Pomanda estimates the enterprise value of MULTIPLE MARKETING LIMITED at £18.2m based on a Turnover of £32.7m and 0.56x industry multiple (adjusted for size and gross margin).
multiple marketing limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of MULTIPLE MARKETING LIMITED at £1.6m based on an EBITDA of £389.2k and a 4.16x industry multiple (adjusted for size and gross margin).
multiple marketing limitedEstimated Valuation
£46.4m
Pomanda estimates the enterprise value of MULTIPLE MARKETING LIMITED at £46.4m based on Net Assets of £23.8m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multiple Marketing LimitedOverview
Multiple Marketing Limited is a live company located in london, SE5 9JJ with a Companies House number of 01607515. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in January 1982, it's largest shareholder is
william howard porter
with a 100% stake. Multiple Marketing Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£32.7m with
declining
growth in recent years.
Pomanda's financial health check has awarded Multiple Marketing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
7 Weak
Size
annual sales of £32.7m, make it larger than the average company (£23.3m)
£32.7m - Multiple Marketing Limited
£23.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.6%)
-17% - Multiple Marketing Limited
7.6% - Industry AVG
Production
with a gross margin of 7.5%, this company has a higher cost of product (25.3%)
7.5% - Multiple Marketing Limited
25.3% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (3.6%)
1.2% - Multiple Marketing Limited
3.6% - Industry AVG
Employees
with 13 employees, this is below the industry average (108)
13 - Multiple Marketing Limited
108 - Industry AVG
Pay Structure
on an average salary of £76.1k, the company has a higher pay structure (£39.2k)
£76.1k - Multiple Marketing Limited
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £2.5m, this is more efficient (£235.4k)
£2.5m - Multiple Marketing Limited
£235.4k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (47 days)
82 days - Multiple Marketing Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (44 days)
50 days - Multiple Marketing Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 29 days, this is less than average (50 days)
29 days - Multiple Marketing Limited
50 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - Multiple Marketing Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.3%, this is a similar level of debt than the average (56%)
51.3% - Multiple Marketing Limited
56% - Industry AVG
MULTIPLE MARKETING LIMITED financials
EXPORT
Multiple Marketing Limited's latest turnover from December 2023 is £32.7 million and the company has net assets of £23.8 million. According to their latest financial statements, Multiple Marketing Limited has 13 employees and maintains cash reserves of £277.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
32,730,854
23,675,198
22,890,903
57,210,727
67,555,122
61,696,806
59,380,100
55,607,412
47,236,353
42,612,737
39,826,333
36,712,007
34,859,378
33,241,088
30,072,299
Other Income Or Grants
Cost Of Sales
30,285,736
20,319,211
20,303,853
49,385,540
60,088,514
52,890,594
50,623,082
47,885,738
39,608,936
35,358,888
33,633,238
30,942,549
29,996,153
28,931,760
26,331,452
Gross Profit
2,445,118
3,355,987
2,587,050
7,825,187
7,466,608
8,806,212
8,757,018
7,721,674
7,627,417
7,253,849
6,193,095
5,769,458
4,863,225
4,309,328
3,740,847
Admin Expenses
2,055,902
3,055,460
2,271,138
856,442
5,533,812
7,090,987
7,230,449
6,160,585
6,332,201
6,076,597
5,091,505
4,819,172
3,966,359
3,440,399
2,982,255
Operating Profit
389,216
300,527
315,912
6,968,745
1,932,796
1,715,225
1,526,569
1,561,089
1,295,216
1,177,252
1,101,590
950,286
896,866
868,929
758,592
Interest Payable
11
143
1,313
2
21
592
816
1,732
113
9
Interest Receivable
5,695
2,527
9,668
26,772
24,316
39,767
174,345
104,037
53,957
38,196
3,176
39,697
55,408
56,829
126,885
Pre-Tax Profit
394,900
303,054
325,437
6,994,204
1,957,110
1,754,992
1,700,893
1,664,534
1,363,276
1,217,180
1,104,653
989,974
947,227
925,758
885,477
Tax
160,345
485,625
-61,778
475,720
-371,770
-294,748
-326,853
-359,174
-273,790
-262,618
-258,133
-241,050
-252,704
-257,893
-247,409
Profit After Tax
555,245
788,679
263,659
7,469,924
1,585,340
1,460,244
1,374,040
1,305,360
1,089,486
954,562
846,520
748,924
694,523
667,865
638,068
Dividends Paid
Retained Profit
555,245
788,679
263,659
7,469,924
1,585,340
1,460,244
1,374,040
1,305,360
1,089,486
954,562
846,520
748,924
694,523
667,865
638,068
Employee Costs
989,278
995,927
1,018,842
1,469,134
1,214,763
1,302,133
1,162,113
1,115,703
1,108,548
915,450
805,461
636,772
564,415
501,500
456,179
Number Of Employees
13
13
14
21
23
22
21
21
20
15
13
14
13
10
11
EBITDA*
389,216
300,527
315,912
6,968,745
1,932,796
1,715,225
1,526,569
1,561,089
1,299,212
1,181,246
1,105,585
957,154
899,741
874,679
758,592
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
3,996
7,990
11,985
2,875
5,750
Intangible Assets
Investments & Other
11,613,500
3,613,500
3,613,500
3,613,500
3,613,500
3,613,500
3,613,500
3,613,500
Debtors (Due After 1 year)
40,942
40,942
40,942
40,942
40,942
40,942
40,942
Total Fixed Assets
11,613,500
3,613,500
3,613,500
3,613,500
3,613,500
3,613,500
3,613,500
3,613,500
40,942
44,938
48,932
52,927
43,817
46,692
40,942
Stock & work in progress
2,457,608
2,361,764
2,049,140
2,537,815
3,618,306
2,546,508
559,061
152,362
363,785
3,116,644
2,674,908
2,323,265
2,356,610
2,233,517
1,884,456
Trade Debtors
7,421,554
3,904,355
1,965,629
6,663,147
23,934,843
18,394,507
16,423,260
14,902,072
10,553,777
9,765,971
6,827,632
5,864,884
5,719,523
5,424,845
4,660,733
Group Debtors
21,191,119
14,050,048
11,725,085
20,900,925
12,093,011
11,505,571
3,515,716
Misc Debtors
5,701,809
13,557,958
10,942,080
8,163,174
5,199,350
4,443,407
8,989,799
6,442,847
9,389,210
10,558,441
18,423,406
11,593,604
8,395,801
8,403,038
5,859,638
Cash
277,322
136,464
1,208,265
1,182
32,961
158,725
76,720
5,167,709
5,381,532
5,293,126
6,812,978
4,766,727
1,159,315
825,654
3,018,522
misc current assets
297,718
297,718
297,718
297,718
274,343
258,453
1,405,462
1,248,134
1,174,919
160,000
160,000
160,000
160,000
100,000
100,000
total current assets
37,347,130
34,308,307
28,187,917
38,563,961
45,152,814
37,307,171
30,970,018
27,913,124
26,863,223
28,894,182
34,898,924
24,708,480
17,791,249
16,987,054
15,523,349
total assets
48,960,630
37,921,807
31,801,417
42,177,461
48,766,314
40,920,671
34,583,518
31,526,624
26,904,165
28,939,120
34,947,856
24,761,407
17,835,066
17,033,746
15,564,291
Bank overdraft
98,771
30,300
80,612
18,101
Bank loan
Trade Creditors
4,212,470
1,600,933
1,294,199
2,471,941
2,835,916
3,760,401
1,683,988
1,342,200
1,215,731
569,560
3,118,186
3,435,362
2,517,554
2,345,470
2,365,733
Group/Directors Accounts
16,222,025
4,868,162
2,340,219
1,465,000
1,075,000
other short term finances
hp & lease commitments
other current liabilities
4,565,558
8,115,851
7,989,336
15,111,078
29,685,540
22,893,771
21,129,674
19,737,888
16,623,680
20,412,393
24,827,065
15,169,960
9,910,351
9,975,638
9,153,785
total current liabilities
25,098,824
14,615,246
9,283,535
19,923,238
33,986,456
27,729,172
22,813,662
21,160,700
17,857,512
20,981,953
27,945,251
18,605,322
12,427,905
12,321,108
11,519,518
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
12,662
12,662
12,662
12,662
8,221
5,202
43,803
13,911
total long term liabilities
12,662
12,662
12,662
12,662
8,221
5,202
43,803
13,911
total liabilities
25,111,486
14,627,908
9,296,197
19,935,900
33,994,677
27,734,374
22,857,465
21,174,611
17,857,512
20,981,953
27,945,251
18,605,322
12,427,905
12,321,108
11,519,518
net assets
23,849,144
23,293,899
22,505,220
22,241,561
14,771,637
13,186,297
11,726,053
10,352,013
9,046,653
7,957,167
7,002,605
6,156,085
5,407,161
4,712,638
4,044,773
total shareholders funds
23,849,144
23,293,899
22,505,220
22,241,561
14,771,637
13,186,297
11,726,053
10,352,013
9,046,653
7,957,167
7,002,605
6,156,085
5,407,161
4,712,638
4,044,773
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
389,216
300,527
315,912
6,968,745
1,932,796
1,715,225
1,526,569
1,561,089
1,295,216
1,177,252
1,101,590
950,286
896,866
868,929
758,592
Depreciation
3,996
3,994
3,995
6,868
2,875
5,750
Amortisation
Tax
160,345
485,625
-61,778
475,720
-371,770
-294,748
-326,853
-359,174
-273,790
-262,618
-258,133
-241,050
-252,704
-257,893
-247,409
Stock
95,844
312,624
-488,675
-1,080,491
1,071,798
1,987,447
406,699
-211,423
-2,752,859
441,736
351,643
-33,345
123,093
349,061
1,884,456
Debtors
2,802,121
6,879,567
-11,094,452
-5,499,958
6,883,719
5,414,710
7,583,856
1,360,990
-381,425
-4,926,626
7,792,550
3,343,164
287,441
3,307,512
10,561,313
Creditors
2,611,537
306,734
-1,177,742
-363,975
-924,485
2,076,413
341,788
126,469
646,171
-2,548,626
-317,176
917,808
172,084
-20,263
2,365,733
Accruals and Deferred Income
-3,550,293
126,515
-7,121,742
-14,574,462
6,791,769
1,764,097
1,391,786
3,114,208
-3,788,713
-4,414,672
9,657,105
5,259,609
-65,287
821,853
9,153,785
Deferred Taxes & Provisions
4,441
3,019
-38,601
29,892
13,911
Cash flow from operations
-3,287,160
-5,972,790
3,537,777
-909,082
-524,188
-2,179,771
-5,027,373
3,306,936
1,017,164
-1,559,780
2,043,188
3,583,702
343,300
-2,238,197
-415,068
Investing Activities
capital expenditure
1,174,388
-1,014,919
-160,000
-15,978
-60,000
-11,500
Change in Investments
8,000,000
3,613,500
cash flow from investments
-8,000,000
1,174,388
-3,613,500
-1,014,919
-160,000
-15,978
-60,000
-11,500
Financing Activities
Bank loans
Group/Directors Accounts
11,353,863
4,868,162
-2,340,219
875,219
390,000
1,075,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
3,406,705
interest
5,684
2,527
9,525
25,459
24,314
39,767
174,324
103,445
53,141
36,464
3,063
39,688
55,408
56,829
126,885
cash flow from financing
11,359,547
4,870,689
-2,330,694
900,678
414,314
1,114,767
174,324
103,445
53,141
36,464
3,063
39,688
55,408
56,829
3,533,590
cash and cash equivalents
cash
140,858
-1,071,801
1,207,083
-31,779
-125,764
82,005
-5,090,989
-213,823
88,406
-1,519,852
2,046,251
3,607,412
333,661
-2,192,868
3,018,522
overdraft
68,471
30,300
-80,612
62,511
18,101
change in cash
72,387
-1,102,101
1,207,083
-31,779
-125,764
82,005
-5,010,377
-276,334
70,305
-1,519,852
2,046,251
3,607,412
333,661
-2,192,868
3,018,522
multiple marketing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for multiple marketing limited. Get real-time insights into multiple marketing limited's credit score, group structure and payment trends.
Perform a competitor analysis for multiple marketing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in SE5 area or any other competitors across 12 key performance metrics.
multiple marketing limited Ownership
MULTIPLE MARKETING LIMITED group structure
Multiple Marketing Limited has 2 subsidiary companies.
The sole shareholder of Multiple Marketing Limited is William Howard Porter.
william howard porter
100%
multiple marketing limited directors
Multiple Marketing Limited currently has 2 directors.
The longest serving directors include
Mr William Porter (Jan 1994) and
Mr Peter Felix (Dec 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to multiple marketing limited. Currently there are 1 open charges and 1 have been satisfied in the past.
multiple marketing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MULTIPLE MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.
multiple marketing limitedCompanies House Filings - See Documents
