6th floor capital tower, 91 waterloo road, london, SE1 8RT
Website
-
maidfish limitedEstimated Valuation
£6.8k
Pomanda estimates the enterprise value of MAIDFISH LIMITED at £6.8k based on a Turnover of £15.1k and 0.45x industry multiple (adjusted for size and gross margin).
maidfish limitedEstimated Valuation
£31.7k
Pomanda estimates the enterprise value of MAIDFISH LIMITED at £31.7k based on an EBITDA of £8.8k and a 3.61x industry multiple (adjusted for size and gross margin).
maidfish limitedEstimated Valuation
£333.3k
Pomanda estimates the enterprise value of MAIDFISH LIMITED at £333.3k based on Net Assets of £173.9k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maidfish LimitedOverview
Maidfish Limited is a live company located in london, SE1 8RT with a Companies House number of 01553664. It operates in the growing of pome fruits and stone fruits sector, SIC Code 01240. Founded in March 1981, it's largest shareholder is
charles philip fairweather
with a 31% stake. Maidfish Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£15.1k with
low
growth in recent years.
Pomanda's financial health check has awarded Maidfish Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £15.1k, make it smaller than the average company (£6m)
£15.1k - Maidfish Limited
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.7%)
2% - Maidfish Limited
9.7% - Industry AVG
Production
with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)
36.4% - Maidfish Limited
36.4% - Industry AVG
Profitability
an operating margin of 53.4% make it more profitable than the average company (6.4%)
53.4% - Maidfish Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (64)
1 - Maidfish Limited
64 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Maidfish Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £15.1k, this is less efficient (£117.2k)
£15.1k - Maidfish Limited
£117.2k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (41 days)
41 days - Maidfish Limited
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Maidfish Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maidfish Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (17 weeks)
3 weeks - Maidfish Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (58.3%)
19.2% - Maidfish Limited
58.3% - Industry AVG
MAIDFISH LIMITED financials
EXPORT
Maidfish Limited's latest turnover from June 2024 is estimated at £15.1 thousand and the company has net assets of £173.9 thousand. According to their latest financial statements, we estimate that Maidfish Limited has 1 employee and maintains cash reserves of £3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
15,132
8,679
10,877
14,435
12,333
8,933
110,494
96,694
170,844
44,556
44,583
43,871
36,880
35,738
35,716
Other Income Or Grants
Cost Of Sales
9,619
5,584
6,805
8,616
7,377
5,201
62,631
56,297
101,352
14,214
12,220
11,651
12,414
11,308
17,574
Gross Profit
5,513
3,095
4,073
5,818
4,956
3,732
47,863
40,397
69,492
30,342
32,363
32,220
24,466
24,430
18,142
Admin Expenses
-2,572
1,873
-7,933
-6,289
-6,333
-6,044
57,809
50,938
67,208
31,304
35,632
40,427
30,050
34,771
25,978
Operating Profit
8,085
1,222
12,006
12,107
11,289
9,776
-9,946
-10,541
2,284
-962
-3,269
-8,207
-5,584
-10,341
-7,836
Interest Payable
226
217
Interest Receivable
110
137
46
3
16
109
1
5
11
2
2
2
3
11
484
Pre-Tax Profit
8,195
1,359
12,052
12,110
11,305
9,885
-10,171
-10,753
2,295
-960
-3,267
-8,205
-5,581
-10,330
-7,352
Tax
-2,049
-340
-2,290
-2,301
-2,148
-1,878
-459
Profit After Tax
6,146
1,019
9,762
9,809
9,157
8,007
-10,171
-10,753
1,836
-960
-3,267
-8,205
-5,581
-10,330
-7,352
Dividends Paid
Retained Profit
6,146
1,019
9,762
9,809
9,157
8,007
-10,171
-10,753
1,836
-960
-3,267
-8,205
-5,581
-10,330
-7,352
Employee Costs
74,703
69,359
68,796
35,871
34,972
34,980
37,249
34,518
36,454
Number Of Employees
1
1
1
1
1
1
2
2
2
1
1
1
1
1
1
EBITDA*
8,785
1,922
12,759
12,860
12,365
10,369
-8,562
-9,101
4,011
1,493
-749
-5,521
-2,962
-6,678
-3,930
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
210,464
203,980
198,280
157,893
145,089
110,253
110,846
111,372
111,428
105,827
107,193
107,213
109,350
110,537
114,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
210,464
203,980
198,280
157,893
145,089
110,253
110,846
111,372
111,428
105,827
107,193
107,213
109,350
110,537
114,200
Stock & work in progress
Trade Debtors
1,700
1,700
1,700
1,700
1,700
1,700
1,700
1,700
1,700
Group Debtors
Misc Debtors
24,973
42,255
45,176
55,301
58,962
47,759
53,355
45,960
35,472
Cash
2,988
1,188
4,286
3,017
2,779
28,756
289
3,760
582
8,374
3,492
15,281
32,769
misc current assets
total current assets
4,688
2,888
5,986
4,717
4,479
30,456
26,962
43,955
48,936
57,583
58,962
56,133
56,847
61,241
68,241
total assets
215,152
206,868
204,266
162,610
149,568
140,709
137,808
155,327
160,364
163,410
166,155
163,346
166,197
171,778
182,441
Bank overdraft
6,941
4,643
Bank loan
Trade Creditors
444
1,276
1,682
576
433
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
41,275
38,693
36,278
5,660
745
2,149
7,831
8,238
9,463
14,345
11,487
10,054
4,700
4,700
4,600
total current liabilities
41,275
39,137
37,554
5,660
2,427
2,725
7,831
15,179
9,463
14,345
16,130
10,054
4,700
4,700
5,033
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
41,275
39,137
37,554
5,660
2,427
2,725
7,831
15,179
9,463
14,345
16,130
10,054
4,700
4,700
5,033
net assets
173,877
167,731
166,712
156,950
147,141
137,984
129,977
140,148
150,901
149,065
150,025
153,292
161,497
167,078
177,408
total shareholders funds
173,877
167,731
166,712
156,950
147,141
137,984
129,977
140,148
150,901
149,065
150,025
153,292
161,497
167,078
177,408
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
8,085
1,222
12,006
12,107
11,289
9,776
-9,946
-10,541
2,284
-962
-3,269
-8,207
-5,584
-10,341
-7,836
Depreciation
700
700
753
753
1,076
593
1,384
1,440
1,727
2,455
2,520
2,686
2,622
3,663
3,906
Amortisation
Tax
-2,049
-340
-2,290
-2,301
-2,148
-1,878
-459
Stock
Debtors
-24,973
-17,282
-1,221
-11,825
-1,961
11,203
-5,596
7,395
10,488
35,472
Creditors
-444
-832
1,276
-1,682
1,106
576
-433
433
Accruals and Deferred Income
2,582
2,415
30,618
4,915
-1,404
-5,682
-407
-1,225
-4,882
2,858
1,433
5,354
100
4,600
Deferred Taxes & Provisions
Cash flow from operations
8,874
3,165
42,363
13,792
9,919
28,358
8,313
-9,105
10,495
6,312
-10,519
5,429
-10,357
-17,499
-34,369
Investing Activities
capital expenditure
-7,184
-6,400
-41,140
-13,557
-35,912
-858
-1,384
-7,328
-1,089
-2,500
-549
-1,435
-118,106
Change in Investments
cash flow from investments
-7,184
-6,400
-41,140
-13,557
-35,912
-858
-1,384
-7,328
-1,089
-2,500
-549
-1,435
-118,106
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
184,760
interest
110
137
46
3
16
109
-225
-212
11
2
2
2
3
11
484
cash flow from financing
110
137
46
3
16
109
-225
-212
11
2
2
2
3
11
185,244
cash and cash equivalents
cash
1,800
-3,098
1,269
238
-25,977
28,467
289
-3,760
3,178
582
-8,374
4,882
-11,789
-17,488
32,769
overdraft
-6,941
6,941
-4,643
4,643
change in cash
1,800
-3,098
1,269
238
-25,977
28,467
7,230
-10,701
3,178
5,225
-13,017
4,882
-11,789
-17,488
32,769
maidfish limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maidfish limited. Get real-time insights into maidfish limited's credit score, group structure and payment trends.
Perform a competitor analysis for maidfish limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
maidfish limited Ownership
MAIDFISH LIMITED group structure
Maidfish Limited has no subsidiary companies.
Ultimate parent company
MAIDFISH LIMITED
01553664
MAIDFISH LIMITED Shareholders
The largest shareholders in Maidfish Limited include Charles Philip Fairweather and Henry Nicholas Fairweather.
charles philip fairweather
31%
henry nicholas fairweather
30%
edward charles fairweather
30%
nicola jane fairweather
9%
maidfish limited directors
Maidfish Limited currently has 2 directors.
The longest serving directors include
Mr Charles Fairweather (Aug 1991) and
Ms Nicola Fairweather (Aug 1994).
70229 - Management consultancy activities (other than financial management)
incorporation date
March 1981
age
44
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
6th floor capital tower, 91 waterloo road, london, SE1 8RT
Bank
BARCLAYS BANK PLC
Legal Advisor
-
maidfish limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to maidfish limited. Currently there are 0 open charges and 2 have been satisfied in the past.
maidfish limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAIDFISH LIMITED. This can take several minutes, an email will notify you when this has completed.
maidfish limitedCompanies House Filings - See Documents
