c.i. property & investments limited
c.i. property & investments limited Company Information
Company Number
01606054
Next Accounts
Sep 2025
Shareholders
christie's international plc
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
8 king street, st. james's, london, SW1Y 6QT
Website
http://collectrium.comc.i. property & investments limited Estimated Valuation
Pomanda estimates the enterprise value of C.I. PROPERTY & INVESTMENTS LIMITED at £26m based on a Turnover of £7.2m and 3.62x industry multiple (adjusted for size and gross margin).
c.i. property & investments limited Estimated Valuation
Pomanda estimates the enterprise value of C.I. PROPERTY & INVESTMENTS LIMITED at £297k based on an EBITDA of £42k and a 7.07x industry multiple (adjusted for size and gross margin).
c.i. property & investments limited Estimated Valuation
Pomanda estimates the enterprise value of C.I. PROPERTY & INVESTMENTS LIMITED at £150.2m based on Net Assets of £86m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C.i. Property & Investments Limited Overview
C.i. Property & Investments Limited is a live company located in london, SW1Y 6QT with a Companies House number of 01606054. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1981, it's largest shareholder is christie's international plc with a 100% stake. C.i. Property & Investments Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
C.i. Property & Investments Limited Health Check
Pomanda's financial health check has awarded C.I. Property & Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
2 Weak
Size
annual sales of £7.2m, make it larger than the average company (£1.1m)
£7.2m - C.i. Property & Investments Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)
4% - C.i. Property & Investments Limited
3.6% - Industry AVG
Production
with a gross margin of 61.6%, this company has a comparable cost of product (71%)
61.6% - C.i. Property & Investments Limited
71% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (21.6%)
-3.5% - C.i. Property & Investments Limited
21.6% - Industry AVG
Employees
with 36 employees, this is above the industry average (4)
- C.i. Property & Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- C.i. Property & Investments Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £199.8k, this is equally as efficient (£202.7k)
- C.i. Property & Investments Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (33 days)
30 days - C.i. Property & Investments Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - C.i. Property & Investments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - C.i. Property & Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (10 weeks)
5 weeks - C.i. Property & Investments Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (71.6%)
27.5% - C.i. Property & Investments Limited
71.6% - Industry AVG
C.I. PROPERTY & INVESTMENTS LIMITED financials
C.I. Property & Investments Limited's latest turnover from December 2023 is £7.2 million and the company has net assets of £86 million. According to their latest financial statements, we estimate that C.I. Property & Investments Limited has 36 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,191,000 | 7,275,000 | 7,244,000 | 6,482,000 | 7,535,000 | 6,015,000 | 7,412,000 | 25,290,000 | 25,133,000 | 21,518,000 | 8,821,000 | 8,053,000 | 7,750,000 | 7,706,000 | 7,211,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 2,760,000 | 2,850,000 | 3,827,000 | 3,975,000 | 3,118,000 | 3,859,000 | 3,966,000 | 3,058,000 | 3,830,000 | 5,201,000 | 4,832,000 | 4,076,000 | 3,991,000 | 4,025,000 | 4,691,000 |
| Gross Profit | 4,431,000 | 4,425,000 | 3,417,000 | 2,507,000 | 4,417,000 | 2,156,000 | 3,446,000 | 22,232,000 | 21,303,000 | 16,317,000 | 3,989,000 | 3,977,000 | 3,759,000 | 3,681,000 | 2,520,000 |
| Admin Expenses | 4,775,000 | -34,000 | 194,000 | 101,000 | 204,000 | 182,000 | 146,000 | 55,000 | 221,000 | ||||||
| Operating Profit | -1,329,000 | 22,266,000 | 21,109,000 | 16,216,000 | 3,785,000 | 3,795,000 | 3,613,000 | 3,626,000 | 2,299,000 | ||||||
| Interest Payable | 317,000 | 309,000 | 1,000 | ||||||||||||
| Interest Receivable | 595,000 | 580,000 | |||||||||||||
| Pre-Tax Profit | -466,000 | -9,566,000 | -1,460,000 | -9,476,000 | 4,327,000 | 2,033,000 | -1,329,000 | 22,583,000 | 21,418,000 | 21,689,000 | 4,365,000 | 39,084,000 | 3,613,000 | 3,625,000 | 2,299,000 |
| Tax | 298,000 | 2,544,000 | -2,699,000 | 581,000 | 340,000 | -727,000 | 1,634,000 | -2,494,000 | -3,988,000 | -4,489,000 | -1,167,000 | -5,006,000 | -454,000 | -1,171,000 | -847,000 |
| Profit After Tax | -168,000 | -7,022,000 | -4,159,000 | -8,895,000 | 4,667,000 | 1,306,000 | 305,000 | 20,089,000 | 17,430,000 | 17,200,000 | 3,198,000 | 34,078,000 | 3,159,000 | 2,454,000 | 1,452,000 |
| Dividends Paid | 30,000,000 | 7,000,000 | 3,000,000 | 11,000,000 | 12,000,000 | ||||||||||
| Retained Profit | -168,000 | -7,022,000 | -4,159,000 | -8,895,000 | 4,667,000 | -28,694,000 | 305,000 | 20,089,000 | 10,430,000 | 14,200,000 | -7,802,000 | 22,078,000 | 3,159,000 | 2,454,000 | 1,452,000 |
| Employee Costs | 8,000 | ||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -1,321,000 | 22,392,000 | 21,269,000 | 16,780,000 | 4,363,000 | 4,388,000 | 4,192,000 | 4,301,000 | 3,046,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 109,960,000 | 114,938,000 | 128,454,000 | 2,550,000 | 2,647,000 | 3,095,000 | 405,000 | 35,000 | 133,558,000 | 116,818,000 | 68,430,000 | 52,404,000 | 54,774,000 | 55,353,000 | 55,948,000 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 3,334,000 | 3,334,000 | 3,334,000 | 134,034,000 | 146,498,000 | 146,348,000 | 142,598,000 | 152,643,000 | 3,334,000 | 3,334,000 | 3,334,000 | 3,334,000 | 3,334,000 | 3,334,000 | 3,334,000 |
| Debtors (Due After 1 year) | 12,375,000 | 12,072,000 | 23,199,000 | ||||||||||||
| Total Fixed Assets | 113,294,000 | 118,272,000 | 131,788,000 | 136,584,000 | 149,145,000 | 149,443,000 | 143,003,000 | 152,678,000 | 136,892,000 | 132,527,000 | 83,836,000 | 78,937,000 | 58,108,000 | 58,687,000 | 59,282,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 595,000 | 528,000 | 886,000 | 15,000 | 3,000 | 75,000 | 299,000 | 475,000 | 432,000 | 646,000 | 407,000 | 630,000 | 514,000 | 526,000 | 453,000 |
| Group Debtors | 924,000 | 958,000 | 1,443,000 | 1,840,000 | 530,000 | 806,000 | 34,004,000 | 27,732,000 | 8,571,000 | 15,823,000 | 1,027,000 | 2,188,000 | 2,084,000 | 1,206,000 | |
| Misc Debtors | 1,244,000 | 1,225,000 | 1,795,000 | 1,549,000 | 1,649,000 | 1,905,000 | 306,000 | 1,933,000 | 13,446,000 | 818,000 | 12,771,000 | 727,000 | 683,000 | 653,000 | 486,000 |
| Cash | 2,618,000 | 468,000 | 9,686,000 | 10,153,000 | 8,003,000 | 14,045,000 | 10,936,000 | 8,219,000 | 6,692,000 | 4,414,000 | 3,721,000 | 12,744,000 | 6,434,000 | 4,255,000 | 2,121,000 |
| misc current assets | |||||||||||||||
| total current assets | 5,381,000 | 3,179,000 | 13,810,000 | 13,557,000 | 10,185,000 | 16,831,000 | 45,545,000 | 38,359,000 | 29,141,000 | 21,701,000 | 17,926,000 | 14,101,000 | 9,819,000 | 7,518,000 | 4,266,000 |
| total assets | 118,675,000 | 121,451,000 | 145,598,000 | 150,141,000 | 159,330,000 | 166,274,000 | 188,548,000 | 191,037,000 | 166,033,000 | 154,228,000 | 101,762,000 | 93,038,000 | 67,927,000 | 66,205,000 | 63,548,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 19,090,000 | 20,859,000 | 20,859,000 | 22,812,000 | 22,805,000 | 33,358,000 | 27,754,000 | 27,559,000 | 24,967,000 | 28,649,000 | 29,836,000 | 29,726,000 | 27,059,000 | 27,616,000 | 27,015,000 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 5,381,000 | 4,996,000 | 4,948,000 | 5,121,000 | 5,422,000 | 5,759,000 | 5,046,000 | 5,073,000 | 5,468,000 | 4,832,000 | 1,946,000 | 1,999,000 | 1,633,000 | 1,866,000 | 2,235,000 |
| total current liabilities | 24,471,000 | 25,855,000 | 25,807,000 | 27,933,000 | 28,227,000 | 39,117,000 | 32,800,000 | 32,632,000 | 30,435,000 | 33,481,000 | 31,782,000 | 31,725,000 | 28,692,000 | 29,482,000 | 29,250,000 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 7,257,000 | ||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 8,161,000 | 9,385,000 | 12,558,000 | 10,816,000 | 10,816,000 | 11,537,000 | 11,434,000 | 14,396,000 | 11,678,000 | 647,000 | 676,000 | ||||
| total long term liabilities | 8,161,000 | 9,385,000 | 12,558,000 | 10,816,000 | 10,816,000 | 11,537,000 | 11,434,000 | 14,396,000 | 11,678,000 | 7,257,000 | 647,000 | 676,000 | |||
| total liabilities | 32,632,000 | 35,240,000 | 38,365,000 | 38,749,000 | 39,043,000 | 50,654,000 | 44,234,000 | 47,028,000 | 42,113,000 | 40,738,000 | 31,782,000 | 31,725,000 | 28,692,000 | 30,129,000 | 29,926,000 |
| net assets | 86,043,000 | 86,211,000 | 107,233,000 | 111,392,000 | 120,287,000 | 115,620,000 | 144,314,000 | 144,009,000 | 123,920,000 | 113,490,000 | 69,980,000 | 61,313,000 | 39,235,000 | 36,076,000 | 33,622,000 |
| total shareholders funds | 86,043,000 | 86,211,000 | 107,233,000 | 111,392,000 | 120,287,000 | 115,620,000 | 144,314,000 | 144,009,000 | 123,920,000 | 113,490,000 | 69,980,000 | 61,313,000 | 39,235,000 | 36,076,000 | 33,622,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -1,329,000 | 22,266,000 | 21,109,000 | 16,216,000 | 3,785,000 | 3,795,000 | 3,613,000 | 3,626,000 | 2,299,000 | ||||||
| Depreciation | 291,000 | 659,000 | 481,000 | 481,000 | 485,000 | 198,000 | 8,000 | 126,000 | 160,000 | 564,000 | 578,000 | 593,000 | 579,000 | 675,000 | 747,000 |
| Amortisation | |||||||||||||||
| Tax | 298,000 | 2,544,000 | -2,699,000 | 581,000 | 340,000 | -727,000 | 1,634,000 | -2,494,000 | -3,988,000 | -4,489,000 | -1,167,000 | -5,006,000 | -454,000 | -1,171,000 | -847,000 |
| Stock | |||||||||||||||
| Debtors | 52,000 | -1,413,000 | 720,000 | 1,222,000 | -604,000 | -31,823,000 | 4,469,000 | 7,691,000 | -7,213,000 | 3,385,000 | 1,721,000 | 21,171,000 | 122,000 | 1,118,000 | 2,145,000 |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 385,000 | 48,000 | -173,000 | -301,000 | -337,000 | 713,000 | -27,000 | -395,000 | -6,621,000 | 10,143,000 | -53,000 | 366,000 | -233,000 | -369,000 | 2,235,000 |
| Deferred Taxes & Provisions | -1,224,000 | -3,173,000 | 1,742,000 | -721,000 | 103,000 | -2,962,000 | 2,718,000 | 11,678,000 | -647,000 | -29,000 | 676,000 | ||||
| Cash flow from operations | -7,145,000 | 14,530,000 | 29,551,000 | 19,049,000 | 1,422,000 | -21,423,000 | 2,736,000 | 1,614,000 | 2,965,000 | ||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -130,700,000 | -12,464,000 | 150,000 | 3,750,000 | -10,045,000 | 149,309,000 | 3,334,000 | ||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -1,769,000 | -1,953,000 | 7,000 | -10,553,000 | 5,604,000 | 195,000 | 2,592,000 | -3,682,000 | -1,187,000 | 110,000 | 2,667,000 | -557,000 | 601,000 | 27,015,000 | |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -317,000 | -309,000 | 580,000 | -1,000 | |||||||||||
| cash flow from financing | -1,769,000 | -14,000,000 | -1,953,000 | 7,000 | -10,553,000 | 5,604,000 | 195,000 | 2,275,000 | -3,991,000 | 17,159,000 | 2,667,000 | -557,000 | 600,000 | 59,185,000 | |
| cash and cash equivalents | |||||||||||||||
| cash | 2,150,000 | -9,218,000 | -467,000 | 2,150,000 | -6,042,000 | 3,109,000 | 2,717,000 | 1,527,000 | 2,278,000 | 693,000 | -9,023,000 | 6,310,000 | 2,179,000 | 2,134,000 | 2,121,000 |
| overdraft | |||||||||||||||
| change in cash | 2,150,000 | -9,218,000 | -467,000 | 2,150,000 | -6,042,000 | 3,109,000 | 2,717,000 | 1,527,000 | 2,278,000 | 693,000 | -9,023,000 | 6,310,000 | 2,179,000 | 2,134,000 | 2,121,000 |
c.i. property & investments limited Credit Report and Business Information
C.i. Property & Investments Limited Competitor Analysis
Perform a competitor analysis for c.i. property & investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
c.i. property & investments limited Ownership
C.I. PROPERTY & INVESTMENTS LIMITED group structure
C.I. Property & Investments Limited has 2 subsidiary companies.
Ultimate parent company
FINANCIERE PINAULT SCA
#0038893
2 parents
C.I. PROPERTY & INVESTMENTS LIMITED
01606054
2 subsidiaries
c.i. property & investments limited directors
C.I. Property & Investments Limited currently has 4 directors. The longest serving directors include Rosalind Patient (Dec 2017) and Mr Timothy Norman (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Rosalind Patient | 45 years | Dec 2017 | - | Director | |
| Mr Timothy Norman | England | 50 years | May 2018 | - | Director |
| Ms Adele Falconer | 49 years | Aug 2019 | - | Director | |
| Mary-Claire Turkington | 40 years | Mar 2023 | - | Director |
P&L
December 2023turnover
7.2m
-1%
operating profit
-249k
0%
gross margin
61.7%
+1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
86m
0%
total assets
118.7m
-0.02%
cash
2.6m
+4.59%
net assets
Total assets minus all liabilities
c.i. property & investments limited company details
company number
01606054
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1981
age
44
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KPMG LLP
address
8 king street, st. james's, london, SW1Y 6QT
Bank
-
Legal Advisor
-
c.i. property & investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to c.i. property & investments limited. Currently there are 0 open charges and 3 have been satisfied in the past.
c.i. property & investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C.I. PROPERTY & INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
c.i. property & investments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
