datapath limited

Live MatureMidDeclining

datapath limited Company Information

Share DATAPATH LIMITED

Company Number

01609392

Directors

Tony Jones

Nigel Fasey

View All

Shareholders

datapath group ltd

Group Structure

View All

Industry

Manufacture of computers and peripheral equipment

 +2

Registered Address

bemrose house bemrose park, wayzgoose drive, derby, DE21 6XQ

datapath limited Estimated Valuation

£33.5m

Pomanda estimates the enterprise value of DATAPATH LIMITED at £33.5m based on a Turnover of £18.2m and 1.84x industry multiple (adjusted for size and gross margin).

datapath limited Estimated Valuation

£19.5m

Pomanda estimates the enterprise value of DATAPATH LIMITED at £19.5m based on an EBITDA of £2m and a 9.62x industry multiple (adjusted for size and gross margin).

datapath limited Estimated Valuation

£71.5m

Pomanda estimates the enterprise value of DATAPATH LIMITED at £71.5m based on Net Assets of £36.2m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Datapath Limited Overview

Datapath Limited is a live company located in derby, DE21 6XQ with a Companies House number of 01609392. It operates in the manufacture of loaded electronic boards sector, SIC Code 26120. Founded in January 1982, it's largest shareholder is datapath group ltd with a 100% stake. Datapath Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Datapath Limited Health Check

Pomanda's financial health check has awarded Datapath Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £26.9m, make it larger than the average company (£12.6m)

£26.9m - Datapath Limited

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.1%)

-1% - Datapath Limited

3.1% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a lower cost of product (35.1%)

56.2% - Datapath Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (5%)

11.7% - Datapath Limited

5% - Industry AVG

employees

Employees

with 124 employees, this is above the industry average (63)

124 - Datapath Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.2k, the company has an equivalent pay structure (£51.4k)

£56.2k - Datapath Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.9k, this is more efficient (£164.4k)

£216.9k - Datapath Limited

£164.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (58 days)

43 days - Datapath Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is quicker than average (53 days)

43 days - Datapath Limited

53 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 261 days, this is more than average (119 days)

261 days - Datapath Limited

119 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (22 weeks)

59 weeks - Datapath Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (45.2%)

9.1% - Datapath Limited

45.2% - Industry AVG

DATAPATH LIMITED financials

EXPORTms excel logo

Datapath Limited's latest turnover from December 2023 is £18.2 million and the company has net assets of £36.2 million. According to their latest financial statements, Datapath Limited has 121 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover18,206,73126,891,84923,689,76020,436,55627,644,45526,409,86426,892,69724,551,64220,680,33919,613,46019,475,00514,480,34612,710,71110,285,5947,580,237
Other Income Or Grants
Cost Of Sales7,730,88611,779,95710,344,0568,481,35612,026,24711,867,11012,363,88310,337,9868,629,4957,706,7247,504,8245,858,7765,412,8184,329,9183,575,432
Gross Profit10,475,84515,111,89213,345,70411,955,20015,618,20814,542,75414,528,81414,213,65612,050,84411,906,73611,970,1818,621,5707,297,8935,955,6764,004,805
Admin Expenses8,730,82911,957,4118,823,1448,621,9947,932,4769,849,3308,635,9977,090,3706,167,4195,457,5504,668,8463,441,5632,848,5712,396,6612,133,776
Operating Profit1,745,0163,154,4814,522,5603,333,2067,685,7324,693,4245,892,8177,123,2865,883,4256,449,1867,301,3355,180,0074,449,3223,559,0151,871,029
Interest Payable4498,3486,8037,437
Interest Receivable5,80443,2262522,87556,56015,7192,5249,0657,3706,7022,0417392712377,437
Pre-Tax Profit1,750,8203,197,7074,522,8123,336,0817,742,2924,709,1435,895,3417,132,3515,890,7956,455,8887,302,9275,172,3984,442,7903,559,2521,863,842
Tax995,911-214,717-217,648208,330-675,000-269,614-428,902-671,812-509,890-858,197-1,205,657-510,070-883,026-755,087-244,854
Profit After Tax2,746,7312,982,9904,305,1643,544,4117,067,2924,439,5295,466,4396,460,5395,380,9055,597,6916,097,2704,662,3283,559,7642,804,1651,618,988
Dividends Paid5,000,00011,200,000500,00013,000,0003,250,000350,000200,000450,000
Retained Profit-2,253,2692,982,9904,305,1643,544,411-4,132,7084,439,5295,466,4395,960,539-7,619,0955,597,6912,847,2704,312,3283,559,7642,604,1651,168,988
Employee Costs6,541,2996,973,4696,292,1955,843,5865,576,5496,222,8215,684,6325,165,6514,225,2123,696,9763,033,1742,561,6822,259,0271,816,7841,688,517
Number Of Employees1211241241231151061018784756050433738
EBITDA*2,024,8814,100,7475,125,4323,469,7387,829,4624,829,9506,038,3777,277,2986,040,1926,562,8457,365,2135,212,5264,477,1003,582,3501,899,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets292,694328,447360,210231,369248,428176,922239,597257,095336,419349,150224,90972,01369,55651,31647,901
Intangible Assets1,312,8417,210,9356,055,0624,874,7283,385,4591,815,1182,229,2221,848,750
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,605,5357,539,3826,415,2725,106,0973,633,8871,992,0402,468,8192,105,845336,419349,150224,90972,01369,55651,31647,901
Stock & work in progress11,285,5258,428,1804,845,3204,932,6584,273,5864,770,5964,247,1444,166,0003,153,3523,614,1092,456,8092,128,5181,631,2391,479,0971,350,468
Trade Debtors2,861,1493,210,6312,090,5271,494,4502,507,2052,422,1272,693,0592,102,1542,198,1481,900,4891,910,6551,512,3921,323,809939,251783,135
Group Debtors20,394,47324,936,67619,282,00918,901,56019,325,90118,746,89418,162,24617,783,65712,188,24415,940,75415,568,77816,272,71212,489,50810,398,2087,563,217
Misc Debtors828,2581,129,619766,145914,215454,186478,563671,026401,223324,232491,213317,425233,283197,910284,285194,736
Cash1,879,8643,403,0399,358,1626,466,6354,507,5219,825,1895,524,8263,606,8473,870,7737,699,4363,957,907884,198699,839139,967
misc current assets
total current assets37,249,26941,108,14536,342,16332,709,51831,068,39936,243,36931,298,30128,059,88121,734,74929,646,00124,211,57421,031,10316,342,30513,240,8089,891,556
total assets38,854,80448,647,52742,757,43537,815,61534,702,28638,235,40933,767,12030,165,72622,071,16829,995,15124,436,48321,103,11616,411,86113,292,1249,939,457
Bank overdraft670,279239,982305,482
Bank loan
Trade Creditors 1,228,4991,400,906813,765738,8531,049,652974,708484,6611,540,178845,8351,072,2021,016,779349,698334,351696,666291,287
Group/Directors Accounts11,064
other short term finances
hp & lease commitments6712,9092,6862,6862,686
other current liabilities1,329,2081,559,6301,317,369908,0601,351,1461,050,0211,329,7901,734,509844,159911,3361,066,131590,266896,965734,695326,072
total current liabilities2,568,7712,960,5362,131,1341,646,9132,400,7982,024,7291,815,1223,277,5961,692,6801,986,2242,085,5961,610,2431,231,3161,671,343922,841
loans
hp & lease commitments4483,3576,04310,744
Accruals and Deferred Income
other liabilities170,771567,733
provisions60,1041,453,836724,188571,753248,95025,43435,51040,67156,39265,050
total long term liabilities60,1041,453,836724,188571,753248,95025,434206,281608,85259,74971,09310,744
total liabilities2,628,8754,414,3722,855,3222,218,6662,649,7482,050,1632,021,4033,886,4481,752,4292,057,3172,096,3401,610,2431,231,3161,671,343922,841
net assets36,225,92944,233,15539,902,11335,596,94932,052,53836,185,24631,745,71726,279,27820,318,73927,937,83422,340,14319,492,87315,180,54511,620,7819,016,616
total shareholders funds36,225,92944,233,15539,902,11335,596,94932,052,53836,185,24631,745,71726,279,27820,318,73927,937,83422,340,14319,492,87315,180,54511,620,7819,016,616
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,745,0163,154,4814,522,5603,333,2067,685,7324,693,4245,892,8177,123,2865,883,4256,449,1867,301,3355,180,0074,449,3223,559,0151,871,029
Depreciation135,728177,803145,630126,832134,030126,826145,560154,012156,767113,65963,87832,51927,77823,33528,148
Amortisation144,137768,463457,2429,7009,7009,700
Tax995,911-214,717-217,648208,330-675,000-269,614-428,902-671,812-509,890-858,197-1,205,657-510,070-883,026-755,087-244,854
Stock6,440,2053,582,860-87,338659,072-497,010523,45281,1441,012,648-460,7571,157,300328,291497,279152,142128,6291,350,468
Debtors1,945,1997,138,245828,456-977,067639,708121,2531,239,2975,576,410-3,621,832535,598-221,5294,007,1602,389,4833,080,6568,541,088
Creditors414,734587,14174,912-310,79974,944490,047-1,055,517694,343-226,36755,423667,08115,347-362,315405,379291,287
Accruals and Deferred Income11,839242,261409,309-443,086301,125-279,769-404,719890,350-67,177-154,795475,865-306,699162,270408,623326,072
Deferred Taxes & Provisions-664,084729,648152,435322,803223,516-10,076-5,161-15,721-8,65865,050
Cash flow from operations-5,602,123-5,276,0254,803,3223,564,9817,611,3494,115,8332,823,6371,585,4009,310,6893,977,4287,195,740-93,335852,404431,980-7,619,874
Investing Activities
capital expenditure4,529,872-2,070,376-1,912,047-1,608,742-1,785,577340,253-508,534-1,923,438-144,036-237,900-216,774-34,976-46,018-26,750-76,049
Change in Investments
cash flow from investments4,529,872-2,070,376-1,912,047-1,608,742-1,785,577340,253-508,534-1,923,438-144,036-237,900-216,774-34,976-46,018-26,750-76,049
Financing Activities
Bank loans
Group/Directors Accounts11,064
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-671-2,686-2,686-2,686-4,70113,430
other long term liabilities-170,771-396,962567,733
share issue-1,422,9151,348,0527,847,628
interest5,80443,2262522,87556,56015,7192,5249,0657,3706,7021,592-7,609-6,532237
cash flow from financing-1,406,0471,391,2782522,87556,560-155,723-397,124574,1124,6842,00115,022-7,609-6,5322377,847,628
cash and cash equivalents
cash-7,478,298-5,955,1232,891,5271,959,114-5,317,6684,300,3631,917,979-263,926-3,828,6633,741,5293,073,709184,359559,872139,967
overdraft-670,279670,279-239,982-65,500305,482
change in cash-7,478,298-5,955,1232,891,5271,959,114-5,317,6684,300,3631,917,979-263,926-3,828,6633,741,5293,743,988-485,920799,854205,467-305,482

datapath limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for datapath limited. Get real-time insights into datapath limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Datapath Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for datapath limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in DE21 area or any other competitors across 12 key performance metrics.

datapath limited Ownership

DATAPATH LIMITED group structure

Datapath Limited has no subsidiary companies.

Ultimate parent company

1 parent

DATAPATH LIMITED

01609392

DATAPATH LIMITED Shareholders

datapath group ltd 100%

datapath limited directors

Datapath Limited currently has 5 directors. The longest serving directors include Mr Tony Jones (Oct 1991) and Mr Nigel Fasey (Feb 2008).

officercountryagestartendrole
Mr Tony JonesEngland73 years Oct 1991- Director
Mr Nigel Fasey56 years Feb 2008- Director
Mr John StoreyEngland61 years Nov 2008- Director
Mr Bjorn KrylanderEngland62 years Oct 2010- Director
Mr David Griffiths57 years Apr 2020- Director

P&L

December 2023

turnover

18.2m

-23%

operating profit

1.7m

-61%

gross margin

57.6%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

36.2m

-0.09%

total assets

38.9m

-0.09%

cash

1.9m

-0.8%

net assets

Total assets minus all liabilities

datapath limited company details

company number

01609392

Type

Private limited with Share Capital

industry

26120 - Manufacture of loaded electronic boards

26200 - Manufacture of computers and peripheral equipment

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

January 1982

age

43

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

bemrose house bemrose park, wayzgoose drive, derby, DE21 6XQ

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

datapath limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to datapath limited. Currently there are 0 open charges and 5 have been satisfied in the past.

datapath limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DATAPATH LIMITED. This can take several minutes, an email will notify you when this has completed.

datapath limited Companies House Filings - See Documents

datedescriptionview/download