woodside court limited

Live MatureMicro

woodside court limited Company Information

Share WOODSIDE COURT LIMITED

Company Number

01608135

Directors

Garry Hunt

Gary Stockford

View All

Shareholders

cardiff power limited

christopher garnet bolton

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

29 woodside court, cardiff, south glamorgan, CF14 0RY

Website

-

woodside court limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODSIDE COURT LIMITED at £0 based on a Turnover of £58.5k and 0x industry multiple (adjusted for size and gross margin).

woodside court limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODSIDE COURT LIMITED at £0 based on an EBITDA of £155.7k and a 0x industry multiple (adjusted for size and gross margin).

woodside court limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOODSIDE COURT LIMITED at £0 based on Net Assets of £257.2k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodside Court Limited Overview

Woodside Court Limited is a live company located in south glamorgan, CF14 0RY with a Companies House number of 01608135. It operates in the residents property management sector, SIC Code 98000. Founded in January 1982, it's largest shareholder is cardiff power limited with a 4.9% stake. Woodside Court Limited is a mature, micro sized company, Pomanda has estimated its turnover at £58.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodside Court Limited Health Check

Pomanda's financial health check has awarded Woodside Court Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £58.5k, make it smaller than the average company (£126.8k)

£58.5k - Woodside Court Limited

£126.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Woodside Court Limited

- - Industry AVG

production

Production

with a gross margin of 83.7%, this company has a comparable cost of product (83.7%)

83.7% - Woodside Court Limited

83.7% - Industry AVG

profitability

Profitability

an operating margin of 265.8% make it more profitable than the average company (4.6%)

265.8% - Woodside Court Limited

4.6% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (6)

10 - Woodside Court Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Woodside Court Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.9k, this is less efficient (£62.2k)

£5.9k - Woodside Court Limited

£62.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Woodside Court Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Woodside Court Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodside Court Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1195 weeks, this is more cash available to meet short term requirements (106 weeks)

1195 weeks - Woodside Court Limited

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (47.2%)

1.4% - Woodside Court Limited

47.2% - Industry AVG

WOODSIDE COURT LIMITED financials

EXPORTms excel logo

Woodside Court Limited's latest turnover from January 2024 is estimated at £58.5 thousand and the company has net assets of £257.2 thousand. According to their latest financial statements, Woodside Court Limited has 10 employees and maintains cash reserves of £80 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover58,53364,76513,77512,77413,3938,77614,11740,552
Other Income Or Grants
Cost Of Sales9,52314,89610,1319,76511,1676,11710,57029,664
Gross Profit49,01049,8693,6443,0092,2262,6593,54710,888
Admin Expenses-106,58842,66830,4184,0884,398-7,0876,44320,58110,845-6,59137,935-10,920-11,984871-1,123
Operating Profit155,5987,201-30,418-4,088-4,3987,087-6,443-20,581-10,84510,235-34,92613,14614,6432,67612,011
Interest Payable
Interest Receivable3,1361,45014974549540364219515516578629564519470
Pre-Tax Profit158,7338,651-30,269-4,014-3,8497,627-6,079-20,362-10,33010,751-34,34813,77515,2073,19412,481
Tax-39,683-1,644-1,449-2,258-3,306-3,954-894-347
Profit After Tax119,0507,007-30,269-4,014-3,8496,178-6,079-20,362-10,3308,493-34,34810,46911,2532,30012,134
Dividends Paid
Retained Profit119,0507,007-30,269-4,014-3,8496,178-6,079-20,362-10,3308,493-34,34810,46911,2532,30012,134
Employee Costs251,499302,09811,74712,11411,05110,39710,20619,501
Number Of Employees1010111111
EBITDA*155,7497,378-30,209-3,843-4,1107,427-6,361-18,499-8,34812,544-32,65315,39716,9044,94714,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets8541,0051,1821,3911,63696,92495,46493,64691,29492,98492,61894,89197,14299,403101,674
Intangible Assets
Investments & Other180,00095,00095,00095,00095,000
Debtors (Due After 1 year)
Total Fixed Assets180,85496,00596,18296,39196,63696,92495,46493,64691,29492,98492,61894,89197,14299,403101,674
Stock & work in progress
Trade Debtors700700
Group Debtors
Misc Debtors6,204700700700700700700
Cash79,95039,50443,35175,71771,73574,72069,25876,38099,090107,10699,228132,039119,400106,184101,318
misc current assets
total current assets79,95045,70843,35176,41772,43575,42069,95877,08099,790107,80699,928132,039119,400106,184101,318
total assets260,804141,713139,533172,808169,071172,344165,422170,726191,084200,790192,546226,930216,542205,587202,992
Bank overdraft
Bank loan
Trade Creditors 119571,2061,2421,3231,621
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,4761,5976,4253,4313,6803,1042,3608959211,326
total current liabilities3,4771,5986,4253,4313,6803,1042,3608959219571,2061,2421,3231,6211,326
loans
hp & lease commitments
Accruals and Deferred Income162
other liabilities2,0002,0008,000690660
provisions
total long term liabilities1622,0002,0008,000690660
total liabilities3,6393,5988,42511,4313,6803,1042,3601,5851,5819571,2061,2421,3231,6211,326
net assets257,165138,115131,108161,377165,391169,240163,062169,141189,503199,833191,340225,688215,219203,966201,666
total shareholders funds257,165138,115131,108161,377165,391169,240163,062169,141189,503199,833191,340225,688215,219203,966201,666
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit155,5987,201-30,418-4,088-4,3987,087-6,443-20,581-10,84510,235-34,92613,14614,6432,67612,011
Depreciation151177209245288340822,0822,4972,3092,2732,2512,2612,2712,284
Amortisation
Tax-39,683-1,644-1,449-2,258-3,306-3,954-894-347
Stock
Debtors-6,2046,204-700700
Creditors1-957-249-36-81-2981,621
Accruals and Deferred Income2,041-4,8282,994-2495767441,465-26921-1,3261,326
Deferred Taxes & Provisions
Cash flow from operations124,311-5,297-26,515-4,092-3,5346,722-4,896-18,525-8,38410,037-33,38912,01012,6524,34815,274
Investing Activities
capital expenditure95,000-1,800-1,900-4,434-807-2,675-103,958
Change in Investments85,00095,000
cash flow from investments-85,000-1,800-1,900-4,434-807-2,675-103,958
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,000-6,0008,000-69030660
share issue189,532
interest3,1361,45014974549540364219515516578629564519470
cash flow from financing1,1361,450-5,8518,074549540-3262491,175516578629564519190,002
cash and cash equivalents
cash40,446-3,847-32,3663,982-2,9855,462-7,122-22,710-8,0167,878-32,81112,63913,2164,866101,318
overdraft
change in cash40,446-3,847-32,3663,982-2,9855,462-7,122-22,710-8,0167,878-32,81112,63913,2164,866101,318

woodside court limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodside court limited. Get real-time insights into woodside court limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodside Court Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodside court limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.

woodside court limited Ownership

WOODSIDE COURT LIMITED group structure

Woodside Court Limited has no subsidiary companies.

Ultimate parent company

WOODSIDE COURT LIMITED

01608135

WOODSIDE COURT LIMITED Shareholders

cardiff power limited 4.88%
christopher garnet bolton 4.88%
patricia ann konsbruck 4.88%
gary paul stockford 2.44%
sally franks & philip franks & gareth franks & sian richards 2.44%
gillian wynne harris 2.44%
craig john parkin & neil david clark 2.44%
duncan evans 2.44%
luke john pedlar 2.44%
barbara ann harris 2.44%

woodside court limited directors

Woodside Court Limited currently has 7 directors. The longest serving directors include Mr Garry Hunt (Sep 2004) and Mr Gary Stockford (Jun 2019).

officercountryagestartendrole
Mr Garry Hunt67 years Sep 2004- Director
Mr Gary StockfordWales68 years Jun 2019- Director
Ms Patricia Konsbruck77 years Oct 2021- Director
Dr Jennifer Lisk67 years Nov 2021- Director
Mr Craig Parkin50 years Feb 2022- Director
Mr Jeremy Konsbruck38 years Oct 2022- Director
Mr Neil Clark57 years Feb 2023- Director

P&L

January 2024

turnover

58.5k

-10%

operating profit

155.6k

0%

gross margin

83.8%

+8.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

257.2k

+0.86%

total assets

260.8k

+0.84%

cash

80k

+1.02%

net assets

Total assets minus all liabilities

woodside court limited company details

company number

01608135

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

January 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

JOHNS JONES & LO LIMITED

auditor

-

address

29 woodside court, cardiff, south glamorgan, CF14 0RY

Bank

-

Legal Advisor

-

woodside court limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to woodside court limited. Currently there are 1 open charges and 0 have been satisfied in the past.

woodside court limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODSIDE COURT LIMITED. This can take several minutes, an email will notify you when this has completed.

woodside court limited Companies House Filings - See Documents

datedescriptionview/download