a. i. g. engineering limited
a. i. g. engineering limited Company Information
Company Number
01538893
Next Accounts
Sep 2025
Shareholders
rhoburt ltd
Group Structure
View All
Industry
Manufacture of metal structures and parts of structures
Registered Address
station yard styal, wilmslow, cheshire, SK9 4JW
Website
www.aigenclosures.co.uka. i. g. engineering limited Estimated Valuation
Pomanda estimates the enterprise value of A. I. G. ENGINEERING LIMITED at £327.9k based on a Turnover of £670.5k and 0.49x industry multiple (adjusted for size and gross margin).
a. i. g. engineering limited Estimated Valuation
Pomanda estimates the enterprise value of A. I. G. ENGINEERING LIMITED at £244.9k based on an EBITDA of £65.1k and a 3.76x industry multiple (adjusted for size and gross margin).
a. i. g. engineering limited Estimated Valuation
Pomanda estimates the enterprise value of A. I. G. ENGINEERING LIMITED at £371.2k based on Net Assets of £184.1k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A. I. G. Engineering Limited Overview
A. I. G. Engineering Limited is a live company located in cheshire, SK9 4JW with a Companies House number of 01538893. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in January 1981, it's largest shareholder is rhoburt ltd with a 100% stake. A. I. G. Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £670.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A. I. G. Engineering Limited Health Check
Pomanda's financial health check has awarded A. I. G. Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £670.5k, make it smaller than the average company (£14.1m)
- A. I. G. Engineering Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (11.7%)
- A. I. G. Engineering Limited
11.7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)
- A. I. G. Engineering Limited
25.4% - Industry AVG
Profitability
an operating margin of 9% make it more profitable than the average company (6.7%)
- A. I. G. Engineering Limited
6.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (79)
5 - A. I. G. Engineering Limited
79 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- A. I. G. Engineering Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £134.1k, this is less efficient (£180.4k)
- A. I. G. Engineering Limited
£180.4k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (59 days)
- A. I. G. Engineering Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (50 days)
- A. I. G. Engineering Limited
50 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (39 days)
- A. I. G. Engineering Limited
39 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A. I. G. Engineering Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.7%, this is a higher level of debt than the average (54.2%)
64.7% - A. I. G. Engineering Limited
54.2% - Industry AVG
A. I. G. ENGINEERING LIMITED financials
A. I. G. Engineering Limited's latest turnover from December 2023 is estimated at £670.5 thousand and the company has net assets of £184.1 thousand. According to their latest financial statements, A. I. G. Engineering Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 5 | 5 | 5 | 10 | 10 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,409 | 15,446 | 18,376 | 15,364 | 19,318 | 21,271 | 25,283 | 30,296 | 36,377 | 36,098 | 32,950 | 27,407 | 34,067 | 48,190 | 34,218 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 20,409 | 15,446 | 18,376 | 15,364 | 19,318 | 21,271 | 25,283 | 30,296 | 36,377 | 36,098 | 32,950 | 27,407 | 34,067 | 48,190 | 34,218 |
| Stock & work in progress | 10,587 | 20,500 | 12,224 | 16,905 | 25,565 | 25,565 | 25,565 | 25,565 | 25,565 | 19,301 | 17,592 | 18,240 | 18,240 | 58,917 | |
| Trade Debtors | 142,633 | 23,758 | 128,827 | 176,462 | 609,047 | 591,686 | 671,732 | 621,726 | 971,427 | 914,002 | 993,438 | 1,090,937 | 911,040 | 703,655 | |
| Group Debtors | 347,788 | 360,991 | 385,391 | 496,295 | 486,331 | ||||||||||
| Misc Debtors | 1,583 | ||||||||||||||
| Cash | 4,600 | 28,138 | 6,166 | ||||||||||||
| misc current assets | 2,862 | 2,797 | |||||||||||||
| total current assets | 501,008 | 405,249 | 402,215 | 670,165 | 689,941 | 634,612 | 617,251 | 671,732 | 647,291 | 999,854 | 936,100 | 1,011,030 | 1,115,343 | 929,280 | 762,572 |
| total assets | 521,417 | 420,695 | 420,591 | 685,529 | 709,259 | 655,883 | 642,534 | 702,028 | 683,668 | 1,035,952 | 969,050 | 1,038,437 | 1,149,410 | 977,470 | 796,790 |
| Bank overdraft | 97,224 | 72,776 | 91,895 | 80,952 | |||||||||||
| Bank loan | 10,800 | 10,800 | |||||||||||||
| Trade Creditors | 101,082 | 62,271 | 51,422 | 326,794 | 330,937 | 412,863 | 368,244 | 394,961 | 363,270 | 718,155 | 576,747 | 659,269 | 708,181 | 560,647 | 398,274 |
| Group/Directors Accounts | 4,597 | 10,015 | 4,690 | 4,690 | 4,690 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 3,580 | ||||||||||||||
| other current liabilities | 94,549 | 88,323 | 81,625 | 103,470 | 116,045 | ||||||||||
| total current liabilities | 307,235 | 238,767 | 234,957 | 430,264 | 527,934 | 412,863 | 368,244 | 394,961 | 363,270 | 718,155 | 581,437 | 663,959 | 712,871 | 560,647 | 398,274 |
| loans | 25,528 | 32,485 | 38,990 | 50,000 | |||||||||||
| hp & lease commitments | 4,535 | ||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 6,127 | 4,291 | 4,291 | 3,150 | 3,956 | 1,319 | 1,319 | ||||||||
| total long term liabilities | 30,063 | 32,485 | 38,990 | 50,000 | 6,127 | 4,291 | 4,291 | 3,150 | 3,956 | 1,319 | 1,319 | ||||
| total liabilities | 337,298 | 271,252 | 273,947 | 480,264 | 527,934 | 412,863 | 368,244 | 394,961 | 369,397 | 722,446 | 585,728 | 667,109 | 716,827 | 561,966 | 399,593 |
| net assets | 184,119 | 149,443 | 146,644 | 205,265 | 181,325 | 243,020 | 274,290 | 307,067 | 314,271 | 313,506 | 383,322 | 371,328 | 432,583 | 415,504 | 397,197 |
| total shareholders funds | 184,119 | 149,443 | 146,644 | 205,265 | 181,325 | 243,020 | 274,290 | 307,067 | 314,271 | 313,506 | 383,322 | 371,328 | 432,583 | 415,504 | 397,197 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 4,867 | 2,930 | 3,516 | 3,954 | 3,953 | 4,012 | 7,721 | 6,990 | 6,457 | 8,919 | 17,147 | 17,517 | 13,897 | ||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -9,913 | 8,276 | -4,681 | -8,660 | 25,565 | -25,565 | 6,264 | 1,709 | -648 | -40,677 | 58,917 | ||||
| Debtors | 105,672 | -642 | -239,731 | -39,254 | 55,329 | -8,204 | -54,481 | 50,006 | -349,701 | 57,425 | -79,436 | -97,499 | 179,897 | 207,385 | 703,655 |
| Creditors | 38,811 | 10,849 | -275,372 | -4,143 | -81,926 | 44,619 | -26,717 | 31,691 | -354,885 | 141,408 | -82,522 | -48,912 | 147,534 | 162,373 | 398,274 |
| Accruals and Deferred Income | 6,226 | 6,698 | -21,845 | -12,575 | 116,045 | ||||||||||
| Deferred Taxes & Provisions | -6,127 | 1,836 | 1,141 | -806 | 2,637 | 1,319 | |||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 10,800 | ||||||||||||||
| Group/Directors Accounts | -4,597 | -5,418 | 10,015 | -4,690 | 4,690 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -6,957 | -6,505 | -11,010 | 50,000 | |||||||||||
| Hire Purchase and Lease Commitments | 8,115 | ||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,600 | -23,538 | 28,138 | -6,166 | 6,166 | ||||||||||
| overdraft | 24,448 | -19,119 | 91,895 | -80,952 | 80,952 | ||||||||||
| change in cash | -24,448 | 14,519 | -115,433 | 109,090 | -80,952 | -6,166 | 6,166 |
a. i. g. engineering limited Credit Report and Business Information
A. I. G. Engineering Limited Competitor Analysis
Perform a competitor analysis for a. i. g. engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.
a. i. g. engineering limited Ownership
A. I. G. ENGINEERING LIMITED group structure
A. I. G. Engineering Limited has no subsidiary companies.
a. i. g. engineering limited directors
A. I. G. Engineering Limited currently has 2 directors. The longest serving directors include Mr Bernard Rhodes (Sep 2022) and Mr Steven Rhodes (Oct 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bernard Rhodes | England | 84 years | Sep 2022 | - | Director |
| Mr Steven Rhodes | United Kingdom | 57 years | Oct 2024 | - | Director |
P&L
December 2023turnover
670.5k
+88%
operating profit
60.3k
0%
gross margin
25.4%
+5.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
184.1k
+0.23%
total assets
521.4k
+0.24%
cash
0
0%
net assets
Total assets minus all liabilities
a. i. g. engineering limited company details
company number
01538893
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
January 1981
age
44
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
a.g. systems limited (April 1992)
accountant
BUXTON ACCOUNTING LLP
auditor
-
address
station yard styal, wilmslow, cheshire, SK9 4JW
Bank
BARCLAYS BANK PLC
Legal Advisor
-
a. i. g. engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to a. i. g. engineering limited. Currently there are 1 open charges and 1 have been satisfied in the past.
a. i. g. engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A. I. G. ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
a. i. g. engineering limited Companies House Filings - See Documents
| date | description | view/download |
|---|
