748,000
1,094,000
1,189,000
Intangible Assets
Investments & Other
36,967,000
36,900,000
36,900,000
23,900,000
23,900,000
48,000
92,000
21,000
5,000
Debtors (Due After 1 year)
117,000
116,000
169,000
213,000
221,000
224,000
282,000
358,000
369,000
428,000
505,000
709,000
700,000
904,000
775,000
Total Fixed Assets
37,277,000
37,292,000
37,272,000
24,344,000
24,450,000
725,000
997,000
1,254,000
645,000
801,000
885,000
1,115,000
1,448,000
2,019,000
1,969,000
Stock & work in progress
40,000
22,000
21,000
22,000
26,000
14,000
21,000
22,000
27,000
39,000
79,000
198,000
11,000
92,000
96,000
Trade Debtors
2,892,000
1,545,000
1,758,000
2,551,000
2,781,000
1,935,000
1,539,000
4,235,000
4,078,000
3,730,000
6,410,000
5,253,000
3,535,000
3,736,000
5,505,000
Group Debtors
2,355,000
1,703,000
396,000
432,000
464,000
24,201,000
24,603,000
24,743,000
24,434,000
16,543,000
15,742,000
15,234,000
17,980,000
17,567,000
18,380,000
Misc Debtors
3,454,000
1,498,000
1,982,000
2,288,000
2,515,000
2,538,000
1,980,000
1,771,000
2,627,000
4,098,000
3,028,000
2,788,000
2,204,000
844,000
904,000
Cash
16,572,000
14,314,000
12,568,000
22,512,000
19,116,000
16,680,000
11,731,000
5,897,000
2,086,000
2,534,000
3,034,000
1,129,000
385,000
1,437,000
misc current assets
total current assets
25,313,000
19,082,000
16,725,000
27,805,000
24,902,000
45,368,000
39,874,000
36,668,000
33,252,000
26,944,000
28,293,000
24,602,000
24,115,000
22,239,000
26,322,000
total assets
62,590,000
56,374,000
53,997,000
52,149,000
49,352,000
46,093,000
40,871,000
37,922,000
33,897,000
27,745,000
29,178,000
25,717,000
25,563,000
24,258,000
28,291,000
Bank overdraft
553,000
Bank loan
Trade Creditors
226,000
381,000
903,000
819,000
879,000
451,000
900,000
564,000
96,000
62,000
496,000
123,000
576,000
450,000
268,000
Group/Directors Accounts
1,175,000
745,000
1,221,000
955,000
679,000
793,000
395,000
748,000
405,000
773,000
874,000
230,000
1,392,000
1,269,000
4,151,000
other short term finances
hp & lease commitments
other current liabilities
4,861,000
3,809,000
3,782,000
5,597,000
5,752,000
5,834,000
5,096,000
3,901,000
2,000,000
2,537,000
4,560,000
5,577,000
4,638,000
5,593,000
8,134,000
total current liabilities
6,262,000
4,935,000
5,906,000
7,371,000
7,310,000
7,078,000
6,391,000
5,213,000
2,501,000
3,372,000
5,930,000
5,930,000
6,606,000
7,865,000
12,553,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
72,000
31,000
100,000
335,000
265,000
331,000
274,000
541,000
518,000
480,000
590,000
991,000
1,226,000
790,000
651,000
total long term liabilities
72,000
31,000
100,000
335,000
265,000
331,000
274,000
541,000
518,000
480,000
590,000
1,036,000
1,379,000
790,000
651,000
total liabilities
6,334,000
4,966,000
6,006,000
7,706,000
7,575,000
7,409,000
6,665,000
5,754,000
3,019,000
3,852,000
6,520,000
6,966,000
7,985,000
8,655,000
13,204,000
net assets
56,256,000
51,408,000
47,991,000
44,443,000
41,777,000
38,684,000
34,206,000
32,168,000
30,878,000
23,893,000
22,658,000
18,751,000
17,578,000
15,603,000
15,087,000
total shareholders funds
56,256,000
51,408,000
47,991,000
44,443,000
41,777,000
38,684,000
34,206,000
32,168,000
30,878,000
23,893,000
22,658,000
18,751,000
17,578,000
15,603,000
15,087,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
4,835,000
4,077,000
3,065,000
2,673,000
3,870,000
4,504,000
2,165,000
1,184,000
63,000
1,657,000
4,078,000
1,114,000
931,000
-237,000
5,345,000
Depreciation
93,000
87,000
142,000
179,000
200,000
220,000
239,000
185,000
158,000
156,000
221,000
336,000
505,000
426,000
423,000
Amortisation
Tax
-503,000
-817,000
468,000
-89,000
-786,000
-58,000
-76,000
-11,000
-59,000
-77,000
-204,000
109,000
1,284,000
944,000
327,000
Stock
18,000
1,000
-1,000
-4,000
12,000
-7,000
-1,000
-5,000
-12,000
-40,000
-119,000
187,000
-81,000
-4,000
96,000
Debtors
3,956,000
557,000
-1,179,000
-497,000
-22,917,000
494,000
-2,703,000
-401,000
6,709,000
-886,000
1,701,000
-435,000
1,368,000
-2,513,000
25,564,000
Creditors
-155,000
-522,000
84,000
-60,000
428,000
-449,000
336,000
468,000
34,000
-434,000
373,000
-453,000
126,000
182,000
268,000
Accruals and Deferred Income
1,052,000
27,000
-1,815,000
-155,000
-82,000
738,000
1,195,000
1,901,000
-537,000
-2,023,000
-1,017,000
939,000
-955,000
-2,541,000
8,134,000
Deferred Taxes & Provisions
41,000
-69,000
-235,000
70,000
-66,000
57,000
-267,000
23,000
38,000
-110,000
-401,000
-235,000
436,000
139,000
651,000
Cash flow from operations
1,389,000
2,225,000
2,889,000
3,119,000
26,469,000
4,525,000
6,296,000
4,156,000
-7,000,000
95,000
1,468,000
2,058,000
1,040,000
1,430,000
-10,512,000
Investing Activities
capital expenditure
-10,000
-160,000
-114,000
-81,000
-28,000
-6,000
-58,000
-805,000
-109,000
-193,000
-103,000
6,000
-159,000
-331,000
-1,612,000
Change in Investments
67,000
13,000,000
23,900,000
-48,000
-44,000
92,000
-21,000
16,000
5,000
cash flow from investments
-77,000
-160,000
-13,114,000
-81,000
-23,928,000
-6,000
-58,000
-805,000
-61,000
-149,000
-195,000
6,000
-138,000
-347,000
-1,617,000
Financing Activities
Bank loans
Group/Directors Accounts
430,000
-476,000
266,000
276,000
-114,000
398,000
-353,000
343,000
-368,000
-101,000
644,000
-1,162,000
123,000
-2,882,000
4,151,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-21,000
-7,000
-8,000
-18,000
-26,000
-6,000
-3,000
-19,000
7,082,000
-238,000
20,000
41,000
-247,000
-44,000
9,484,000
interest
537,000
164,000
23,000
100,000
35,000
78,000
5,000
10,000
-14,000
16,000
13,000
-91,000
64,000
-146,000
-69,000
cash flow from financing
946,000
-319,000
281,000
358,000
-105,000
470,000
-351,000
334,000
6,700,000
-323,000
677,000
-1,212,000
-60,000
-3,072,000
13,566,000
cash and cash equivalents
cash
2,258,000
1,746,000
-9,944,000
3,396,000
2,436,000
4,949,000
5,834,000
3,811,000
-448,000
-500,000
1,905,000
744,000
385,000
-1,437,000
1,437,000
overdraft
-553,000
553,000
change in cash
2,258,000
1,746,000
-9,944,000
3,396,000
2,436,000
4,949,000
5,834,000
3,811,000
-448,000
-500,000
1,905,000
744,000
938,000
-1,990,000
1,437,000
right management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for right management limited. Get real-time insights into right management limited's credit score, group structure and payment trends.
Perform a competitor analysis for right management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC2M area or any other competitors across 12 key performance metrics.
right management limited Ownership
RIGHT MANAGEMENT LIMITED group structure
Right Management Limited has no subsidiary companies.
The sole shareholder of Right Management Limited is Rmc Emea Ltd.
rmc emea ltd
100%
right management limited directors
Right Management Limited currently has 2 directors.
The longest serving directors include
Mr Timothy Gilbert (Feb 2022) and
Ms Barbera De Graaf (Mar 2022).
70229 - Management consultancy activities (other than financial management)
incorporation date
February 1980
age
45
incorporated
UK
ultimate parent company
MANPOWERGROUP INC
accounts
Full Accounts
last accounts submitted
December 2023
previous names
right coutts limited (March 2007)
coutts consultants limited (August 2002)
See more
accountant
-
auditor
BISHOP FLEMING LLP
address
4th floor building 7, devonshire square, london, EC2M 4YE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
right management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to right management limited. Currently there are 2 open charges and 7 have been satisfied in the past.
right management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RIGHT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
right management limitedCompanies House Filings - See Documents
