deanbank investments limited Company Information
Company Number
01572029
Website
jones-contracts.co.ukRegistered Address
emerson house, heyes lane, alderley edge, cheshire, SK9 7LF
Industry
Buying and selling of own real estate
Development of building projects
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
pe jones (properties) ltd 100%
deanbank investments limited Estimated Valuation
Pomanda estimates the enterprise value of DEANBANK INVESTMENTS LIMITED at £13.3m based on a Turnover of £4.8m and 2.78x industry multiple (adjusted for size and gross margin).
deanbank investments limited Estimated Valuation
Pomanda estimates the enterprise value of DEANBANK INVESTMENTS LIMITED at £25.3m based on an EBITDA of £3.1m and a 8.09x industry multiple (adjusted for size and gross margin).
deanbank investments limited Estimated Valuation
Pomanda estimates the enterprise value of DEANBANK INVESTMENTS LIMITED at £61.9m based on Net Assets of £40.2m and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Deanbank Investments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Deanbank Investments Limited Overview
Deanbank Investments Limited is a live company located in alderley edge, SK9 7LF with a Companies House number of 01572029. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1981, it's largest shareholder is pe jones (properties) ltd with a 100% stake. Deanbank Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Deanbank Investments Limited Health Check
Pomanda's financial health check has awarded Deanbank Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
2 Weak
Size
annual sales of £4.8m, make it larger than the average company (£1.2m)
£4.8m - Deanbank Investments Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.6%)
1% - Deanbank Investments Limited
2.6% - Industry AVG
Production
with a gross margin of 99.5%, this company has a lower cost of product (52.1%)
99.5% - Deanbank Investments Limited
52.1% - Industry AVG
Profitability
an operating margin of 65.1% make it more profitable than the average company (19%)
65.1% - Deanbank Investments Limited
19% - Industry AVG
Employees
with 29 employees, this is above the industry average (6)
- Deanbank Investments Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Deanbank Investments Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £165.3k, this is equally as efficient (£190.9k)
- Deanbank Investments Limited
£190.9k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (30 days)
5 days - Deanbank Investments Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (32 days)
33 days - Deanbank Investments Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 4544 days, this is more than average (170 days)
4544 days - Deanbank Investments Limited
170 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (14 weeks)
39 weeks - Deanbank Investments Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.7%, this is a lower level of debt than the average (71.4%)
45.7% - Deanbank Investments Limited
71.4% - Industry AVG
deanbank investments limited Credit Report and Business Information
Deanbank Investments Limited Competitor Analysis
Perform a competitor analysis for deanbank investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
deanbank investments limited Ownership
DEANBANK INVESTMENTS LIMITED group structure
Deanbank Investments Limited has 1 subsidiary company.
Ultimate parent company
1 parent
DEANBANK INVESTMENTS LIMITED
01572029
1 subsidiary
deanbank investments limited directors
Deanbank Investments Limited currently has 4 directors. The longest serving directors include Ms Audrey Jones (Dec 1991) and Mr Mark Jones (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Audrey Jones | 88 years | Dec 1991 | - | Director | |
Mr Mark Jones | 59 years | Dec 1991 | - | Director | |
Mr Peter Jones | 89 years | Dec 1991 | - | Director | |
Mr Anthony Jones | England | 56 years | Jul 1992 | - | Director |
DEANBANK INVESTMENTS LIMITED financials
Deanbank Investments Limited's latest turnover from April 2023 is £4.8 million and the company has net assets of £40.2 million. According to their latest financial statements, we estimate that Deanbank Investments Limited has 29 employees and maintains cash reserves of £6.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,792,932 | 4,476,465 | 4,404,763 | 4,685,228 | 4,023,744 | 3,838,203 | 3,903,216 | 3,877,197 | 3,744,967 | 3,735,453 | 3,922,837 | 4,010,849 | 4,125,323 | 4,301,235 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 25,500 | 25,500 | 25,499 | 25,459 | 25,526 | 24,903 | 23,198 | 506,968 | 504,130 | 503,680 | 499,700 | 489,700 | 563,234 | 750,000 |
Gross Profit | 4,767,432 | 4,450,965 | 4,379,264 | 4,659,769 | 3,998,218 | 3,813,300 | 3,880,018 | 3,370,229 | 3,240,837 | 3,231,773 | 3,423,137 | 3,521,149 | 3,562,089 | 3,551,235 |
Admin Expenses | 1,644,833 | 1,815,558 | -1,101,402 | 849,773 | -1,947,086 | -207,455 | 871,010 | -65,282 | -787,873 | 936,768 | 786,977 | 848,608 | 883,763 | 953,921 |
Operating Profit | 3,122,599 | 2,635,407 | 5,480,666 | 3,809,996 | 5,945,304 | 4,020,755 | 3,009,008 | 3,435,511 | 4,028,710 | 2,295,005 | 2,636,160 | 2,672,541 | 2,678,326 | 2,597,314 |
Interest Payable | 1,102,783 | 933,343 | 927,101 | 902,040 | 905,157 | 1,082,098 | 1,312,888 | 1,210,268 | 1,549,764 | 1,827,636 | 2,136,408 | 2,137,232 | 2,038,436 | 1,927,586 |
Interest Receivable | 137,454 | 106,626 | 98,328 | 92,741 | 90,498 | 89,806 | 156,436 | 231,713 | 441,877 | 470,895 | 573,615 | 534,288 | 406,981 | 372,483 |
Pre-Tax Profit | 2,157,270 | 1,808,690 | 4,651,893 | 3,000,697 | 5,130,645 | 3,028,463 | 1,852,556 | 2,456,956 | 2,920,823 | 938,264 | 1,073,367 | 1,069,597 | 1,046,871 | 1,042,211 |
Tax | -635,819 | -1,161,384 | -721,668 | -851,904 | -578,633 | -430,990 | -134,628 | -294,007 | -402,272 | -189,728 | -228,383 | -237,851 | -254,746 | -209,988 |
Profit After Tax | 1,521,451 | 647,306 | 3,930,225 | 2,148,793 | 4,552,012 | 2,597,473 | 1,717,928 | 2,162,949 | 2,518,551 | 748,536 | 844,984 | 831,746 | 792,125 | 832,223 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 1,521,451 | 647,306 | 3,930,225 | 2,148,793 | 4,552,012 | 2,597,473 | 1,717,928 | 2,162,949 | 2,518,551 | 748,536 | 844,984 | 831,746 | 792,125 | 832,223 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Number Of Employees | ||||||||||||||
EBITDA* | 3,124,000 | 2,636,809 | 5,482,068 | 3,810,930 | 5,945,304 | 4,020,755 | 3,009,008 | 3,435,511 | 4,028,710 | 2,295,005 | 2,636,160 | 2,672,541 | 2,678,326 | 2,597,314 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,672 | 6,073 | 7,475 | 8,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 59,601,133 | 60,554,140 | 60,606,693 | 58,031,050 | 55,659,411 | 52,126,356 | 50,201,420 | 49,558,304 | 48,403,932 | 46,547,403 | 47,080,859 | 47,548,342 | 50,223,853 | 50,230,737 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 59,605,805 | 60,560,213 | 60,614,168 | 58,039,927 | 55,659,411 | 52,126,356 | 50,201,420 | 49,558,304 | 48,403,932 | 46,547,403 | 47,080,859 | 47,548,342 | 50,223,853 | 50,230,737 |
Stock & work in progress | 317,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 69,375 | 190,763 | 239,236 | 359,064 | 52,740 | 15,197 | 34,102 | 32,707 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 5,851,377 | 3,869,237 | 3,877,185 | 3,875,010 | 3,873,240 | 3,834,534 | 791,991 | 682,448 | 651,143 | 1,043,027 | 1,066,028 | 978,291 | 901,325 | 930,189 |
Misc Debtors | 1,694,927 | 1,338,371 | 687,065 | 739,927 | 668,051 | 597,836 | 607,892 | 314,849 | 484,122 | 398,480 | 435,870 | 535,208 | 502,019 | 301,528 |
Cash | 6,389,401 | 7,006,559 | 5,605,633 | 1,321,360 | 2,055,475 | 2,338,088 | 8,048,090 | 5,263,867 | 4,325,678 | 8,902,663 | 11,292,908 | 11,779,912 | 13,141,457 | 10,595,816 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,322,585 | 12,404,930 | 10,409,119 | 6,295,361 | 6,649,506 | 6,785,655 | 9,482,075 | 6,293,871 | 5,460,943 | 10,344,170 | 12,794,806 | 13,293,411 | 14,544,801 | 11,827,533 |
total assets | 73,928,390 | 72,965,143 | 71,023,287 | 64,335,288 | 62,308,917 | 58,912,011 | 59,683,495 | 55,852,175 | 53,864,875 | 56,891,573 | 59,875,665 | 60,841,753 | 64,768,654 | 62,058,270 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 5,843,909 | 843,909 | 3,480,000 | 905,000 | 895,000 | 5,885,000 | 5,540,000 | 3,270,000 | 7,762,560 | 5,852,000 | 12,102,000 | 1,966,200 | 1,266,200 | 170,000 |
Trade Creditors | 2,346 | 29,329 | 7,336 | 8,159 | 68,893 | 356,033 | 115,797 | 75,131 | 73,384 | 26,454 | 12,236 | 18,628 | 13,258 | 47,366 |
Group/Directors Accounts | 103,038 | 375,821 | 716 | 116,089 | 77,711 | 2 | 15,103,686 | 19,916,909 | 14,779,922 | 15,794,979 | 6,987,207 | 6,601,156 | 8,326,798 | 6,415,033 |
other short term finances | 0 | 0 | 127,519 | 172,668 | 61,188 | 58,103 | 314,283 | 665,180 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,569,482 | 2,510,659 | 2,400,909 | 2,371,411 | 2,043,819 | 2,293,363 | 2,331,134 | 1,981,967 | 2,682,570 | 2,147,958 | 2,072,045 | 1,712,043 | 1,777,937 | 1,767,104 |
total current liabilities | 8,518,775 | 3,759,718 | 6,016,480 | 3,573,327 | 3,146,611 | 8,592,501 | 23,404,900 | 25,909,187 | 25,298,436 | 23,821,391 | 21,173,488 | 10,298,027 | 11,384,193 | 8,399,503 |
loans | 21,513,698 | 27,309,117 | 25,227,558 | 25,357,644 | 26,200,032 | 22,084,088 | 11,189,744 | 6,782,750 | 7,787,750 | 14,077,800 | 19,926,750 | 32,145,800 | 33,077,800 | 32,164,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,738,137 | 3,469,799 | 2,551,256 | 2,189,900 | 1,786,413 | 1,558,911 | 1,312,526 | 1,386,434 | 1,329,636 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 25,251,835 | 30,778,916 | 27,778,814 | 27,547,544 | 27,986,445 | 23,642,999 | 12,502,270 | 8,169,184 | 9,117,386 | 14,077,800 | 19,926,750 | 32,145,800 | 33,077,800 | 32,164,000 |
total liabilities | 33,770,610 | 34,538,634 | 33,795,294 | 31,120,871 | 31,133,056 | 32,235,500 | 35,907,170 | 34,078,371 | 34,415,822 | 37,899,191 | 41,100,238 | 42,443,827 | 44,461,993 | 40,563,503 |
net assets | 40,157,780 | 38,426,509 | 37,227,993 | 33,214,417 | 31,175,861 | 26,676,511 | 23,776,325 | 21,773,804 | 19,449,053 | 18,992,382 | 18,775,427 | 18,397,926 | 20,306,661 | 21,494,767 |
total shareholders funds | 40,157,780 | 38,426,509 | 37,227,993 | 33,214,417 | 31,175,861 | 26,676,511 | 23,776,325 | 21,773,804 | 19,449,053 | 18,992,382 | 18,775,427 | 18,397,926 | 20,306,661 | 21,494,767 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 3,122,599 | 2,635,407 | 5,480,666 | 3,809,996 | 5,945,304 | 4,020,755 | 3,009,008 | 3,435,511 | 4,028,710 | 2,295,005 | 2,636,160 | 2,672,541 | 2,678,326 | 2,597,314 |
Depreciation | 1,401 | 1,402 | 1,402 | 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -635,819 | -1,161,384 | -721,668 | -851,904 | -578,633 | -430,990 | -134,628 | -294,007 | -402,272 | -189,728 | -228,383 | -237,851 | -254,746 | -209,988 |
Stock | 317,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,217,308 | 594,885 | -170,515 | 379,970 | 146,464 | 3,013,582 | 403,981 | -105,261 | -306,242 | -60,391 | -11,601 | 110,155 | 171,627 | 1,231,717 |
Creditors | -26,983 | 21,993 | -823 | -60,734 | -287,140 | 240,236 | 40,666 | 1,747 | 46,930 | 14,218 | -6,392 | 5,370 | -34,108 | 47,366 |
Accruals and Deferred Income | 58,823 | 109,750 | 29,498 | 327,592 | -249,544 | -37,771 | 349,167 | -700,603 | 534,612 | 75,913 | 360,002 | -65,894 | 10,833 | 1,767,104 |
Deferred Taxes & Provisions | 268,338 | 918,543 | 361,356 | 403,487 | 227,502 | 246,385 | -73,908 | 56,798 | 1,329,636 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 253,546 | 1,930,826 | 5,320,946 | 3,249,401 | 4,911,025 | 1,025,033 | 2,786,324 | 2,604,707 | 5,843,858 | 2,255,799 | 2,772,988 | 2,264,011 | 2,228,678 | 2,970,079 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -953,007 | -52,553 | 2,575,643 | 2,371,639 | 3,533,055 | 1,924,936 | 643,116 | 1,154,372 | 1,856,529 | -533,456 | -467,483 | -2,675,511 | -6,884 | 50,230,737 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 5,000,000 | -2,636,091 | 2,575,000 | 10,000 | -4,990,000 | 345,000 | 2,270,000 | -4,492,560 | 1,910,560 | -6,250,000 | 10,135,800 | 700,000 | 1,096,200 | 170,000 |
Group/Directors Accounts | -272,783 | 375,105 | -115,373 | 38,378 | 77,709 | -15,103,684 | -4,813,223 | 5,136,987 | -1,015,057 | 8,807,772 | 386,051 | -1,725,642 | 1,911,765 | 6,415,033 |
Other Short Term Loans | 0 | -127,519 | -45,149 | 111,480 | 3,085 | -256,180 | -350,897 | 665,180 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,795,419 | 2,081,559 | -130,086 | -842,388 | 4,115,944 | 10,894,344 | 4,406,994 | -1,005,000 | -6,290,050 | -5,848,950 | -12,219,050 | -932,000 | 913,800 | 32,164,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -965,329 | -826,717 | -828,773 | -809,299 | -814,659 | -992,292 | -1,156,452 | -978,555 | -1,107,887 | -1,356,741 | -1,562,793 | -1,602,944 | -1,631,455 | -1,555,103 |
cash flow from financing | -1,823,711 | -582,453 | 1,538,970 | -1,602,066 | -1,660,583 | -4,810,099 | 641,015 | -512,146 | -8,564,314 | -5,179,500 | -3,727,475 | -6,301,067 | 310,079 | 57,856,474 |
cash and cash equivalents | ||||||||||||||
cash | -617,158 | 1,400,926 | 4,284,273 | -734,115 | -282,613 | -5,710,002 | 2,784,223 | 938,189 | -4,576,985 | -2,390,245 | -487,004 | -1,361,545 | 2,545,641 | 10,595,816 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -617,158 | 1,400,926 | 4,284,273 | -734,115 | -282,613 | -5,710,002 | 2,784,223 | 938,189 | -4,576,985 | -2,390,245 | -487,004 | -1,361,545 | 2,545,641 | 10,595,816 |
P&L
April 2023turnover
4.8m
+7%
operating profit
3.1m
+18%
gross margin
99.5%
+0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
40.2m
+0.05%
total assets
73.9m
+0.01%
cash
6.4m
-0.09%
net assets
Total assets minus all liabilities
deanbank investments limited company details
company number
01572029
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
41100 - Development of building projects
68320 - Management of real estate on a fee or contract basis
incorporation date
July 1981
age
43
accounts
Full Accounts
ultimate parent company
previous names
otterham limited (December 1981)
incorporated
UK
address
emerson house, heyes lane, alderley edge, cheshire, SK9 7LF
last accounts submitted
April 2023
deanbank investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 56 charges/mortgages relating to deanbank investments limited. Currently there are 25 open charges and 31 have been satisfied in the past.
deanbank investments limited Companies House Filings - See Documents
date | description | view/download |
---|