blenheim dales limited
blenheim dales limited Company Information
Company Number
01546717
Next Accounts
Dec 2025
Shareholders
mr bobby lee rodgers
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
28 clifton gardens, london, W9 1AU
Website
-blenheim dales limited Estimated Valuation
Pomanda estimates the enterprise value of BLENHEIM DALES LIMITED at £224.6k based on a Turnover of £110.7k and 2.03x industry multiple (adjusted for size and gross margin).
blenheim dales limited Estimated Valuation
Pomanda estimates the enterprise value of BLENHEIM DALES LIMITED at £13k based on an EBITDA of £3k and a 4.3x industry multiple (adjusted for size and gross margin).
blenheim dales limited Estimated Valuation
Pomanda estimates the enterprise value of BLENHEIM DALES LIMITED at £439k based on Net Assets of £274.1k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blenheim Dales Limited Overview
Blenheim Dales Limited is a live company located in london, W9 1AU with a Companies House number of 01546717. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1981, it's largest shareholder is mr bobby lee rodgers with a 100% stake. Blenheim Dales Limited is a mature, micro sized company, Pomanda has estimated its turnover at £110.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blenheim Dales Limited Health Check
Pomanda's financial health check has awarded Blenheim Dales Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £110.7k, make it smaller than the average company (£824.8k)
- Blenheim Dales Limited
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (3.2%)
- Blenheim Dales Limited
3.2% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (66.9%)
- Blenheim Dales Limited
66.9% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (27.6%)
- Blenheim Dales Limited
27.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Blenheim Dales Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Blenheim Dales Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £55.3k, this is less efficient (£200.5k)
- Blenheim Dales Limited
£200.5k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (26 days)
- Blenheim Dales Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 995 days, this is slower than average (32 days)
- Blenheim Dales Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blenheim Dales Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blenheim Dales Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45%, this is a lower level of debt than the average (61.8%)
45% - Blenheim Dales Limited
61.8% - Industry AVG
BLENHEIM DALES LIMITED financials
Blenheim Dales Limited's latest turnover from March 2024 is estimated at £110.7 thousand and the company has net assets of £274.1 thousand. According to their latest financial statements, Blenheim Dales Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 4 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 495,754 | 496,173 | 496,732 | 497,476 | 498,468 | 499,792 | 501,557 | 503,913 | 507,051 | 511,235 | 516,813 | 510,588 | 498,336 | 498,665 | 500,054 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 495,754 | 496,173 | 496,732 | 497,476 | 498,468 | 499,792 | 501,557 | 503,913 | 507,051 | 511,235 | 516,813 | 510,588 | 498,336 | 498,665 | 500,054 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,555 | 2,481 | 2,976 | 0 | 0 | 1,576 | 6,259 | 1,612 | 1,747 | 1,560 | 1,348 | 1,317 | 1,727 | 1,446 | 1,185 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,499 | 1,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,049 | 99 | 99 | 123 | 1,285 | 741 | 1,099 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,555 | 2,481 | 2,976 | 1,499 | 1,499 | 1,576 | 6,259 | 1,612 | 9,796 | 1,659 | 1,447 | 1,440 | 3,012 | 2,187 | 2,284 |
| total assets | 498,309 | 498,654 | 499,708 | 498,975 | 499,967 | 501,368 | 507,816 | 505,525 | 516,847 | 512,894 | 518,260 | 512,028 | 501,348 | 500,852 | 502,338 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 224,249 | 226,865 | 211,165 | 194,092 | 184,731 | 178,908 | 184,537 | 190,063 | 0 | 0 | 194,698 | 178,814 | 152,999 | 135,430 | 113,715 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 224,249 | 226,865 | 211,165 | 194,092 | 184,731 | 178,908 | 184,537 | 190,063 | 0 | 0 | 194,698 | 178,814 | 152,999 | 135,430 | 113,715 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 720 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198,914 | 191,756 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 720 | 720 | 0 | 0 | 0 | 198,914 | 191,756 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 224,249 | 226,865 | 211,165 | 194,812 | 185,451 | 178,908 | 184,537 | 190,063 | 198,914 | 191,756 | 194,698 | 178,814 | 152,999 | 135,430 | 113,715 |
| net assets | 274,060 | 271,789 | 288,543 | 304,163 | 314,516 | 322,460 | 323,279 | 315,462 | 317,933 | 321,138 | 323,562 | 333,214 | 348,349 | 365,422 | 388,623 |
| total shareholders funds | 274,060 | 271,789 | 288,543 | 304,163 | 314,516 | 322,460 | 323,279 | 315,462 | 317,933 | 321,138 | 323,562 | 333,214 | 348,349 | 365,422 | 388,623 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 4,184 | 5,578 | 7,438 | 5,363 | 1,279 | 1,389 | 1,852 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 74 | -495 | 1,477 | 0 | -77 | -4,683 | 4,647 | -135 | 187 | 212 | 31 | -410 | 281 | 261 | 1,185 |
| Creditors | -2,616 | 15,700 | 17,073 | 9,361 | 5,823 | -5,629 | -5,526 | 190,063 | 0 | -194,698 | 15,884 | 25,815 | 17,569 | 21,715 | 113,715 |
| Accruals and Deferred Income | 0 | 0 | -720 | 0 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -198,914 | 7,158 | 191,756 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,049 | 7,950 | 0 | -24 | -1,162 | 544 | -358 | 1,099 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,049 | 7,950 | 0 | -24 | -1,162 | 544 | -358 | 1,099 |
blenheim dales limited Credit Report and Business Information
Blenheim Dales Limited Competitor Analysis
Perform a competitor analysis for blenheim dales limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 9 area or any other competitors across 12 key performance metrics.
blenheim dales limited Ownership
BLENHEIM DALES LIMITED group structure
Blenheim Dales Limited has no subsidiary companies.
Ultimate parent company
BLENHEIM DALES LIMITED
01546717
blenheim dales limited directors
Blenheim Dales Limited currently has 2 directors. The longest serving directors include Mr Bobby Rodgers (Apr 1991) and Mrs Debra Seaman (Feb 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bobby Rodgers | 91 years | Apr 1991 | - | Director | |
| Mrs Debra Seaman | United Kingdom | 63 years | Feb 2008 | - | Director |
P&L
March 2024turnover
110.7k
-2%
operating profit
3k
0%
gross margin
25.8%
-2.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
274.1k
+0.01%
total assets
498.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
blenheim dales limited company details
company number
01546717
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 1981
age
44
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
28 clifton gardens, london, W9 1AU
Bank
BARCLAYS BANK PLC
Legal Advisor
-
blenheim dales limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to blenheim dales limited. Currently there are 4 open charges and 1 have been satisfied in the past.
blenheim dales limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLENHEIM DALES LIMITED. This can take several minutes, an email will notify you when this has completed.
blenheim dales limited Companies House Filings - See Documents
| date | description | view/download |
|---|
