Pomanda estimates the enterprise value of WEATHERBYS CONTINUATION LIMITED at £973.5k based on a Turnover of £183.8k and 5.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEATHERBYS CONTINUATION LIMITED at £0 based on an EBITDA of £-55 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WEATHERBYS CONTINUATION LIMITED at £21.3k based on Net Assets of £84.5k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weatherbys Continuation LimitedOverview
Weatherbys Continuation Limited is a live company located in wellingborough, NN8 4BX with a Companies House number of 01611262. It operates in the dormant company sector, SIC Code 99999. Founded in February 1982, it's largest shareholder is
jeremy francis & roger nicholas weatherby & jonathan roger weatherby & richard morse
with a 99% stake. Weatherbys Continuation Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£183.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Weatherbys Continuation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
3 Weak
Size
annual sales of £183.8k, make it smaller than the average company (£7.2m)
£183.8k - Weatherbys Continuation Limited
£7.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Weatherbys Continuation Limited
- - Industry AVG
Production
with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)
32.1% - Weatherbys Continuation Limited
32.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.3%)
0% - Weatherbys Continuation Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (57)
1 - Weatherbys Continuation Limited
57 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
£41.2k - Weatherbys Continuation Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £183.8k, this is equally as efficient (£183.8k)
£183.8k - Weatherbys Continuation Limited
£183.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Weatherbys Continuation Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Weatherbys Continuation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Weatherbys Continuation Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 18 weeks, this is more cash available to meet short term requirements (14 weeks)
18 weeks - Weatherbys Continuation Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (70.3%)
3.7% - Weatherbys Continuation Limited
70.3% - Industry AVG
WEATHERBYS CONTINUATION LIMITED financials
EXPORT
Weatherbys Continuation Limited's latest turnover from December 2023 is estimated at £183.8 thousand and the company has net assets of £84.5 thousand. According to their latest financial statements, Weatherbys Continuation Limited has 1 employee and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
183,767
20,500
17,500
17,500
20,000
10,000
12,900
11,018
9,450
6,500
19,000
Other Income Or Grants
Cost Of Sales
124,719
14,399
12,372
12,236
13,947
9,039
7,783
6,739
4,635
Gross Profit
59,048
6,101
5,128
5,264
6,053
10,000
3,861
3,235
2,711
1,865
Admin Expenses
59,104
-144
2
21,530
-17,649
-16,477
-16,341
-18,947
-12,465
-11,067
2
-10,059
-7,162
-26,389
Operating Profit
-56
144
-2
-21,530
23,750
21,605
21,605
25,000
10,000
16,326
14,302
-2
12,770
9,027
26,389
Interest Payable
Interest Receivable
31
19
1
10
Pre-Tax Profit
-25
163
-1
-21,520
19,300
17,500
17,500
20,000
10,000
12,898
11,013
-2
9,450
6,500
19,000
Tax
-31
Profit After Tax
-25
132
-1
-21,520
19,300
17,500
17,500
20,000
10,000
12,898
11,013
-2
9,450
6,500
19,000
Dividends Paid
20,500
17,500
17,500
20,000
10,000
12,900
11,018
9,500
6,500
19,000
Retained Profit
-25
132
-1
-21,520
-1,200
-2
-5
-2
-50
Employee Costs
41,237
Number Of Employees
1
2
2
2
2
2
2
2
2
2
2
2
EBITDA*
-56
144
-2
-21,530
23,750
21,605
21,605
25,000
10,000
16,326
14,302
-2
12,770
9,027
26,389
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
86,602
86,602
86,602
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
Debtors (Due After 1 year)
Total Fixed Assets
86,602
86,602
86,602
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
86,605
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
3
3
Cash
1,134
34
1,054
35
20,535
35
35
35
35
35
37
42
44
94
94
misc current assets
total current assets
1,134
37
1,057
35
20,535
35
35
35
35
35
37
42
44
94
94
total assets
87,736
86,639
87,659
86,640
107,140
86,640
86,640
86,640
86,640
86,640
86,642
86,647
86,649
86,699
86,699
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,210
2,088
3,240
2,220
1,200
total current liabilities
3,210
2,088
3,240
2,220
1,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,210
2,088
3,240
2,220
1,200
net assets
84,526
84,551
84,419
84,420
105,940
86,640
86,640
86,640
86,640
86,640
86,642
86,647
86,649
86,699
86,699
total shareholders funds
84,526
84,551
84,419
84,420
105,940
86,640
86,640
86,640
86,640
86,640
86,642
86,647
86,649
86,699
86,699
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-56
144
-2
-21,530
23,750
21,605
21,605
25,000
10,000
16,326
14,302
-2
12,770
9,027
26,389
Depreciation
Amortisation
Tax
-31
Stock
Debtors
-3
3
Creditors
Accruals and Deferred Income
1,122
-1,152
1,020
1,020
1,200
Deferred Taxes & Provisions
Cash flow from operations
1,069
-1,039
1,015
-20,510
24,950
21,605
21,605
25,000
10,000
16,326
14,302
-2
12,770
9,027
26,389
Investing Activities
capital expenditure
Change in Investments
-3
86,605
cash flow from investments
3
-86,605
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
20,500
86,699
interest
31
19
1
10
cash flow from financing
31
19
1
10
20,500
86,699
cash and cash equivalents
cash
1,100
-1,020
1,019
-20,500
20,500
-2
-5
-2
-50
94
overdraft
change in cash
1,100
-1,020
1,019
-20,500
20,500
-2
-5
-2
-50
94
weatherbys continuation limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weatherbys continuation limited. Get real-time insights into weatherbys continuation limited's credit score, group structure and payment trends.
Perform a competitor analysis for weatherbys continuation limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in NN8 area or any other competitors across 12 key performance metrics.
weatherbys continuation limited Ownership
WEATHERBYS CONTINUATION LIMITED group structure
Weatherbys Continuation Limited has no subsidiary companies.
Ultimate parent company
WEATHERBYS CONTINUATION LIMITED
01611262
WEATHERBYS CONTINUATION LIMITED Shareholders
The largest shareholders in Weatherbys Continuation Limited include Jeremy Francis & Roger Nicholas Weatherby & Jonathan Roger Weatherby & Richard Morse and Roger Nicholas Weatherby.
jeremy francis & roger nicholas weatherby & jonathan roger weatherby & richard morse
99%
roger nicholas weatherby
1%
weatherbys continuation limited directors
Weatherbys Continuation Limited currently has 2 directors.
The longest serving directors include
Sir Jonathan Weatherby (Jul 1991) and
Mr Roger Weatherby (Jan 1993).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to weatherbys continuation limited. Currently there are 2 open charges and 0 have been satisfied in the past.
weatherbys continuation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEATHERBYS CONTINUATION LIMITED. This can take several minutes, an email will notify you when this has completed.
weatherbys continuation limitedCompanies House Filings - See Documents
