ten tenths limited

Live MatureMidRapid

ten tenths limited Company Information

Share TEN TENTHS LIMITED

Company Number

01503604

Shareholders

morntane ltd

nicholas berkeley mason

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o ymu business management limi, 180 great portland street, london, W1W 5QZ

ten tenths limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of TEN TENTHS LIMITED at £7.4m based on a Turnover of £10.8m and 0.69x industry multiple (adjusted for size and gross margin).

ten tenths limited Estimated Valuation

£356.1k

Pomanda estimates the enterprise value of TEN TENTHS LIMITED at £356.1k based on an EBITDA of £70.8k and a 5.03x industry multiple (adjusted for size and gross margin).

ten tenths limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEN TENTHS LIMITED at £0 based on Net Assets of £-4.8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ten Tenths Limited Overview

Ten Tenths Limited is a live company located in london, W1W 5QZ with a Companies House number of 01503604. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1980, it's largest shareholder is morntane ltd with a 100% stake. Ten Tenths Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ten Tenths Limited Health Check

Pomanda's financial health check has awarded Ten Tenths Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £10.8m, make it larger than the average company (£4.2m)

£10.8m - Ten Tenths Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 129%, show it is growing at a faster rate (9.1%)

129% - Ten Tenths Limited

9.1% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Ten Tenths Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.5%)

-1.5% - Ten Tenths Limited

5.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (25)

4 - Ten Tenths Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has an equivalent pay structure (£50.9k)

£50.9k - Ten Tenths Limited

£50.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7m, this is more efficient (£157.2k)

£2.7m - Ten Tenths Limited

£157.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ten Tenths Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 190 days, this is slower than average (31 days)

190 days - Ten Tenths Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (30 days)

0 days - Ten Tenths Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Ten Tenths Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.5%, this is a higher level of debt than the average (59.8%)

122.5% - Ten Tenths Limited

59.8% - Industry AVG

TEN TENTHS LIMITED financials

EXPORTms excel logo

Ten Tenths Limited's latest turnover from June 2024 is estimated at £10.8 million and the company has net assets of -£4.8 million. According to their latest financial statements, Ten Tenths Limited has 4 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Mar 2011Mar 2010
Turnover10,808,588738,944628,935894,412267,1321,053,432632,341204,178158,026225,893253,119158,147244,054347,513363,339
Other Income Or Grants
Cost Of Sales6,696,443457,495389,258564,113165,753660,722397,571126,77698,510143,401162,949101,408152,475208,787216,423
Gross Profit4,112,145281,449239,677330,299101,379392,710234,76977,40359,51682,49290,17056,73891,579138,727146,916
Admin Expenses4,274,275129,186765,300765,773507,650730,111102,303116,94948,35137,533231,440118,7714,348,694213,1162,644,466
Operating Profit-162,130152,263-525,623-435,474-406,271-337,401132,466-39,54611,16544,959-141,270-62,033-4,257,115-74,389-2,497,550
Interest Payable1,152,0001,132,810750,658621,601304,974
Interest Receivable48957295768285201010713201211
Pre-Tax Profit-1,313,640-979,976-1,276,186-1,056,999-711,163-337,316132,486-39,53611,17544,966-141,257-62,013-4,257,103-74,388-2,497,550
Tax-25,172-2,235-8,993
Profit After Tax-1,313,640-979,976-1,276,186-1,056,999-711,163-337,316107,314-39,5368,94035,973-141,257-62,013-4,257,103-74,388-2,497,550
Dividends Paid
Retained Profit-1,313,640-979,976-1,276,186-1,056,999-711,163-337,316107,314-39,5368,94035,973-141,257-62,013-4,257,103-74,388-2,497,550
Employee Costs203,679145,249182,761171,466126,715125,696118,15276,58576,82476,14276,18974,56173,795102,829106,203
Number Of Employees434433322222233
EBITDA*70,837301,146-288,660-250,734-343,571-321,529145,595-29,45322,59160,415-124,902-39,687-4,162,44514,238-2,410,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Mar 2011Mar 2010
Tangible Assets17,172,56014,094,92514,219,89214,455,1845,677,146770,145744,200419,167411,066418,620442,819442,780460,6805,283,9945,358,876
Intangible Assets11111111111
Investments & Other
Debtors (Due After 1 year)433,835356,562480,895553,125
Total Fixed Assets17,172,56114,094,92614,219,89314,455,1855,677,147770,146744,201419,168411,067852,456799,382923,6751,013,8055,283,9945,358,876
Stock & work in progress2652651,2531,5541,554392,63552,9641,6751,6751,9046,4403,2413,2381,8004,680
Trade Debtors84,00080,000168,800835179,238108,6351,4472,93513,60620,46414,66318,10138,28027,667
Group Debtors3,332,6255,309,6736,197,4737,132,9071,786,28015,000402,538434,127
Misc Debtors822,877103,40021,59452,91080,66371,220183,88220,1938,804
Cash4,37114,2728,5956,608145,76419,2173,5664,5703,1201,0331,8943,4364,446379199
misc current assets
total current assets4,160,138201,9375,421,1156,427,3457,361,7232,448,590364,047430,423450,66116,54328,79821,34025,78540,45932,546
total assets21,332,69914,296,86319,641,00820,882,53013,038,8703,218,7361,108,248849,591861,728868,999828,180945,0151,039,5905,324,4535,391,422
Bank overdraft8,322,046651,5692,538,487642,529573,011
Bank loan
Trade Creditors 3,501,707185,944132,719116,10481,23987,75686,48971,98540,55565,23760,39134,76268,53181,524114,366
Group/Directors Accounts9,060,0167,311,01611,676,67611,600,0003,100,000155,126132,477
other short term finances
hp & lease commitments
other current liabilities3,355,73011,1166,19510,22926,469132,8948,8024,4408,471
total current liabilities24,239,4998,159,64514,354,07712,368,8623,780,719375,776227,76876,42549,02665,23760,39134,76268,53181,524114,366
loans1,888,0009,618,3787,788,1159,738,6669,426,150
hp & lease commitments
Accruals and Deferred Income
other liabilities2,299,7967,814,7677,774,506
provisions1,207
total long term liabilities1,888,0009,618,3787,788,1159,738,6669,426,1502,299,7961,2077,814,7677,774,506
total liabilities26,127,49917,778,02322,142,19222,107,52813,206,8692,675,572227,76876,42549,02665,23760,39135,96968,5317,896,2917,888,872
net assets-4,794,800-3,481,160-2,501,184-1,224,998-167,999543,164880,480773,166812,702803,762767,789909,046971,059-2,571,838-2,497,450
total shareholders funds-4,794,800-3,481,160-2,501,184-1,224,998-167,999543,164880,480773,166812,702803,762767,789909,046971,059-2,571,838-2,497,450
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-162,130152,263-525,623-435,474-406,271-337,401132,466-39,54611,16544,959-141,270-62,033-4,257,115-74,389-2,497,550
Depreciation232,967148,883236,963184,74062,70015,87213,12910,09311,42615,45616,36822,34694,67088,62787,057
Amortisation
Tax-25,172-2,235-8,993
Stock-988-301-391,081339,67151,289-229-4,5363,19931,438-2,8804,680
Debtors3,968,102-5,223,867-1,007,916-795,2225,177,6671,729,221-116,661-21,688-1,57570,415-118,532-75,668532,94610,61327,667
Creditors3,315,76353,22516,61534,865-6,5171,26714,50431,430-24,6824,84625,629-33,769-12,993-32,842114,366
Accruals and Deferred Income3,344,6144,921-4,034-16,240-106,425124,0924,362-4,0318,471
Deferred Taxes & Provisions-1,2071,207
Cash flow from operations2,763,1125,584,147732,138563,113-5,243,099-2,265,062204,66119,6345,949-9,61114,8533,416-4,709,822-26,337-2,328,474
Investing Activities
capital expenditure-3,310,602-23,916-1,671-8,962,778-4,969,701-41,817-338,162-18,194-3,8728,743-16,408-4,4464,728,644-13,745-5,445,933
Change in Investments
cash flow from investments-3,310,602-23,916-1,671-8,962,778-4,969,701-41,817-338,162-18,194-3,8728,743-16,408-4,4464,728,644-13,745-5,445,933
Financing Activities
Bank loans
Group/Directors Accounts1,749,000-4,365,66076,6768,500,0002,944,87422,649132,477
Other Short Term Loans
Long term loans-7,730,3781,830,263-1,950,551312,5169,426,150
Hire Purchase and Lease Commitments
other long term liabilities-2,299,7962,299,796-7,814,76740,2617,774,506
share issue7,800,000100
interest-1,151,511-1,132,238-750,563-621,525-304,89285201010713201211
cash flow from financing-7,132,889-3,667,635-2,624,4388,190,9919,766,3362,322,530132,497101071320-14,75540,2627,774,607
cash and cash equivalents
cash-9,9015,6771,987-139,156126,54715,651-1,0041,4502,087-861-1,542-1,0104,067180199
overdraft7,670,477-1,886,9181,895,95869,518573,011
change in cash-7,680,3781,892,595-1,893,971-208,674-446,46415,651-1,0041,4502,087-861-1,542-1,0104,067180199

ten tenths limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ten tenths limited. Get real-time insights into ten tenths limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ten Tenths Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ten tenths limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

ten tenths limited Ownership

TEN TENTHS LIMITED group structure

Ten Tenths Limited has no subsidiary companies.

Ultimate parent company

1 parent

TEN TENTHS LIMITED

01503604

TEN TENTHS LIMITED Shareholders

morntane ltd 100%
nicholas berkeley mason 0%

ten tenths limited directors

Ten Tenths Limited currently has 2 directors. The longest serving directors include Mr Nicholas Mason (Jun 1991) and Ms Sharon Brittan (Aug 2006).

officercountryagestartendrole
Mr Nicholas MasonEngland81 years Jun 1991- Director
Ms Sharon BrittanEngland58 years Aug 2006- Director

P&L

June 2024

turnover

10.8m

+1363%

operating profit

-162.1k

0%

gross margin

38.1%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-4.8m

+0.38%

total assets

21.3m

+0.49%

cash

4.4k

-0.69%

net assets

Total assets minus all liabilities

ten tenths limited company details

company number

01503604

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 1980

age

45

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

morntane racing limited (February 1985)

accountant

-

auditor

-

address

c/o ymu business management limi, 180 great portland street, london, W1W 5QZ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

ten tenths limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ten tenths limited. Currently there are 0 open charges and 1 have been satisfied in the past.

ten tenths limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEN TENTHS LIMITED. This can take several minutes, an email will notify you when this has completed.

ten tenths limited Companies House Filings - See Documents

datedescriptionview/download