Sutherland North Amenity Limited

POWER SEARCH PRICING

SOLUTIONS

sutherland north amenity limited Company Information

Company Number

01557862

Next Accounts

Sep 2025

Directors

Ian Karsten

Anna Mumford

View All

Shareholders

cosmur investments ltd

camani oscar plc

View All

Group Structure

View All

Industry

Residents property management

Registered Address

westbourne block management, 9 spring street, london, W2 3RA

Website

sutherland north amenity limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUTHERLAND NORTH AMENITY LIMITED at £0 based on a Turnover of £20.1k and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sutherland North Amenity Limited is a live company located in london, W2 3RA with a Companies House number of 01557862. It operates in the residents property management sector, SIC Code 98000. Founded in April 1981, it's largest shareholder is cosmur investments ltd with a 15.4% stake. Sutherland North Amenity Limited is a mature, micro sized company, Pomanda has estimated its turnover at £20.1k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sutherland North Amenity Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £20.1k, make it smaller than the average company (£124k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.5%)

EXPORT

Sutherland North Amenity Limited's latest turnover from December 2023 is estimated at £20.1 thousand and the company has net assets of £18.7 thousand. According to their latest financial statements, Sutherland North Amenity Limited has 4 employees and maintains cash reserves of £18.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	20,058	23,955	15,737	19,537	17,122	11,033	10,122	19,948	13,374	41,645	22,085	9,878	9,671	13,760
Other Income Or Grants
Cost Of Sales	3,250	4,345	3,460	5,611	4,545	2,001	2,221	8,731	8,073	31,044	18,006	7,933	6,673	9,973
Gross Profit	16,808	19,610	12,278	13,925	12,577	9,032	7,901	11,217	5,300	10,601	4,079	1,945	2,999	3,787
Admin Expenses	11,793	25,198	21,842	11,757	10,531	2,901	2,011	6,430	3,174	17,986	226	-2,904	1,011	-784	-7,255
Operating Profit	5,015	-5,588	-9,564	2,168	2,046	6,131	5,890	4,787	2,126	-7,385	3,853	4,849	1,988	4,571	7,255
Interest Payable
Interest Receivable	859	629	65	30	211	188	99	37	70	80	79	63	57	47	18
Pre-Tax Profit	5,875	-4,959	-9,499	2,198	2,257	6,319	5,989	4,824	2,196	-7,305	3,931	4,912	2,045	4,618	7,272
Tax	-1,469			-418	-429	-1,201	-1,138	-965	-439		-904	-1,179	-532	-1,293	-2,036
Profit After Tax	4,406	-4,959	-9,499	1,780	1,828	5,118	4,851	3,859	1,757	-7,305	3,027	3,733	1,513	3,325	5,236
Dividends Paid
Retained Profit	4,406	-4,959	-9,499	1,780	1,828	5,118	4,851	3,859	1,757	-7,305	3,027	3,733	1,513	3,325	5,236
Employee Costs	119,533	118,642	104,428	97,872	73,397	79,847	77,065	67,626	12,852	24,603	14,805	11,073	10,500	13,419
Number Of Employees	4	4	4	4	4	4	4	4	1	2	1	1	1	1
EBITDA*	5,015	-5,588	-9,564	2,168	2,046	6,131	5,890	4,787	2,126	-6,639	4,600	5,596	2,735	4,571	7,255

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets											746	1,493	2,240
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets											746	1,493	2,240
Stock & work in progress
Trade Debtors	1,478	1,652	351	703	703	3	3	703	607	215	1,154	216	216	214	901
Group Debtors
Misc Debtors	1,144	298	298	298	298	281	216	216
Cash	18,125	14,610	21,326	30,598	28,943	27,341	22,733	16,864	12,897	15,012	16,998	14,439	10,755	11,912	7,059
misc current assets
total current assets	20,747	16,560	21,975	31,599	29,944	27,625	22,952	17,783	13,504	15,227	18,152	14,655	10,971	12,126	7,960
total assets	20,747	16,560	21,975	31,599	29,944	27,625	22,952	17,783	13,504	15,227	18,898	16,148	13,211	12,126	7,960
Bank overdraft
Bank loan
Trade Creditors	1,312	1,131	1,887	1,661	1,435	2,018	708	2,145	2,205	5,685	2,051	2,328	3,124	3,552	2,711
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	752	1,152	852	1,203	1,554	480	2,235	480
total current liabilities	2,064	2,283	2,739	2,864	2,989	2,498	2,943	2,625	2,205	5,685	2,051	2,328	3,124	3,552	2,711
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	2,064	2,283	2,739	2,864	2,989	2,498	2,943	2,625	2,205	5,685	2,051	2,328	3,124	3,552	2,711
net assets	18,683	14,277	19,236	28,735	26,955	25,127	20,009	15,158	11,299	9,542	16,847	13,820	10,087	8,574	5,249
total shareholders funds	18,683	14,277	19,236	28,735	26,955	25,127	20,009	15,158	11,299	9,542	16,847	13,820	10,087	8,574	5,249

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	5,015	-5,588	-9,564	2,168	2,046	6,131	5,890	4,787	2,126	-7,385	3,853	4,849	1,988	4,571	7,255
Depreciation										746	747	747	747
Amortisation
Tax	-1,469			-418	-429	-1,201	-1,138	-965	-439		-904	-1,179	-532	-1,293	-2,036
Stock
Debtors	672	1,301	-352		717	65	-700	312	392	-939	938		2	-687	901
Creditors	181	-756	226	226	-583	1,310	-1,437	-60	-3,480	3,634	-277	-796	-428	841	2,711
Accruals and Deferred Income	-400	300	-351	-351	1,074	-1,755	1,755	480
Deferred Taxes & Provisions
Cash flow from operations	2,655	-7,345	-9,337	1,625	1,391	4,420	5,770	3,930	-2,185	-2,066	2,481	3,621	1,773	4,806	7,029
Investing Activities
capital expenditure													-2,987
Change in Investments
cash flow from investments													-2,987
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															13
interest	859	629	65	30	211	188	99	37	70	80	79	63	57	47	18
cash flow from financing	859	629	65	30	211	188	99	37	70	80	79	63	57	47	31
cash and cash equivalents
cash	3,515	-6,716	-9,272	1,655	1,602	4,608	5,869	3,967	-2,115	-1,986	2,559	3,684	-1,157	4,853	7,059
overdraft
change in cash	3,515	-6,716	-9,272	1,655	1,602	4,608	5,869	3,967	-2,115	-1,986	2,559	3,684	-1,157	4,853	7,059

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sutherland north amenity limited. Get real-time insights into sutherland north amenity limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sutherland north amenity limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

SUTHERLAND NORTH AMENITY LIMITED group structure

Sutherland North Amenity Limited has no subsidiary companies.

Ultimate parent company

SUTHERLAND NORTH AMENITY LIMITED

01557862

SUTHERLAND NORTH AMENITY LIMITED Shareholders

cosmur investments ltd	15.38%
camani oscar plc	15.38%
sutherland avenue residents associates ltd	7.69%
olivia kate hugh-rees	7.69%
i. karsten	7.69%
paddington churches housing association	7.69%
108 sutherland avenue management ltd	7.69%
rouge property ltd	7.69%
palliser holdings ltd	7.69%
110 sutherland avenue management ltd	7.69%

Sutherland North Amenity Limited currently has 4 directors. The longest serving directors include Mr Ian Karsten (Nov 1996) and Ms Anna Mumford (Nov 1996).

officer	country	age	start	end	role
Mr Ian Karsten	England	80 years	Nov 1996	-	Director
Ms Anna Mumford		82 years	Nov 1996	-	Director
Ms Sonja Riber		65 years	Oct 2007	-	Director
Mr Howard Bogod		68 years	Oct 2007	-	Director

P&L

December 2023

turnover

20.1k

-16%

operating profit

gross margin

83.8%

+2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

18.7k

+0.31%

total assets

20.7k

+0.25%

cash

18.1k

+0.24%

net assets

Total assets minus all liabilities

Similar Companies

minterne grange freehold limited

unity management limited

1.5

johnstone court management limited

0.5

consiglio limited

littlefield gardens limited

0.5

company number

01557862

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

April 1981

ultimate parent company

None

previous names

showclap limited (December 1981)

address

westbourne block management, 9 spring street, london, W2 3RA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sutherland north amenity limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUTHERLAND NORTH AMENITY LIMITED. This can take several minutes, an email will notify you when this has completed.

sutherland north amenity limited Company Information

sutherland north amenity limited Estimated Valuation

sutherland north amenity limited Estimated Valuation

sutherland north amenity limited Estimated Valuation

Sutherland North Amenity Limited Overview

Sutherland North Amenity Limited Health Check

SUTHERLAND NORTH AMENITY LIMITED financials

sutherland north amenity limited Credit Report and Business Information

Sutherland North Amenity Limited Competitor Analysis

sutherland north amenity limited Ownership

sutherland north amenity limited directors

sutherland north amenity limited company details

sutherland north amenity limited Charges & Mortgages

sutherland north amenity limited Capital Raised & Share Issues BETA

sutherland north amenity limited Companies House Filings - See Documents