grange meadow housing company limited
grange meadow housing company limited Company Information
Company Number
01572403
Website
-Registered Address
1 harcourt close, urmston, manchester, M41 9NB
Industry
Residents property management
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
ann cooper & alan cooper 2.1%
marie baker 2.1%
View Allgrange meadow housing company limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGE MEADOW HOUSING COMPANY LIMITED at £450.2k based on a Turnover of £259.2k and 1.74x industry multiple (adjusted for size and gross margin).
grange meadow housing company limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGE MEADOW HOUSING COMPANY LIMITED at £0 based on an EBITDA of £-251 and a 1.19x industry multiple (adjusted for size and gross margin).
grange meadow housing company limited Estimated Valuation
Pomanda estimates the enterprise value of GRANGE MEADOW HOUSING COMPANY LIMITED at £210.5k based on Net Assets of £109.8k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grange Meadow Housing Company Limited Overview
Grange Meadow Housing Company Limited is a live company located in manchester, M41 9NB with a Companies House number of 01572403. It operates in the residents property management sector, SIC Code 98000. Founded in July 1981, it's largest shareholder is ann cooper & alan cooper with a 2.1% stake. Grange Meadow Housing Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £259.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grange Meadow Housing Company Limited Health Check
Pomanda's financial health check has awarded Grange Meadow Housing Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £259.2k, make it larger than the average company (£149.2k)
- Grange Meadow Housing Company Limited
£149.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.7%)
- Grange Meadow Housing Company Limited
2.7% - Industry AVG
Production
with a gross margin of 34.1%, this company has a higher cost of product (75.4%)
- Grange Meadow Housing Company Limited
75.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (9.7%)
- Grange Meadow Housing Company Limited
9.7% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Grange Meadow Housing Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Grange Meadow Housing Company Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £51.8k, this is less efficient (£66.2k)
- Grange Meadow Housing Company Limited
£66.2k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (32 days)
- Grange Meadow Housing Company Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Grange Meadow Housing Company Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grange Meadow Housing Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grange Meadow Housing Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (54.7%)
0.1% - Grange Meadow Housing Company Limited
54.7% - Industry AVG
GRANGE MEADOW HOUSING COMPANY LIMITED financials
Grange Meadow Housing Company Limited's latest turnover from March 2023 is estimated at £259.2 thousand and the company has net assets of £109.8 thousand. According to their latest financial statements, Grange Meadow Housing Company Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 40,364 | 40,101 | 40,483 | 40,072 | 40,161 | 40,697 | 40,197 | 40,382 | 40,835 | 39,864 | ||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 8,350 | 8,819 | -10,303 | 17,010 | 9,619 | 15,694 | 11,828 | 16,903 | 6,788 | 14,715 | ||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest Receivable | 99 | 26 | 28 | 31 | 339 | 323 | 481 | 462 | 380 | 268 | ||||
| Pre-Tax Profit | 8,449 | 8,845 | -10,275 | 17,041 | 9,958 | 16,017 | 12,309 | 17,365 | 7,169 | 14,983 | ||||
| Tax | -20 | -5 | -6 | -7 | -68 | -68 | -96 | -97 | -80 | -54 | ||||
| Profit After Tax | 8,429 | 8,840 | -10,281 | 17,034 | 9,890 | 15,949 | 12,213 | 17,268 | 7,089 | 14,929 | ||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | 8,429 | 8,840 | -10,281 | 17,034 | 9,890 | 15,949 | 12,213 | 17,268 | 7,089 | 14,929 | ||||
| Employee Costs | 0 | |||||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | ||||||||||
| EBITDA* | 8,350 | 8,819 | -10,303 | 17,010 | 9,619 | 15,694 | 11,828 | 16,903 | 6,788 | 14,715 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 109,917 | 110,111 | 142,582 | 136,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 130,492 | 122,044 | 113,199 | 123,475 | 106,294 | 96,335 | 80,318 | 68,008 | 50,643 | 43,474 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 109,917 | 110,111 | 142,582 | 136,824 | 130,492 | 122,044 | 113,199 | 123,475 | 106,294 | 96,335 | 80,318 | 68,008 | 50,643 | 43,474 |
| total assets | 109,917 | 110,111 | 142,582 | 136,824 | 130,492 | 122,044 | 113,199 | 123,475 | 106,294 | 96,335 | 80,318 | 68,008 | 50,643 | 43,474 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 102 | 45 | 10 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 20 | 5 | 6 | 7 | 68 | 68 | 96 | 97 | 80 | 54 |
| total current liabilities | 102 | 45 | 10 | 19 | 20 | 5 | 6 | 7 | 68 | 68 | 96 | 97 | 80 | 54 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 102 | 45 | 10 | 19 | 20 | 5 | 6 | 7 | 68 | 68 | 96 | 97 | 80 | 54 |
| net assets | 109,815 | 110,066 | 142,572 | 136,805 | 130,472 | 122,039 | 113,193 | 123,468 | 106,226 | 96,267 | 80,222 | 67,911 | 50,563 | 43,420 |
| total shareholders funds | 109,815 | 110,066 | 142,572 | 136,805 | 130,472 | 122,039 | 113,193 | 123,468 | 106,226 | 96,267 | 80,222 | 67,911 | 50,563 | 43,420 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 8,350 | 8,819 | -10,303 | 17,010 | 9,619 | 15,694 | 11,828 | 16,903 | 6,788 | 14,715 | ||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -20 | -5 | -6 | -7 | -68 | -68 | -96 | -97 | -80 | -54 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -194 | -32,471 | 5,758 | 136,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 57 | 35 | -9 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -20 | 15 | -1 | -1 | -61 | 0 | -28 | -1 | 17 | 26 | 54 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 8,345 | 8,813 | -10,310 | 16,942 | 9,551 | 15,598 | 11,731 | 16,823 | 6,734 | 14,715 | ||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 99 | 26 | 28 | 31 | 339 | 323 | 481 | 462 | 380 | 268 | ||||
| cash flow from financing | 103 | 32 | 34 | 239 | 408 | 419 | 579 | 542 | 434 | 28,759 | ||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | -130,492 | 8,448 | 8,845 | -10,276 | 17,181 | 9,959 | 16,017 | 12,310 | 17,365 | 7,169 | 43,474 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -130,492 | 8,448 | 8,845 | -10,276 | 17,181 | 9,959 | 16,017 | 12,310 | 17,365 | 7,169 | 43,474 |
grange meadow housing company limited Credit Report and Business Information
Grange Meadow Housing Company Limited Competitor Analysis
Perform a competitor analysis for grange meadow housing company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in M41 area or any other competitors across 12 key performance metrics.
grange meadow housing company limited Ownership
GRANGE MEADOW HOUSING COMPANY LIMITED group structure
Grange Meadow Housing Company Limited has no subsidiary companies.
Ultimate parent company
GRANGE MEADOW HOUSING COMPANY LIMITED
01572403
grange meadow housing company limited directors
Grange Meadow Housing Company Limited currently has 3 directors. The longest serving directors include Mr Austen Moors (Nov 2020) and Mr Lee White (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Austen Moors | England | 70 years | Nov 2020 | - | Director |
| Mr Lee White | England | 50 years | May 2021 | - | Director |
| Ms Carol Flood | England | 71 years | Oct 2023 | - | Director |
P&L
March 2023turnover
259.2k
-15%
operating profit
-251
0%
gross margin
34.2%
+6.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
109.8k
0%
total assets
109.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
grange meadow housing company limited company details
company number
01572403
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
July 1981
age
43
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
teesfawn limited (December 1981)
last accounts submitted
March 2023
address
1 harcourt close, urmston, manchester, M41 9NB
accountant
-
auditor
-
grange meadow housing company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grange meadow housing company limited.
grange meadow housing company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
