systech (instrumentation) limited

Live MatureSmallDeclining

systech (instrumentation) limited Company Information

Share SYSTECH (INSTRUMENTATION) LIMITED

Company Number

01572203

Shareholders

elaine anne cook

Group Structure

View All

Industry

Manufacture of electronic industrial process control equipment

 +3

Registered Address

springfield house grafton road, burbage, marlborough, SN8 3AP

systech (instrumentation) limited Estimated Valuation

£578.6k

Pomanda estimates the enterprise value of SYSTECH (INSTRUMENTATION) LIMITED at £578.6k based on a Turnover of £505k and 1.15x industry multiple (adjusted for size and gross margin).

systech (instrumentation) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SYSTECH (INSTRUMENTATION) LIMITED at £0 based on an EBITDA of £-49.8k and a 4.24x industry multiple (adjusted for size and gross margin).

systech (instrumentation) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SYSTECH (INSTRUMENTATION) LIMITED at £2m based on Net Assets of £901.4k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Systech (instrumentation) Limited Overview

Systech (instrumentation) Limited is a live company located in marlborough, SN8 3AP with a Companies House number of 01572203. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in July 1981, it's largest shareholder is elaine anne cook with a 100% stake. Systech (instrumentation) Limited is a mature, small sized company, Pomanda has estimated its turnover at £505k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Systech (instrumentation) Limited Health Check

Pomanda's financial health check has awarded Systech (Instrumentation) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £505k, make it smaller than the average company (£5.8m)

£505k - Systech (instrumentation) Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.1%)

-13% - Systech (instrumentation) Limited

4.1% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (47.1%)

28.6% - Systech (instrumentation) Limited

47.1% - Industry AVG

profitability

Profitability

an operating margin of -9.8% make it less profitable than the average company (12.4%)

-9.8% - Systech (instrumentation) Limited

12.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (35)

3 - Systech (instrumentation) Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Systech (instrumentation) Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.3k, this is equally as efficient (£156.2k)

£168.3k - Systech (instrumentation) Limited

£156.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 163 days, this is later than average (56 days)

163 days - Systech (instrumentation) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (33 days)

57 days - Systech (instrumentation) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Systech (instrumentation) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Systech (instrumentation) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6%, this is a lower level of debt than the average (48.4%)

6% - Systech (instrumentation) Limited

48.4% - Industry AVG

SYSTECH (INSTRUMENTATION) LIMITED financials

EXPORTms excel logo

Systech (Instrumentation) Limited's latest turnover from August 2023 is estimated at £505 thousand and the company has net assets of £901.4 thousand. According to their latest financial statements, Systech (Instrumentation) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover505,049550,042569,721773,382806,2231,983,9963,181,75245,681131,849187,276223,617138,35872,424216,699
Other Income Or Grants
Cost Of Sales360,676398,171416,669563,655583,6081,422,4722,261,91832,04394,727134,328161,615100,77152,339153,967
Gross Profit144,373151,871153,052209,727222,615561,524919,83413,63837,12252,94862,00237,58620,08462,732
Admin Expenses194,139180,569164,877208,721241,455569,886921,31023,7087,92624,077-28,54838,69821,56062,717-1,244,596
Operating Profit-49,766-28,698-11,8251,006-18,840-8,362-1,476-10,07029,19628,87190,550-1,112-1,476151,244,596
Interest Payable
Interest Receivable9321,8203,4713,3983,4383,5023,3493,2561,674
Pre-Tax Profit-49,766-28,698-11,8251,006-18,840-8,362-544-8,25032,66832,27093,9882,3891,8733,2711,246,271
Tax-191-6,533-6,777-21,617-573-487-916-348,956
Profit After Tax-49,766-28,698-11,825815-18,840-8,362-544-8,25026,13425,49372,3711,8161,3862,355897,315
Dividends Paid
Retained Profit-49,766-28,698-11,825815-18,840-8,362-544-8,25026,13425,49372,3711,8161,3862,355897,315
Employee Costs137,838134,184129,702123,786128,746126,454655,02040,71140,78539,85476,51438,18637,04571,029
Number Of Employees333333161112112
EBITDA*-49,766-28,698-11,8251,006-18,840-8,362-1,476-9,94629,35929,08890,8364,1993,8684,7461,249,736

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets732,961749,528753,444644,969632,032224304398522685902158,918164,229168,178173,236
Intangible Assets
Investments & Other38,36238,36238,362
Debtors (Due After 1 year)33,383
Total Fixed Assets732,961749,528753,444644,969632,032224304398522685902158,918235,974206,540211,598
Stock & work in progress8,38020,63115,85218,99419,80619,40025,04319,177
Trade Debtors225,720247,305260,099371,019383,6281,051,4801,073,2156,20937,90258,63273,00744,36674,58146,100
Group Debtors
Misc Debtors
Cash745,285710,454678,104681,194693,936706,828632,668669,747
misc current assets323,323323,323323,323278,13938,362
total current assets225,720247,305260,099371,019383,6281,051,4801,073,2151,083,1971,092,3101,075,9111,051,334796,470726,228732,292735,024
total assets958,681996,8331,013,5431,015,9881,015,6601,051,7041,073,5191,083,5951,092,8321,076,5961,052,236955,388962,202938,832946,622
Bank overdraft
Bank loan
Trade Creditors 57,28145,66733,67924,29924,78641,99055,44364,87565,86275,76076,89352,41661,04639,06249,207
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities57,28145,66733,67924,29924,78641,99055,44364,87565,86275,76076,89352,41661,04639,06249,207
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities57,28145,66733,67924,29924,78641,99055,44364,87565,86275,76076,89352,41661,04639,06249,207
net assets901,400951,166979,864991,689990,8741,009,7141,018,0761,018,7201,026,9701,000,836975,343902,972901,156899,770897,415
total shareholders funds901,400951,166979,864991,689990,8741,009,7141,018,0761,018,7201,026,9701,000,836975,343902,972901,156899,770897,415
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-49,766-28,698-11,8251,006-18,840-8,362-1,476-10,07029,19628,87190,550-1,112-1,476151,244,596
Depreciation1241632172865,3115,3444,7315,140
Amortisation
Tax-191-6,533-6,777-21,617-573-487-916-348,956
Stock-8,380-12,2514,779-3,142-812406-5,6435,86619,177
Debtors-21,585-12,794-110,920-12,609-667,852-21,7351,067,006-31,693-20,730-14,37528,64110,983-41,19828,48146,100
Creditors11,61411,9889,380-487-17,204-13,453-9,432-987-9,898-1,13324,477-8,63021,984-10,14549,207
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-16,567-3,916108,47512,937631,808-80-1,069,53433,01128,87938,69565,867-16,39372,206-40,662884,710
Investing Activities
capital expenditure16,5673,916-108,475-12,937-631,8088094157,730-1,395327-178,376
Change in Investments-38,36238,362
cash flow from investments16,5673,916-108,475-12,937-631,8088094157,73038,362-1,395327-216,738
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest9321,8203,4713,3983,4383,5023,3493,2561,674
cash flow from financing8321,8203,4713,3983,4383,5023,3493,2561,774
cash and cash equivalents
cash-745,28534,83132,350-3,090-12,742-12,89274,160-37,079669,747
overdraft
change in cash-745,28534,83132,350-3,090-12,742-12,89274,160-37,079669,747

systech (instrumentation) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for systech (instrumentation) limited. Get real-time insights into systech (instrumentation) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Systech (instrumentation) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for systech (instrumentation) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SN8 area or any other competitors across 12 key performance metrics.

systech (instrumentation) limited Ownership

SYSTECH (INSTRUMENTATION) LIMITED group structure

Systech (Instrumentation) Limited has no subsidiary companies.

Ultimate parent company

SYSTECH (INSTRUMENTATION) LIMITED

01572203

SYSTECH (INSTRUMENTATION) LIMITED Shareholders

elaine anne cook 100%

systech (instrumentation) limited directors

Systech (Instrumentation) Limited currently has 2 directors. The longest serving directors include Ms Elaine Scott (May 1991) and Mr John Cook (Sep 1993).

officercountryagestartendrole
Ms Elaine Scott72 years May 1991- Director
Mr John Cook72 years Sep 1993- Director

P&L

August 2023

turnover

505k

-8%

operating profit

-49.8k

0%

gross margin

28.6%

+3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

901.4k

-0.05%

total assets

958.7k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

systech (instrumentation) limited company details

company number

01572203

Type

Private limited with Share Capital

industry

26512 - Manufacture of electronic industrial process control equipment

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

July 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

springfield house grafton road, burbage, marlborough, SN8 3AP

Bank

NATIONWIDE BUILDING SOCIETY, NATIONWIDE BUILDING SOCIETY, NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

systech (instrumentation) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to systech (instrumentation) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

systech (instrumentation) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYSTECH (INSTRUMENTATION) LIMITED. This can take several minutes, an email will notify you when this has completed.

systech (instrumentation) limited Companies House Filings - See Documents

datedescriptionview/download