Renting and operating of Housing Association real estate
Registered Address
1 kings farm 109 roberts road, walthamstow, london, E17 4LX
Website
-
kings farm residents association limitedEstimated Valuation
£184.8k
Pomanda estimates the enterprise value of KINGS FARM RESIDENTS ASSOCIATION LIMITED at £184.8k based on a Turnover of £67.9k and 2.72x industry multiple (adjusted for size and gross margin).
kings farm residents association limitedEstimated Valuation
£24.1k
Pomanda estimates the enterprise value of KINGS FARM RESIDENTS ASSOCIATION LIMITED at £24.1k based on an EBITDA of £5.1k and a 4.73x industry multiple (adjusted for size and gross margin).
kings farm residents association limitedEstimated Valuation
£28.5k
Pomanda estimates the enterprise value of KINGS FARM RESIDENTS ASSOCIATION LIMITED at £28.5k based on Net Assets of £15.9k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kings Farm Residents Association LimitedOverview
Kings Farm Residents Association Limited is a live company located in london, E17 4LX with a Companies House number of 01603238. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in December 1981, it's largest shareholder is
unknown.
Kings Farm Residents Association Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£67.9k with
rapid
growth in recent years.
Kings Farm Residents Association Limited Health Check
Pomanda's financial health check has awarded Kings Farm Residents Association Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £67.9k, make it smaller than the average company (£1.5m)
£67.9k - Kings Farm Residents Association Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.4%)
31% - Kings Farm Residents Association Limited
5.4% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (62.2%)
20% - Kings Farm Residents Association Limited
62.2% - Industry AVG
Profitability
an operating margin of 7.5% make it less profitable than the average company (14.1%)
7.5% - Kings Farm Residents Association Limited
14.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Kings Farm Residents Association Limited
7 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - Kings Farm Residents Association Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £67.9k, this is less efficient (£155.3k)
£67.9k - Kings Farm Residents Association Limited
£155.3k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (17 days)
44 days - Kings Farm Residents Association Limited
17 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Kings Farm Residents Association Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kings Farm Residents Association Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kings Farm Residents Association Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Kings Farm Residents Association Limited
- - Industry AVG
KINGS FARM RESIDENTS ASSOCIATION LIMITED financials
EXPORT
Kings Farm Residents Association Limited's latest turnover from March 2024 is estimated at £67.9 thousand and the company has net assets of £15.9 thousand. According to their latest financial statements, we estimate that Kings Farm Residents Association Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
67,889
63,304
44,743
29,907
30,340
36,583
23
4
23,918
32,148
24,774
19,425
16,319
7,928
7,859
Other Income Or Grants
Cost Of Sales
54,288
51,285
33,750
20,569
21,239
26,217
16
3
17,610
25,151
19,346
15,092
12,071
6,091
5,957
Gross Profit
13,601
12,019
10,993
9,338
9,102
10,367
7
1
6,308
6,997
5,428
4,333
4,248
1,838
1,902
Admin Expenses
8,513
6,597
7,258
7,978
9,764
8,002
-1,195
5,567
4,034
8,802
3,969
2,919
3,058
261
-1,678
Operating Profit
5,088
5,422
3,735
1,360
-662
2,365
1,202
-5,566
2,274
-1,805
1,459
1,414
1,190
1,577
3,580
Interest Payable
Interest Receivable
12
14
7
9
10
17
14
14
12
4
Pre-Tax Profit
5,088
5,422
3,735
1,360
-662
2,377
1,216
-5,559
2,284
-1,795
1,475
1,429
1,204
1,589
3,585
Tax
-1,272
-1,030
-710
-258
-452
-231
-457
-339
-343
-313
-445
-1,004
Profit After Tax
3,816
4,392
3,025
1,102
-662
1,925
985
-5,559
1,827
-1,795
1,136
1,086
891
1,144
2,581
Dividends Paid
Retained Profit
3,816
4,392
3,025
1,102
-662
1,925
985
-5,559
1,827
-1,795
1,136
1,086
891
1,144
2,581
Employee Costs
34,626
34,955
34,174
34,129
31,369
30,552
27,234
26,982
27,313
27,993
26,996
26,996
25,571
25,956
25,725
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
5,088
5,422
3,735
1,360
-662
2,365
1,202
-5,566
2,274
-1,805
1,459
1,414
1,190
1,577
3,580
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
683
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
683
Stock & work in progress
Trade Debtors
8,311
9,787
7,747
5,088
4,500
4,894
3,895
5,464
4,367
3,827
3,234
1,530
1,452
Group Debtors
Misc Debtors
6,900
4,095
Cash
3,210
2,224
3,574
217
3,644
3,056
2,727
2,842
1,775
misc current assets
total current assets
15,211
13,882
7,747
5,088
4,500
4,894
3,210
2,224
7,469
5,681
8,011
6,883
5,961
4,372
3,227
total assets
15,894
13,882
7,747
5,088
4,500
4,894
3,210
2,224
7,469
5,681
8,011
6,883
5,961
4,372
3,227
Bank overdraft
Bank loan
Trade Creditors
1,804
61
61
481
25
31
6
5
638
1,173
1,181
1,345
647
646
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
883
907
594
total current liabilities
1,804
61
61
481
25
914
913
599
638
1,173
1,181
1,345
647
646
loans
hp & lease commitments
Accruals and Deferred Income
366
460
648
other liabilities
provisions
total long term liabilities
366
460
648
total liabilities
1,804
61
427
941
673
914
913
599
638
1,173
1,181
1,345
647
646
net assets
15,894
12,078
7,686
4,661
3,559
4,221
2,296
1,311
6,870
5,043
6,838
5,702
4,616
3,725
2,581
total shareholders funds
15,894
12,078
7,686
4,661
3,559
4,221
2,296
1,311
6,870
5,043
6,838
5,702
4,616
3,725
2,581
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
5,088
5,422
3,735
1,360
-662
2,365
1,202
-5,566
2,274
-1,805
1,459
1,414
1,190
1,577
3,580
Depreciation
Amortisation
Tax
-1,272
-1,030
-710
-258
-452
-231
-457
-339
-343
-313
-445
-1,004
Stock
Debtors
1,329
6,135
2,659
588
-394
4,894
-3,895
-1,569
1,097
540
593
1,704
78
1,452
Creditors
-1,804
1,743
-420
456
-6
25
1
-633
-535
-8
-164
698
1
646
Accruals and Deferred Income
-366
-94
-188
-235
-24
313
594
Deferred Taxes & Provisions
Cash flow from operations
683
-3,222
972
-1,357
3,347
-3,437
572
314
-129
1,055
1,770
Investing Activities
capital expenditure
-683
Change in Investments
cash flow from investments
-683
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
12
14
7
9
10
17
14
14
12
4
cash flow from financing
12
14
7
9
10
17
14
14
12
4
cash and cash equivalents
cash
-3,210
986
-1,350
3,357
-3,427
588
329
-115
1,067
1,775
overdraft
change in cash
-3,210
986
-1,350
3,357
-3,427
588
329
-115
1,067
1,775
kings farm residents association limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kings farm residents association limited. Get real-time insights into kings farm residents association limited's credit score, group structure and payment trends.
Kings Farm Residents Association Limited Competitor Analysis
Perform a competitor analysis for kings farm residents association limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.
kings farm residents association limited Ownership
KINGS FARM RESIDENTS ASSOCIATION LIMITED group structure
Kings Farm Residents Association Limited has no subsidiary companies.
Ultimate parent company
KINGS FARM RESIDENTS ASSOCIATION LIMITED
01603238
KINGS FARM RESIDENTS ASSOCIATION LIMITED Shareholders
The sole shareholder of Kings Farm Residents Association Limited is -.
-
-
kings farm residents association limited directors
Kings Farm Residents Association Limited currently has 2 directors.
The longest serving directors include
Mr David Hall (Mar 2022) and
Mr Neil Ingoe (May 2024).
kings farm residents association limited company details
company number
01603238
Type
Private Ltd By Guarantee w/o Share Cap
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
December 1981
age
44
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1 kings farm 109 roberts road, walthamstow, london, E17 4LX
Bank
-
Legal Advisor
-
kings farm residents association limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kings farm residents association limited.
kings farm residents association limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGS FARM RESIDENTS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
kings farm residents association limitedCompanies House Filings - See Documents
