great northern & east lincolnshire railway limited

great northern & east lincolnshire railway limited Company Information

Share GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED
Live 
MatureMicroDeclining

Company Number

01552205

Industry

Passenger rail transport, interurban

 

Operation of historical sites and buildings and similar visitor attractions

 

Directors

Frank Street

Maurice Lynn

View All

Shareholders

the secretary grimsby louth railways ps

edith delia law

View All

Group Structure

View All

Contact

Registered Address

2 russell court, cleethorpes, south humberside, DN35 0NT

great northern & east lincolnshire railway limited Estimated Valuation

£29.2k

Pomanda estimates the enterprise value of GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED at £29.2k based on a Turnover of £27.4k and 1.07x industry multiple (adjusted for size and gross margin).

great northern & east lincolnshire railway limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED at £1.8m based on an EBITDA of £213.3k and a 8.39x industry multiple (adjusted for size and gross margin).

great northern & east lincolnshire railway limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED at £2.1m based on Net Assets of £913.6k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Great Northern & East Lincolnshire Railway Limited Overview

Great Northern & East Lincolnshire Railway Limited is a live company located in south humberside, DN35 0NT with a Companies House number of 01552205. It operates in the passenger rail transport, interurban sector, SIC Code 49100. Founded in March 1981, it's largest shareholder is the secretary grimsby louth railways ps with a 30.9% stake. Great Northern & East Lincolnshire Railway Limited is a mature, micro sized company, Pomanda has estimated its turnover at £27.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Great Northern & East Lincolnshire Railway Limited Health Check

Pomanda's financial health check has awarded Great Northern & East Lincolnshire Railway Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £27.4k, make it smaller than the average company (£1.6m)

£27.4k - Great Northern & East Lincolnshire Railway Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.7%)

-20% - Great Northern & East Lincolnshire Railway Limited

4.7% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Great Northern & East Lincolnshire Railway Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of 635.4% make it more profitable than the average company (2.4%)

635.4% - Great Northern & East Lincolnshire Railway Limited

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Great Northern & East Lincolnshire Railway Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Great Northern & East Lincolnshire Railway Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.4k, this is less efficient (£111.6k)

£27.4k - Great Northern & East Lincolnshire Railway Limited

£111.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Great Northern & East Lincolnshire Railway Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (28 days)

136 days - Great Northern & East Lincolnshire Railway Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 70 days, this is more than average (26 days)

70 days - Great Northern & East Lincolnshire Railway Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is average cash available to meet short term requirements (88 weeks)

71 weeks - Great Northern & East Lincolnshire Railway Limited

88 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.8%, this is a lower level of debt than the average (22.3%)

15.8% - Great Northern & East Lincolnshire Railway Limited

22.3% - Industry AVG

GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED financials

EXPORTms excel logo

Great Northern & East Lincolnshire Railway Limited's latest turnover from December 2023 is estimated at £27.4 thousand and the company has net assets of £913.6 thousand. According to their latest financial statements, we estimate that Great Northern & East Lincolnshire Railway Limited has 1 employee and maintains cash reserves of £58.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover27,38510,42644,99754,4497,71188,44812,45188,596113,890187,9621,619,883102,47189,96276,57672,703
Other Income Or Grants000000000000000
Cost Of Sales15,0985,53826,59431,9514,08543,8936,16440,88954,74193,168826,17545,17941,96946,52730,449
Gross Profit12,2874,88718,40322,4983,62644,5556,28747,70759,14994,794793,70857,29247,99330,04942,254
Admin Expenses-161,72822,29725,79032,216-50,4839,23415,76862,62288,375125,058601,66842,54551,73641,34825,231
Operating Profit174,015-17,410-7,387-9,71854,10935,321-9,481-14,915-29,226-30,264192,04014,747-3,743-11,29917,023
Interest Payable00000000000000867
Interest Receivable2,8882,04714553337231139903153031690000
Pre-Tax Profit176,903-15,363-7,242-9,66554,44635,552-9,342-14,825-28,911-29,961192,20914,747-3,743-11,299-95,745
Tax-44,226000-10,345-6,7550000-44,2080000
Profit After Tax132,677-15,363-7,242-9,66544,10128,797-9,342-14,825-28,911-29,961148,00114,747-3,743-11,299-95,745
Dividends Paid000000000000000
Retained Profit132,677-15,363-7,242-9,66544,10128,797-9,342-14,825-28,911-29,961148,00114,747-3,743-11,299-95,745
Employee Costs32,64530,76530,78230,45531,06257,94327,48855,01453,11576,752527,9110000
Number Of Employees1111121223202220
EBITDA*213,332-16,63524,38719,91382,96662,26313,958-14,690-7,795-16,498201,73524,7785,882-9,86521,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,013,464883,458884,791625,982635,242610,005599,594603,828607,300568,019169,801170,472169,872171,258164,311
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,013,464883,458884,791625,982635,242610,005599,594603,828607,300568,019169,801170,472169,872171,258164,311
Stock & work in progress2,9212,5272,5772,9472,9072,6683,2922,8262,6862,9232,3502,0501,5791,9761,300
Trade Debtors003,8113,40703,65107,730013,742151,4432,0181,9301130
Group Debtors000000000000000
Misc Debtors10,01113,76012,8258,56610,26711,1988,2849,0716,850003,1348852,3022,540
Cash58,24251,76765,19250,54856,08033,83027,74327,67944,56281,52839,79127,87913,00711,41327,864
misc current assets000000000000000
total current assets71,17468,05484,40565,46869,25451,34739,31947,30654,09898,193193,58435,08117,40115,80431,704
total assets1,084,638951,512969,196691,450704,496661,352638,913651,134661,398666,212363,385205,553187,273187,062196,015
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,6502,4281,0991,9161,45840,8174,2008,24443,91846,27548,7400000
Group/Directors Accounts17,00014,54914,54914,54917,549038,70338,70300017,54917,54917,54919,449
other short term finances00000000000000669
hp & lease commitments000000000000000
other current liabilities19,70022,70422,70422,49922,49900000030,58830,90729,91825,672
total current liabilities42,35039,68138,35238,96441,50640,81742,90346,94743,91846,27548,74048,13748,45647,46745,790
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions128,696130,916134,56688,96689,80591,45195,72394,55893,026000000
total long term liabilities128,696130,916134,56688,96689,80591,45195,72394,55893,026000000
total liabilities171,046170,597172,918127,930131,311132,268138,626141,505136,94446,27548,74048,13748,45647,46745,790
net assets913,592780,915796,278563,520573,185529,084500,287509,629524,454619,937314,645157,416138,817139,595150,225
total shareholders funds913,592780,915796,278563,520573,185529,084500,287509,629524,454619,937314,645157,416138,817139,595150,225
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit174,015-17,410-7,387-9,71854,10935,321-9,481-14,915-29,226-30,264192,04014,747-3,743-11,29917,023
Depreciation39,31777531,77429,63128,85726,94223,43922521,43113,7669,69510,0319,6251,4344,810
Amortisation000000000000000
Tax-44,226000-10,345-6,7550000-44,2080000
Stock394-50-37040239-624466140-237573300471-3976761,300
Debtors-3,749-2,8764,6631,706-4,5826,565-8,5179,951-6,892-137,701146,2912,337400-1252,540
Creditors3,2221,329-817458-39,35936,617-4,044-35,674-2,357-2,46548,7400000
Accruals and Deferred Income-3,0040205022,49900000-30,588-3199894,24625,672
Deferred Taxes & Provisions-2,220-3,65045,600-839-1,646-4,2721,1651,53293,026000000
Cash flow from operations170,459-16,03065,08217,78658,45881,91219,130-58,92390,003118,16529,08821,6516,868-6,17043,665
Investing Activities
capital expenditure-169,323558-290,583-20,371-54,094-37,353-19,2053,247-60,712-411,984-9,024-10,631-8,238-9,613-21,086
Change in Investments000000000000000
cash flow from investments-169,323558-290,583-20,371-54,094-37,353-19,2053,247-60,712-411,984-9,024-10,631-8,238-9,613-21,086
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,45100-3,00017,549-38,703038,70300-17,54900-1,90019,449
Other Short Term Loans 0000000000000-669669
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00240,00000000-66,572335,2539,2283,8522,965669245,970
interest2,8882,0471455333723113990315303169000-867
cash flow from financing5,3392,047240,145-2,94717,886-38,47213938,793-66,257335,556-8,1523,8522,965-1,900265,221
cash and cash equivalents
cash6,475-13,42514,644-5,53222,2506,08764-16,883-36,96641,73711,91214,8721,594-16,45127,864
overdraft000000000000000
change in cash6,475-13,42514,644-5,53222,2506,08764-16,883-36,96641,73711,91214,8721,594-16,45127,864

great northern & east lincolnshire railway limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for great northern & east lincolnshire railway limited. Get real-time insights into great northern & east lincolnshire railway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Great Northern & East Lincolnshire Railway Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for great northern & east lincolnshire railway limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in DN35 area or any other competitors across 12 key performance metrics.

great northern & east lincolnshire railway limited Ownership

GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED group structure

Great Northern & East Lincolnshire Railway Limited has no subsidiary companies.

Ultimate parent company

GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED

01552205

GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED Shareholders

the secretary grimsby louth railways ps 30.92%
edith delia law 10.5%
kim elizabeth humberston 9.33%
john mimmack & mary rose mimmack 3.22%
georgina may leballeur 2.39%
alexandra cuppleditch 2.39%
colin john kirby 2.03%
david baldock 1.43%
olive lynn & maurice lynn 1.32%
jeanette diane dyble 1.2%

great northern & east lincolnshire railway limited directors

Great Northern & East Lincolnshire Railway Limited currently has 7 directors. The longest serving directors include Mr Frank Street (Mar 1995) and Mr Maurice Lynn (Oct 2006).

officercountryagestartendrole
Mr Frank Street75 years Mar 1995- Director
Mr Maurice Lynn82 years Oct 2006- Director
Mr James WilsonEngland39 years May 2008- Director
Ms Pauline Neal77 years Oct 2009- Director
Mr Garth LewinEngland79 years Dec 2012- Director
Mrs Maureen RedfordEngland72 years Nov 2024- Director
Mr Ralph OsgerbyEngland72 years Nov 2024- Director

P&L

December 2023

turnover

27.4k

+163%

operating profit

174k

0%

gross margin

44.9%

-4.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

913.6k

+0.17%

total assets

1.1m

+0.14%

cash

58.2k

+0.13%

net assets

Total assets minus all liabilities

great northern & east lincolnshire railway limited company details

company number

01552205

Type

Private limited with Share Capital

industry

49100 - Passenger rail transport, interurban

91030 - Operation of historical sites and buildings and similar visitor attractions

incorporation date

March 1981

age

43

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

great northern & east lincolnshire railway plc (December 2012)

great northern & east lincolnshire railway company limited (March 1992)

accountant

-

auditor

-

address

2 russell court, cleethorpes, south humberside, DN35 0NT

Bank

ROYAL BANK OF SCOTLAND(IOM)LTD

Legal Advisor

WILKIN CHAPMAN

great northern & east lincolnshire railway limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to great northern & east lincolnshire railway limited. Currently there are 0 open charges and 1 have been satisfied in the past.

great northern & east lincolnshire railway limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREAT NORTHERN & EAST LINCOLNSHIRE RAILWAY LIMITED. This can take several minutes, an email will notify you when this has completed.

great northern & east lincolnshire railway limited Companies House Filings - See Documents

datedescriptionview/download