deanbank investments limited

5

deanbank investments limited Company Information

Share DEANBANK INVESTMENTS LIMITED
Live 
MatureSmallLow

Company Number

01572029

Registered Address

emerson house, heyes lane, alderley edge, cheshire, SK9 7LF

Industry

Buying and selling of own real estate

 

Development of building projects

 
View All 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Audrey Jones32 Years

Mark Jones32 Years

View All

Shareholders

pe jones (properties) ltd 100%

deanbank investments limited Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of DEANBANK INVESTMENTS LIMITED at £13.3m based on a Turnover of £4.8m and 2.78x industry multiple (adjusted for size and gross margin).

deanbank investments limited Estimated Valuation

£25.3m

Pomanda estimates the enterprise value of DEANBANK INVESTMENTS LIMITED at £25.3m based on an EBITDA of £3.1m and a 8.09x industry multiple (adjusted for size and gross margin).

deanbank investments limited Estimated Valuation

£61.9m

Pomanda estimates the enterprise value of DEANBANK INVESTMENTS LIMITED at £61.9m based on Net Assets of £40.2m and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deanbank Investments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Deanbank Investments Limited Overview

Deanbank Investments Limited is a live company located in alderley edge, SK9 7LF with a Companies House number of 01572029. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1981, it's largest shareholder is pe jones (properties) ltd with a 100% stake. Deanbank Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deanbank Investments Limited Health Check

Pomanda's financial health check has awarded Deanbank Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£1.2m)

£4.8m - Deanbank Investments Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.6%)

1% - Deanbank Investments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 99.5%, this company has a lower cost of product (52.1%)

99.5% - Deanbank Investments Limited

52.1% - Industry AVG

profitability

Profitability

an operating margin of 65.1% make it more profitable than the average company (19%)

65.1% - Deanbank Investments Limited

19% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (6)

29 - Deanbank Investments Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Deanbank Investments Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.3k, this is equally as efficient (£190.9k)

£165.3k - Deanbank Investments Limited

£190.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (30 days)

5 days - Deanbank Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (32 days)

33 days - Deanbank Investments Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4544 days, this is more than average (170 days)

4544 days - Deanbank Investments Limited

170 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (14 weeks)

39 weeks - Deanbank Investments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.7%, this is a lower level of debt than the average (71.4%)

45.7% - Deanbank Investments Limited

71.4% - Industry AVG

deanbank investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deanbank investments limited. Get real-time insights into deanbank investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deanbank Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for deanbank investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

deanbank investments limited Ownership

DEANBANK INVESTMENTS LIMITED group structure

Deanbank Investments Limited has 1 subsidiary company.

Ultimate parent company

1 parent

DEANBANK INVESTMENTS LIMITED

01572029

1 subsidiary

DEANBANK INVESTMENTS LIMITED Shareholders

pe jones (properties) ltd 100%

deanbank investments limited directors

Deanbank Investments Limited currently has 4 directors. The longest serving directors include Ms Audrey Jones (Dec 1991) and Mr Mark Jones (Dec 1991).

officercountryagestartendrole
Ms Audrey Jones88 years Dec 1991- Director
Mr Mark Jones59 years Dec 1991- Director
Mr Peter Jones89 years Dec 1991- Director
Mr Anthony JonesEngland56 years Jul 1992- Director

DEANBANK INVESTMENTS LIMITED financials

EXPORTms excel logo

Deanbank Investments Limited's latest turnover from April 2023 is £4.8 million and the company has net assets of £40.2 million. According to their latest financial statements, we estimate that Deanbank Investments Limited has 29 employees and maintains cash reserves of £6.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover4,792,9324,476,4654,404,7634,685,2284,023,7443,838,2033,903,2163,877,1973,744,9673,735,4533,922,8374,010,8494,125,3234,301,235
Other Income Or Grants00000000000000
Cost Of Sales25,50025,50025,49925,45925,52624,90323,198506,968504,130503,680499,700489,700563,234750,000
Gross Profit4,767,4324,450,9654,379,2644,659,7693,998,2183,813,3003,880,0183,370,2293,240,8373,231,7733,423,1373,521,1493,562,0893,551,235
Admin Expenses1,644,8331,815,558-1,101,402849,773-1,947,086-207,455871,010-65,282-787,873936,768786,977848,608883,763953,921
Operating Profit3,122,5992,635,4075,480,6663,809,9965,945,3044,020,7553,009,0083,435,5114,028,7102,295,0052,636,1602,672,5412,678,3262,597,314
Interest Payable1,102,783933,343927,101902,040905,1571,082,0981,312,8881,210,2681,549,7641,827,6362,136,4082,137,2322,038,4361,927,586
Interest Receivable137,454106,62698,32892,74190,49889,806156,436231,713441,877470,895573,615534,288406,981372,483
Pre-Tax Profit2,157,2701,808,6904,651,8933,000,6975,130,6453,028,4631,852,5562,456,9562,920,823938,2641,073,3671,069,5971,046,8711,042,211
Tax-635,819-1,161,384-721,668-851,904-578,633-430,990-134,628-294,007-402,272-189,728-228,383-237,851-254,746-209,988
Profit After Tax1,521,451647,3063,930,2252,148,7934,552,0122,597,4731,717,9282,162,9492,518,551748,536844,984831,746792,125832,223
Dividends Paid00000000000000
Retained Profit1,521,451647,3063,930,2252,148,7934,552,0122,597,4731,717,9282,162,9492,518,551748,536844,984831,746792,125832,223
Employee Costs00000000673,935697,721736,784755,687809,0460
Number Of Employees2930313026242623202123242628
EBITDA*3,124,0002,636,8095,482,0683,810,9305,945,3044,020,7553,009,0083,435,5114,028,7102,295,0052,636,1602,672,5412,678,3262,597,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets4,6726,0737,4758,8770000000000
Intangible Assets00000000000000
Investments & Other59,601,13360,554,14060,606,69358,031,05055,659,41152,126,35650,201,42049,558,30448,403,93246,547,40347,080,85947,548,34250,223,85350,230,737
Debtors (Due After 1 year)00000000000000
Total Fixed Assets59,605,80560,560,21360,614,16858,039,92755,659,41152,126,35650,201,42049,558,30448,403,93246,547,40347,080,85947,548,34250,223,85350,230,737
Stock & work in progress317,5050000000000000
Trade Debtors69,375190,763239,236359,06452,74015,19734,10232,707000000
Group Debtors5,851,3773,869,2373,877,1853,875,0103,873,2403,834,534791,991682,448651,1431,043,0271,066,028978,291901,325930,189
Misc Debtors1,694,9271,338,371687,065739,927668,051597,836607,892314,849484,122398,480435,870535,208502,019301,528
Cash6,389,4017,006,5595,605,6331,321,3602,055,4752,338,0888,048,0905,263,8674,325,6788,902,66311,292,90811,779,91213,141,45710,595,816
misc current assets00000000000000
total current assets14,322,58512,404,93010,409,1196,295,3616,649,5066,785,6559,482,0756,293,8715,460,94310,344,17012,794,80613,293,41114,544,80111,827,533
total assets73,928,39072,965,14371,023,28764,335,28862,308,91758,912,01159,683,49555,852,17553,864,87556,891,57359,875,66560,841,75364,768,65462,058,270
Bank overdraft00000000000000
Bank loan5,843,909843,9093,480,000905,000895,0005,885,0005,540,0003,270,0007,762,5605,852,00012,102,0001,966,2001,266,200170,000
Trade Creditors 2,34629,3297,3368,15968,893356,033115,79775,13173,38426,45412,23618,62813,25847,366
Group/Directors Accounts103,038375,821716116,08977,711215,103,68619,916,90914,779,92215,794,9796,987,2076,601,1568,326,7986,415,033
other short term finances00127,519172,66861,18858,103314,283665,180000000
hp & lease commitments00000000000000
other current liabilities2,569,4822,510,6592,400,9092,371,4112,043,8192,293,3632,331,1341,981,9672,682,5702,147,9582,072,0451,712,0431,777,9371,767,104
total current liabilities8,518,7753,759,7186,016,4803,573,3273,146,6118,592,50123,404,90025,909,18725,298,43623,821,39121,173,48810,298,02711,384,1938,399,503
loans21,513,69827,309,11725,227,55825,357,64426,200,03222,084,08811,189,7446,782,7507,787,75014,077,80019,926,75032,145,80033,077,80032,164,000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions3,738,1373,469,7992,551,2562,189,9001,786,4131,558,9111,312,5261,386,4341,329,63600000
total long term liabilities25,251,83530,778,91627,778,81427,547,54427,986,44523,642,99912,502,2708,169,1849,117,38614,077,80019,926,75032,145,80033,077,80032,164,000
total liabilities33,770,61034,538,63433,795,29431,120,87131,133,05632,235,50035,907,17034,078,37134,415,82237,899,19141,100,23842,443,82744,461,99340,563,503
net assets40,157,78038,426,50937,227,99333,214,41731,175,86126,676,51123,776,32521,773,80419,449,05318,992,38218,775,42718,397,92620,306,66121,494,767
total shareholders funds40,157,78038,426,50937,227,99333,214,41731,175,86126,676,51123,776,32521,773,80419,449,05318,992,38218,775,42718,397,92620,306,66121,494,767
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit3,122,5992,635,4075,480,6663,809,9965,945,3044,020,7553,009,0083,435,5114,028,7102,295,0052,636,1602,672,5412,678,3262,597,314
Depreciation1,4011,4021,4029340000000000
Amortisation00000000000000
Tax-635,819-1,161,384-721,668-851,904-578,633-430,990-134,628-294,007-402,272-189,728-228,383-237,851-254,746-209,988
Stock317,5050000000000000
Debtors2,217,308594,885-170,515379,970146,4643,013,582403,981-105,261-306,242-60,391-11,601110,155171,6271,231,717
Creditors-26,98321,993-823-60,734-287,140240,23640,6661,74746,93014,218-6,3925,370-34,10847,366
Accruals and Deferred Income58,823109,75029,498327,592-249,544-37,771349,167-700,603534,61275,913360,002-65,89410,8331,767,104
Deferred Taxes & Provisions268,338918,543361,356403,487227,502246,385-73,90856,7981,329,63600000
Cash flow from operations253,5461,930,8265,320,9463,249,4014,911,0251,025,0332,786,3242,604,7075,843,8582,255,7992,772,9882,264,0112,228,6782,970,079
Investing Activities
capital expenditure000-9,8110000000000
Change in Investments-953,007-52,5532,575,6432,371,6393,533,0551,924,936643,1161,154,3721,856,529-533,456-467,483-2,675,511-6,88450,230,737
cash flow from investments953,00752,553-2,575,643-2,381,450-3,533,055-1,924,936-643,116-1,154,372-1,856,529533,456467,4832,675,5116,884-50,230,737
Financing Activities
Bank loans5,000,000-2,636,0912,575,00010,000-4,990,000345,0002,270,000-4,492,5601,910,560-6,250,00010,135,800700,0001,096,200170,000
Group/Directors Accounts-272,783375,105-115,37338,37877,709-15,103,684-4,813,2235,136,987-1,015,0578,807,772386,051-1,725,6421,911,7656,415,033
Other Short Term Loans 0-127,519-45,149111,4803,085-256,180-350,897665,180000000
Long term loans-5,795,4192,081,559-130,086-842,3884,115,94410,894,3444,406,994-1,005,000-6,290,050-5,848,950-12,219,050-932,000913,80032,164,000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue209,820551,21083,351-110,237-52,662302,713284,593161,802-2,061,880-531,581-467,483-2,740,481-1,980,23120,662,544
interest-965,329-826,717-828,773-809,299-814,659-992,292-1,156,452-978,555-1,107,887-1,356,741-1,562,793-1,602,944-1,631,455-1,555,103
cash flow from financing-1,823,711-582,4531,538,970-1,602,066-1,660,583-4,810,099641,015-512,146-8,564,314-5,179,500-3,727,475-6,301,067310,07957,856,474
cash and cash equivalents
cash-617,1581,400,9264,284,273-734,115-282,613-5,710,0022,784,223938,189-4,576,985-2,390,245-487,004-1,361,5452,545,64110,595,816
overdraft00000000000000
change in cash-617,1581,400,9264,284,273-734,115-282,613-5,710,0022,784,223938,189-4,576,985-2,390,245-487,004-1,361,5452,545,64110,595,816

P&L

April 2023

turnover

4.8m

+7%

operating profit

3.1m

+18%

gross margin

99.5%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

40.2m

+0.05%

total assets

73.9m

+0.01%

cash

6.4m

-0.09%

net assets

Total assets minus all liabilities

deanbank investments limited company details

company number

01572029

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41100 - Development of building projects

68320 - Management of real estate on a fee or contract basis

incorporation date

July 1981

age

43

accounts

Full Accounts

ultimate parent company

previous names

otterham limited (December 1981)

incorporated

UK

address

emerson house, heyes lane, alderley edge, cheshire, SK9 7LF

last accounts submitted

April 2023

deanbank investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 56 charges/mortgages relating to deanbank investments limited. Currently there are 25 open charges and 31 have been satisfied in the past.

charges

deanbank investments limited Companies House Filings - See Documents

datedescriptionview/download