astratec electronics limited

Live MatureMicroDeclining

astratec electronics limited Company Information

Share ASTRATEC ELECTRONICS LIMITED

Company Number

01564156

Shareholders

kenneth william bird

gwenda annette bird

Group Structure

View All

Industry

Manufacture of electronic components

 

Registered Address

22-24 harborough road, northampton, NN2 7AZ

astratec electronics limited Estimated Valuation

£292.8k

Pomanda estimates the enterprise value of ASTRATEC ELECTRONICS LIMITED at £292.8k based on a Turnover of £376.8k and 0.78x industry multiple (adjusted for size and gross margin).

astratec electronics limited Estimated Valuation

£30.8k

Pomanda estimates the enterprise value of ASTRATEC ELECTRONICS LIMITED at £30.8k based on an EBITDA of £6.7k and a 4.6x industry multiple (adjusted for size and gross margin).

astratec electronics limited Estimated Valuation

£11.2k

Pomanda estimates the enterprise value of ASTRATEC ELECTRONICS LIMITED at £11.2k based on Net Assets of £5k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astratec Electronics Limited Overview

Astratec Electronics Limited is a live company located in northampton, NN2 7AZ with a Companies House number of 01564156. It operates in the manufacture of electronic components sector, SIC Code 26110. Founded in May 1981, it's largest shareholder is kenneth william bird with a 51% stake. Astratec Electronics Limited is a mature, micro sized company, Pomanda has estimated its turnover at £376.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astratec Electronics Limited Health Check

Pomanda's financial health check has awarded Astratec Electronics Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £376.8k, make it smaller than the average company (£18.8m)

£376.8k - Astratec Electronics Limited

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7%)

-7% - Astratec Electronics Limited

7% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)

30.5% - Astratec Electronics Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (6.5%)

1.3% - Astratec Electronics Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (89)

3 - Astratec Electronics Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Astratec Electronics Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.6k, this is less efficient (£177.8k)

£125.6k - Astratec Electronics Limited

£177.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (51 days)

46 days - Astratec Electronics Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (39 days)

111 days - Astratec Electronics Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (96 days)

38 days - Astratec Electronics Limited

96 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (15 weeks)

9 weeks - Astratec Electronics Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (43.4%)

97.4% - Astratec Electronics Limited

43.4% - Industry AVG

ASTRATEC ELECTRONICS LIMITED financials

EXPORTms excel logo

Astratec Electronics Limited's latest turnover from October 2023 is estimated at £376.8 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Astratec Electronics Limited has 3 employees and maintains cash reserves of £33.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover376,760416,435380,466467,735362,392603,909514,348240,968503,6631,022,307655,613761,330670,508803,404
Other Income Or Grants
Cost Of Sales261,774289,074269,768327,403253,909427,416357,834167,937357,530730,421466,371524,954456,277552,294
Gross Profit114,986127,361110,698140,331108,483176,493156,51473,031146,133291,886189,242236,376214,231251,110
Admin Expenses109,985119,095172,355147,48823,878161,293145,928133,569167,891196,295174,232252,048220,576232,752-12,939
Operating Profit5,0018,266-61,657-7,15784,60515,20010,586-60,538-21,75895,59115,010-15,672-6,34518,35812,939
Interest Payable6,79812,7236,1002,4917,2688,8064,383
Interest Receivable3,0652,49619215423881921214282612
Pre-Tax Profit1,268-1,961-67,565-7,00482,3527,9411,780-64,921-21,73995,61115,012-15,658-6,31718,38512,951
Tax-317-15,647-1,509-338-20,078-3,453-5,148-3,626
Profit After Tax951-1,961-67,565-7,00466,7056,4321,442-64,921-21,73975,53311,559-15,658-6,31713,2379,325
Dividends Paid
Retained Profit951-1,961-67,565-7,00466,7056,4321,442-64,921-21,73975,53311,559-15,658-6,31713,2379,325
Employee Costs143,211129,380126,078127,500162,535195,072196,70975,513152,538292,697210,192212,148202,871231,858
Number Of Employees33334552486667
EBITDA*6,6969,140-61,013-6,82784,60515,20010,586-60,538-21,75895,59115,010-15,672-5,64118,94125,022

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets11,86113,5561,9312,5751,0817041,287
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,86113,5561,9312,5751,0817041,287
Stock & work in progress27,38920,152122,88950,289100,580146,36995,21995,21945,21949,493117,130133,740138,006191,746193,712
Trade Debtors48,45569,86222,41221,4579,92255,68084,33836,20755,930155,89248,84297,34055,00968,75697,223
Group Debtors
Misc Debtors71,945101,76895,01463,16065,80159,97162,841133,256145,93082,05980,31742,58641,318
Cash33,61183,151138,699245,59461,4052,095991011017,600600995,4125,6584,925
misc current assets
total current assets181,400274,933379,014380,500237,708278,908239,627194,368234,506358,915248,631231,179278,744308,746337,178
total assets193,261288,489380,945383,075238,789278,908239,627194,368234,506358,915248,631231,179278,744309,450338,465
Bank overdraft12,425100,08691,76273,802141,533140,251
Bank loan
Trade Creditors 80,27493,21191,472172,00387,280145,66166,88923,529163,554266,224231,473225,580257,487281,876322,128
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities93,16679,38083,065136,97770,89923,73224,557
total current liabilities185,865272,677266,299308,980158,179265,003232,154188,337163,554266,224231,473225,580257,487281,876322,128
loans8,343108,238
hp & lease commitments
Accruals and Deferred Income
other liabilities2,000
provisions2,3653,389367489
total long term liabilities2,36511,732108,6054892,000
total liabilities188,230284,409374,904309,469158,179265,003232,154188,337163,554266,224231,473225,580257,487281,876324,128
net assets5,0314,0806,04173,60680,61013,9057,4736,03170,95292,69117,1585,59921,25727,57414,337
total shareholders funds5,0314,0806,04173,60680,61013,9057,4736,03170,95292,69117,1585,59921,25727,57414,337
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit5,0018,266-61,657-7,15784,60515,20010,586-60,538-21,75895,59115,010-15,672-6,34518,35812,939
Depreciation1,69587464433070458312,083
Amortisation
Tax-317-15,647-1,509-338-20,078-3,453-5,148-3,626
Stock7,237-102,73772,600-50,291-45,78951,15050,000-4,274-67,637-16,610-4,266-53,740-1,966193,712
Debtors-51,23054,20432,8098,89420,043-88,62945,261-90,138-112,636170,92133,561-37,98623,984-27,199138,541
Creditors-12,9371,739-80,53184,723-58,38178,77243,360-140,025-102,67034,7515,893-31,907-24,389-40,252322,128
Accruals and Deferred Income13,786-3,685-53,91266,07870,899-23,732-82524,557
Deferred Taxes & Provisions-1,0243,022-122489
Cash flow from operations50,19758,749-300,987185,860107,222106,2107,522-135,868-7,5186,980499-5,327-2742,70611,271
Investing Activities
capital expenditure-12,499-1,824-1,081-13,370
Change in Investments
cash flow from investments-12,499-1,824-1,081-13,370
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,343-99,895108,238
Hire Purchase and Lease Commitments
other long term liabilities-2,0002,000
share issue5,012
interest-3,733-10,227-5,908154-2,253-7,260-8,806-4,3831921214282612
cash flow from financing-12,076-110,122102,330154-2,253-7,260-8,806-4,383192121428-1,9747,024
cash and cash equivalents
cash-49,540-55,548-106,895184,18959,3101,996-2-7,4997,000501-5,313-2467334,925
overdraft-87,6618,32491,762-73,802-67,7311,282140,251
change in cash38,121-63,872-198,657184,189133,11269,727-1,284-140,251-7,4997,000501-5,313-2467334,925

astratec electronics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astratec electronics limited. Get real-time insights into astratec electronics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astratec Electronics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astratec electronics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NN2 area or any other competitors across 12 key performance metrics.

astratec electronics limited Ownership

ASTRATEC ELECTRONICS LIMITED group structure

Astratec Electronics Limited has no subsidiary companies.

Ultimate parent company

ASTRATEC ELECTRONICS LIMITED

01564156

ASTRATEC ELECTRONICS LIMITED Shareholders

kenneth william bird 51%
gwenda annette bird 49%

astratec electronics limited directors

Astratec Electronics Limited currently has 2 directors. The longest serving directors include Mr Kenneth Bird (Mar 1991) and Mrs Gwenda Bird (Mar 1991).

officercountryagestartendrole
Mr Kenneth BirdUnited Kingdom71 years Mar 1991- Director
Mrs Gwenda BirdUnited Kingdom67 years Mar 1991- Director

P&L

October 2023

turnover

376.8k

-10%

operating profit

5k

0%

gross margin

30.6%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

5k

+0.23%

total assets

193.3k

-0.33%

cash

33.6k

-0.6%

net assets

Total assets minus all liabilities

astratec electronics limited company details

company number

01564156

Type

Private limited with Share Capital

industry

26110 - Manufacture of electronic components

incorporation date

May 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

battery management systems limited (April 1983)

accountant

PHIPPS HENSON MCALLISTER

auditor

-

address

22-24 harborough road, northampton, NN2 7AZ

Bank

-

Legal Advisor

-

astratec electronics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to astratec electronics limited. Currently there are 1 open charges and 1 have been satisfied in the past.

astratec electronics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTRATEC ELECTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.

astratec electronics limited Companies House Filings - See Documents

datedescriptionview/download