bicester buildings, limited

Live MatureSmallRapid

bicester buildings, limited Company Information

Share BICESTER BUILDINGS, LIMITED

Company Number

01573612

Directors

Anthony Fish

Jean Fish

View All

Shareholders

jean avril fish

anthony michael fish

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

arno house park avenue, ventnor, isle of wight, PO38 1LE

bicester buildings, limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of BICESTER BUILDINGS, LIMITED at £3.3m based on a Turnover of £1.3m and 2.54x industry multiple (adjusted for size and gross margin).

bicester buildings, limited Estimated Valuation

£979.4k

Pomanda estimates the enterprise value of BICESTER BUILDINGS, LIMITED at £979.4k based on an EBITDA of £146.1k and a 6.7x industry multiple (adjusted for size and gross margin).

bicester buildings, limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BICESTER BUILDINGS, LIMITED at £1.5m based on Net Assets of £806.6k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bicester Buildings, Limited Overview

Bicester Buildings, Limited is a live company located in isle of wight, PO38 1LE with a Companies House number of 01573612. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1981, it's largest shareholder is jean avril fish with a 47.3% stake. Bicester Buildings, Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bicester Buildings, Limited Health Check

Pomanda's financial health check has awarded Bicester Buildings, Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£378.8k)

£1.3m - Bicester Buildings, Limited

£378.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.3%)

34% - Bicester Buildings, Limited

6.3% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Bicester Buildings, Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (7.5%)

11.3% - Bicester Buildings, Limited

7.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Bicester Buildings, Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Bicester Buildings, Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.5k, this is more efficient (£102.3k)

£323.5k - Bicester Buildings, Limited

£102.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (50 days)

100 days - Bicester Buildings, Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (28 days)

19 days - Bicester Buildings, Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bicester Buildings, Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (48 weeks)

19 weeks - Bicester Buildings, Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.6%, this is a higher level of debt than the average (56.6%)

74.6% - Bicester Buildings, Limited

56.6% - Industry AVG

BICESTER BUILDINGS, LIMITED financials

EXPORTms excel logo

Bicester Buildings, Limited's latest turnover from April 2024 is estimated at £1.3 million and the company has net assets of £806.6 thousand. According to their latest financial statements, Bicester Buildings, Limited has 4 employees and maintains cash reserves of £901.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,293,931826,288497,939541,450924,5011,131,640916,224772,0231,041,9336,169,0755,192,1162,923,2464,192,4064,108,8192,542,817
Other Income Or Grants
Cost Of Sales404,934241,403120,119142,113193,744191,631183,235134,406514,3433,423,6202,808,5391,654,7172,383,1062,344,0931,572,480
Gross Profit888,996584,886377,820399,337730,757940,009732,989637,617527,5902,745,4552,383,5771,268,5291,809,3001,764,727970,337
Admin Expenses743,006567,424272,484383,928878,911762,896623,831591,633518,1042,726,8872,339,2031,277,3851,753,9301,486,381850,315
Operating Profit145,99017,462105,33615,409-148,154177,113109,15845,9849,48618,56844,374-8,85655,370278,346120,022
Interest Payable17
Interest Receivable46,71533,2854,5305595303,2241,9581,3112,7182,1912,3122,1671,8691,738858
Pre-Tax Profit192,68850,747109,86515,968-147,624180,337111,11647,29512,20420,75946,686-6,68957,238280,084120,879
Tax-48,172-12,687-20,874-3,034-34,264-21,112-8,986-2,441-4,152-9,804-13,737-72,822-33,846
Profit After Tax144,51638,06088,99112,934-147,624146,07390,00438,3099,76316,60736,882-6,68943,501207,26287,033
Dividends Paid
Retained Profit144,51638,06088,99112,934-147,624146,07390,00438,3099,76316,60736,882-6,68943,501207,26287,033
Employee Costs162,607122,303111,467106,929305,855269,940346,816281,761329,8121,645,2281,383,487795,6271,154,4091,194,675742,934
Number Of Employees4333981199494024353622
EBITDA*146,09717,605105,52615,663-147,816177,564109,75946,7869,48618,56844,374-8,56155,467278,537120,352

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets953,926954,033954,176954,366954,620954,958940,010842,855840,449840,449840,449610,449610,744610,841611,130
Intangible Assets
Investments & Other952,600952,600952,600952,600952,600952,600952,600952,600952,600952,600952,600163,400215,000215,000
Debtors (Due After 1 year)
Total Fixed Assets1,906,5261,906,6331,906,7761,906,9661,907,2201,907,5581,892,6101,795,4551,793,0491,793,0491,793,049773,849825,744825,841611,130
Stock & work in progress
Trade Debtors354,594229,722134,306156,817226,652326,627244,446213,718165,194139,217145,36887,477222,473198,52532,872
Group Debtors
Misc Debtors15,2766,1669,05240,84440,1025,73111,2264,9645,152
Cash901,626877,992688,365519,542599,029461,351398,336384,750664,049423,151453,178471,527395,219352,187343,049
misc current assets
total current assets1,271,4961,113,880831,723717,203865,783793,709654,008603,432834,395562,368598,546559,004617,692550,712375,921
total assets3,178,0223,020,5132,738,4992,624,1692,773,0032,701,2672,546,6182,398,8872,627,4442,355,4172,391,5951,332,8531,443,4361,376,553987,051
Bank overdraft2959
Bank loan
Trade Creditors 21,34115,30521,80939912,7755,60416,0509,0997,9781,969,8212,022,6061,000,7461,105,6381,082,256900,016
Group/Directors Accounts53,70097,24954,08938,75555,57819,77620,58618,33916,858
other short term finances
hp & lease commitments
other current liabilities2,296,0642,245,8442,038,5552,049,9602,182,5292,005,9891,986,3101,937,7812,207,249
total current liabilities2,371,4002,358,4072,114,4532,089,1142,250,8822,031,3692,022,9461,965,2192,232,0851,969,8212,022,6061,000,7461,105,6381,082,256900,016
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions153
total long term liabilities153
total liabilities2,371,4002,358,4072,114,4532,089,1142,250,8822,031,5222,022,9461,965,2192,232,0851,969,8212,022,6061,000,7461,105,6381,082,256900,016
net assets806,622662,106624,046535,055522,121669,745523,672433,668395,359385,596368,989332,107337,798294,29787,035
total shareholders funds806,622662,106624,046535,055522,121669,745523,672433,668395,359385,596368,989332,107337,798294,29787,035
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit145,99017,462105,33615,409-148,154177,113109,15845,9849,48618,56844,374-8,85655,370278,346120,022
Depreciation10714319025433845160180229597191330
Amortisation
Tax-48,172-12,687-20,874-3,034-34,264-21,112-8,986-2,441-4,152-9,804-13,737-72,822-33,846
Stock
Debtors133,98292,530-54,303-69,093-65,60476,68636,99048,33631,129-6,15157,891-134,99623,948165,65332,872
Creditors6,036-6,50421,410-12,3767,171-10,4466,9511,121-1,961,843-52,7851,021,860-104,89223,382182,240900,016
Accruals and Deferred Income50,220207,289-11,405-132,569176,54019,67948,529-269,4682,207,249
Deferred Taxes & Provisions-153153
Cash flow from operations20,199113,173148,960-63,223101,34676,000107,137-278,883221,322-32,218998,53921,54341,164222,302953,650
Investing Activities
capital expenditure-15,399-97,756-3,208-230,00098-611,460
Change in Investments789,200-51,600215,000
cash flow from investments-15,399-97,756-3,208-1,019,20051,600-214,902-611,460
Financing Activities
Bank loans
Group/Directors Accounts-43,54943,16015,334-16,82335,802-8102,2471,48116,858
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue9982
interest46,69833,2854,5305595303,2241,9581,3112,7182,1912,3122,1671,8691,738858
cash flow from financing3,14976,44519,864-16,26436,3322,4144,2052,79219,5762,1912,3123,1651,8691,738860
cash and cash equivalents
cash23,634189,627168,823-79,487137,67863,01513,586-279,299240,898-30,027-18,34976,30843,0329,138343,049
overdraft2869
change in cash23,348189,618168,823-79,487137,67863,01513,586-279,299240,898-30,027-18,34976,30843,0329,138343,049

bicester buildings, limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bicester buildings, limited. Get real-time insights into bicester buildings, limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bicester Buildings, Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bicester buildings, limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PO38 area or any other competitors across 12 key performance metrics.

bicester buildings, limited Ownership

BICESTER BUILDINGS, LIMITED group structure

Bicester Buildings, Limited has 4 subsidiary companies.

BICESTER BUILDINGS, LIMITED Shareholders

jean avril fish 47.3%
anthony michael fish 47.3%
peter brian anthony fish 5.4%

bicester buildings, limited directors

Bicester Buildings, Limited currently has 3 directors. The longest serving directors include Mr Anthony Fish (May 1991) and Mrs Jean Fish (Jun 2011).

officercountryagestartendrole
Mr Anthony Fish81 years May 1991- Director
Mrs Jean Fish81 years Jun 2011- Director
Mr Peter FishUnited Kingdom45 years Mar 2016- Director

P&L

April 2024

turnover

1.3m

+57%

operating profit

146k

0%

gross margin

68.8%

-2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

806.6k

+0.22%

total assets

3.2m

+0.05%

cash

901.6k

+0.03%

net assets

Total assets minus all liabilities

bicester buildings, limited company details

company number

01573612

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

arno house park avenue, ventnor, isle of wight, PO38 1LE

Bank

HSBC BANK PLC

Legal Advisor

-

bicester buildings, limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bicester buildings, limited.

bicester buildings, limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BICESTER BUILDINGS, LIMITED. This can take several minutes, an email will notify you when this has completed.

bicester buildings, limited Companies House Filings - See Documents

datedescriptionview/download