the british institute of innkeeping

Live MatureSmallDeclining

the british institute of innkeeping Company Information

Share THE BRITISH INSTITUTE OF INNKEEPING

Company Number

01601185

Shareholders

-

Group Structure

View All

Industry

Activities of professional membership organisations

 

Registered Address

sentinel house, ancells business park, fleet, GU51 2UZ

the british institute of innkeeping Estimated Valuation

£781.8k

Pomanda estimates the enterprise value of THE BRITISH INSTITUTE OF INNKEEPING at £781.8k based on a Turnover of £1.7m and 0.45x industry multiple (adjusted for size and gross margin).

the british institute of innkeeping Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of THE BRITISH INSTITUTE OF INNKEEPING at £1.2m based on an EBITDA of £486.7k and a 2.42x industry multiple (adjusted for size and gross margin).

the british institute of innkeeping Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of THE BRITISH INSTITUTE OF INNKEEPING at £3.4m based on Net Assets of £1.5m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The British Institute Of Innkeeping Overview

The British Institute Of Innkeeping is a live company located in fleet, GU51 2UZ with a Companies House number of 01601185. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in December 1981, it's largest shareholder is unknown. The British Institute Of Innkeeping is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The British Institute Of Innkeeping Health Check

Pomanda's financial health check has awarded The British Institute Of Innkeeping a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£868.8k)

£1.7m - The British Institute Of Innkeeping

£868.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.8%)

-15% - The British Institute Of Innkeeping

4.8% - Industry AVG

production

Production

with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)

69.5% - The British Institute Of Innkeeping

69.5% - Industry AVG

profitability

Profitability

an operating margin of 27.4% make it more profitable than the average company (2.2%)

27.4% - The British Institute Of Innkeeping

2.2% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (13)

20 - The British Institute Of Innkeeping

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£47.6k)

£50.1k - The British Institute Of Innkeeping

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.2k, this is less efficient (£111.9k)

£86.2k - The British Institute Of Innkeeping

£111.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (22 days)

32 days - The British Institute Of Innkeeping

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (30 days)

20 days - The British Institute Of Innkeeping

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The British Institute Of Innkeeping

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is less cash available to meet short term requirements (102 weeks)

52 weeks - The British Institute Of Innkeeping

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.5%, this is a similar level of debt than the average (26.3%)

27.5% - The British Institute Of Innkeeping

26.3% - Industry AVG

THE BRITISH INSTITUTE OF INNKEEPING financials

EXPORTms excel logo

The British Institute Of Innkeeping's latest turnover from December 2023 is £1.7 million and the company has net assets of £1.5 million. According to their latest financial statements, The British Institute Of Innkeeping has 20 employees and maintains cash reserves of £593.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,724,8601,600,6681,578,4682,842,9164,191,8564,063,3703,930,0774,201,6784,444,6074,090,0134,112,8034,219,2664,373,5184,500,9255,112,604
Other Income Or Grants000000000000000
Cost Of Sales525,477419,127400,006841,3061,345,1231,309,8581,235,6571,310,9671,508,9871,709,9531,844,4541,567,8261,691,0891,832,7040
Gross Profit1,199,3831,181,5411,178,4632,001,6102,846,7332,753,5122,694,4202,890,7112,935,6202,380,0602,268,3492,651,4402,682,4292,668,2210
Admin Expenses726,861997,9291,117,4381,965,1472,833,3862,722,1512,691,7613,012,9812,934,6852,301,4042,424,7342,739,5663,170,0472,969,353-163,473
Operating Profit472,522183,61261,02536,46313,34731,3612,659-122,27093578,656-156,385-88,126-487,618-301,132163,473
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit388,553179,79551,92930,48815,80629,2554,403-120,4273,08063,235-154,603-86,048-484,563-296,386119,694
Tax000000000000000
Profit After Tax388,553179,79551,92930,48815,80629,2554,403-120,4273,08063,235-154,603-86,048-484,563-296,386119,694
Dividends Paid000000000000000
Retained Profit388,553179,79551,92930,48815,80629,2554,403-120,4273,08063,235-154,603-86,048-484,563-296,386119,694
Employee Costs1,001,818904,6011,067,7951,264,1141,418,7761,434,0311,370,9821,654,8801,610,8091,672,5191,935,4142,056,8462,368,2932,546,5302,459,621
Number Of Employees201820263031313332333840505655
EBITDA*486,738229,274108,833162,210171,539195,465169,299-52,57554,489124,787-115,100-31,226-426,071-230,172231,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets19,68424,54150,41171,002240,830392,930544,567634,320215,4211,212,9692,059,2262,095,8342,149,4882,201,8682,221,208
Intangible Assets000000000000000
Investments & Other932,42000000000000000
Debtors (Due After 1 year)130,393205,525288,170000000000000
Total Fixed Assets1,082,497230,066338,58171,002240,830392,930544,567634,320215,4211,212,9692,059,2262,095,8342,149,4882,201,8682,221,208
Stock & work in progress0004,89133,86929,05538,28651,11265,15573,12883,67095,741116,593126,597192,839
Trade Debtors154,22965,59484,962286,649546,646547,433479,314450,200580,229421,772464,048553,685549,492464,952496,457
Group Debtors000000000000000
Misc Debtors291,986310,067219,59296,275169,332160,461118,148124,164129,21849,175128,574133,521171,725243,19197,638
Cash593,8631,141,3091,050,5181,417,218935,851708,498559,867551,018923,618242,520312,829399,996431,199790,6211,107,640
misc current assets000000000000000
total current assets1,040,0781,516,9701,355,0721,805,0331,685,6981,445,4471,195,6151,176,4941,698,220786,595989,1211,182,9431,269,0091,625,3611,894,574
total assets2,122,5751,747,0361,693,6531,876,0351,926,5281,838,3771,740,1821,810,8141,913,6411,999,5643,048,3473,278,7773,418,4973,827,2294,115,782
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 29,57832,11731,16729,474345,383370,930391,692493,477432,088476,915518,233492,967593,858527,561409,157
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities553,441563,916691,278927,282692,354594,462504,760478,010521,800567,889631,511732,604685,385638,943749,514
total current liabilities583,019596,033722,445956,7561,037,737965,392896,452971,487953,8881,044,8041,149,7441,225,5711,279,2431,166,5041,158,671
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities583,019596,033722,445956,7561,037,737965,392896,452971,487953,8881,044,8041,149,7441,225,5711,279,2431,166,5041,158,671
net assets1,539,5561,151,003971,208919,279888,791872,985843,730839,327959,753954,7601,898,6032,053,2062,139,2542,660,7252,957,111
total shareholders funds1,539,5561,151,003971,208919,279888,791872,985843,730839,327959,753954,7601,898,6032,053,2062,139,2542,660,7252,957,111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit472,522183,61261,02536,46313,34731,3612,659-122,27093578,656-156,385-88,126-487,618-301,132163,473
Depreciation14,21645,66247,808125,747158,192164,104166,64069,69553,55446,13141,28556,90061,54770,96068,231
Amortisation000000000000000
Tax000000000000000
Stock00-4,891-28,9784,814-9,231-12,826-14,043-7,973-10,542-12,071-20,852-10,004-66,242192,839
Debtors-4,578-11,538209,800-333,0548,084110,43223,098-135,083238,500-121,675-94,584-34,01113,074114,048594,095
Creditors-2,5399501,693-315,909-25,547-20,762-101,78561,389-44,827-41,31825,266-100,89166,297118,404409,157
Accruals and Deferred Income-10,475-127,362-236,004234,92897,89289,70226,750-43,790-46,089-63,622-101,09347,21946,442-110,571749,514
Deferred Taxes & Provisions000000000000000
Cash flow from operations478,302114,400-330,387443,261230,986163,20483,992114,150-266,954152,064-84,272-30,035-316,402-270,145603,441
Investing Activities
capital expenditure00000-12,468-76,887-488,287945,907-173,086-4,767-4,577-8,893-54,234-6,956
Change in Investments932,42000000000000000
cash flow from investments-932,4200000-12,468-76,887-488,287945,907-173,086-4,767-4,577-8,893-54,234-6,956
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000011,913-1,007,07800-36,90802,837,417
interest000000000000000
cash flow from financing000000011,913-1,007,07800-36,90802,837,417
cash and cash equivalents
cash-547,44690,791-366,700481,367227,353148,6318,849-372,600681,098-70,309-87,167-31,203-359,422-317,0191,107,640
overdraft000000000000000
change in cash-547,44690,791-366,700481,367227,353148,6318,849-372,600681,098-70,309-87,167-31,203-359,422-317,0191,107,640

the british institute of innkeeping Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the british institute of innkeeping. Get real-time insights into the british institute of innkeeping's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The British Institute Of Innkeeping Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the british institute of innkeeping by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in GU51 area or any other competitors across 12 key performance metrics.

the british institute of innkeeping Ownership

THE BRITISH INSTITUTE OF INNKEEPING group structure

The British Institute Of Innkeeping has 2 subsidiary companies.

Ultimate parent company

THE BRITISH INSTITUTE OF INNKEEPING

01601185

2 subsidiaries

THE BRITISH INSTITUTE OF INNKEEPING Shareholders

--

the british institute of innkeeping directors

The British Institute Of Innkeeping currently has 12 directors. The longest serving directors include Ms Joanne Graham (Nov 2016) and Mr Gregory Mangham (Nov 2016).

officercountryagestartendrole
Ms Joanne GrahamEngland58 years Nov 2016- Director
Mr Gregory ManghamEngland66 years Nov 2016- Director
Mr Timothy SmithEngland58 years Nov 2017- Director
Mrs Kelly McCarthyEngland46 years Nov 2018- Director
Mr Mark RobsonEngland47 years Nov 2018- Director
Ms Katy-Anne HamiltonEngland43 years Feb 2020- Director
Mr Chris BlackEngland39 years Sep 2023- Director
Ms Amanda HemmingEngland45 years Sep 2023- Director
Mr Stephen OwensEngland61 years Sep 2023- Director
Mr James NyeEngland43 years Sep 2023- Director

P&L

December 2023

turnover

1.7m

+8%

operating profit

472.5k

0%

gross margin

69.6%

-5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.34%

total assets

2.1m

+0.21%

cash

593.9k

-0.48%

net assets

Total assets minus all liabilities

the british institute of innkeeping company details

company number

01601185

Type

Private Ltd By Guarantee w/o Share Cap

industry

94120 - Activities of professional membership organisations

incorporation date

December 1981

age

44

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SAYER VINCENT LLP

address

sentinel house, ancells business park, fleet, GU51 2UZ

Bank

ALLIED IRISH BANK

Legal Advisor

-

the british institute of innkeeping Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the british institute of innkeeping.

the british institute of innkeeping Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BRITISH INSTITUTE OF INNKEEPING. This can take several minutes, an email will notify you when this has completed.

the british institute of innkeeping Companies House Filings - See Documents

datedescriptionview/download