Pomanda estimates the enterprise value of NOSKIN LIMITED at £0 based on a Turnover of £25.4k and 0x industry multiple (adjusted for size and gross margin).
noskin limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NOSKIN LIMITED at £0 based on an EBITDA of £-1.3k and a 0x industry multiple (adjusted for size and gross margin).
noskin limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NOSKIN LIMITED at £0 based on Net Assets of £12.2k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noskin LimitedOverview
Noskin Limited is a live company located in redhill, RH1 3DX with a Companies House number of 01620769. It operates in the residents property management sector, SIC Code 98000. Founded in March 1982, it's largest shareholder is
andrew knox
with a 16.7% stake. Noskin Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£25.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Noskin Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £25.4k, make it smaller than the average company (£139.6k)
£25.4k - Noskin Limited
£139.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.9%)
-25% - Noskin Limited
5.9% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (83.6%)
29.1% - Noskin Limited
83.6% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (5.2%)
-5.2% - Noskin Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Noskin Limited
6 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
£27.4k - Noskin Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£62.1k)
£25.4k - Noskin Limited
£62.1k - Industry AVG
Debtor Days
it gets paid by customers after 162 days, this is later than average (37 days)
162 days - Noskin Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (30 days)
9 days - Noskin Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Noskin Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Noskin Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (51.9%)
3.8% - Noskin Limited
51.9% - Industry AVG
NOSKIN LIMITED financials
EXPORT
Noskin Limited's latest turnover from March 2024 is estimated at £25.4 thousand and the company has net assets of £12.2 thousand. According to their latest financial statements, we estimate that Noskin Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
25,415
30,523
57,868
61,171
56,766
46,646
49,124
65,823
78,832
1,424
1,689
1,292
884
776
1,149
Other Income Or Grants
Cost Of Sales
18,011
19,969
40,264
46,235
43,762
39,936
41,883
60,412
74,684
1,327
1,578
1,237
808
714
1,069
Gross Profit
7,405
10,554
17,604
14,935
13,004
6,710
7,241
5,410
4,148
97
111
55
76
61
81
Admin Expenses
8,717
18,377
19,417
12,519
11,581
3,729
8,075
6,140
2,392
-785
-781
-2,973
-2,276
-599
-15,885
Operating Profit
-1,312
-7,823
-1,813
2,416
1,423
2,981
-834
-730
1,756
882
892
3,028
2,352
660
15,966
Interest Payable
Interest Receivable
45
88
84
76
66
60
30
Pre-Tax Profit
-1,312
-7,823
-1,813
2,416
1,423
2,981
-834
-730
1,801
970
977
3,104
2,418
721
15,996
Tax
-459
-270
-566
-360
-204
-225
-745
-629
-202
-4,479
Profit After Tax
-1,312
-7,823
-1,813
1,957
1,153
2,415
-834
-730
1,441
766
752
2,359
1,789
519
11,517
Dividends Paid
Retained Profit
-1,312
-7,823
-1,813
1,957
1,153
2,415
-834
-730
1,441
766
752
2,359
1,789
519
11,517
Employee Costs
27,355
29,883
26,311
25,088
20,270
17,868
19,289
15,392
12,162
11,104
10,872
10,558
9,996
10,009
11,377
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,312
-7,823
-1,813
2,416
1,423
2,981
-834
-730
1,756
882
892
3,028
2,352
660
15,966
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
11,314
13,142
21,404
23,217
21,260
20,107
17,692
18,526
19,256
Group Debtors
Misc Debtors
1,328
1,222
Cash
17,986
17,211
16,458
14,099
12,311
11,852
misc current assets
total current assets
12,642
14,364
21,404
23,217
21,260
20,107
17,692
18,526
19,256
17,986
17,211
16,458
14,099
12,311
11,852
total assets
12,642
14,364
21,404
23,217
21,260
20,107
17,692
18,526
19,256
17,986
17,211
16,458
14,099
12,311
11,852
Bank overdraft
Bank loan
Trade Creditors
486
896
113
113
113
113
113
113
113
224
215
214
214
215
275
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
486
896
113
113
113
113
113
113
113
224
215
214
214
215
275
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
486
896
113
113
113
113
113
113
113
224
215
214
214
215
275
net assets
12,156
13,468
21,291
23,104
21,147
19,994
17,579
18,413
19,143
17,762
16,996
16,244
13,885
12,096
11,577
total shareholders funds
12,156
13,468
21,291
23,104
21,147
19,994
17,579
18,413
19,143
17,762
16,996
16,244
13,885
12,096
11,577
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-1,312
-7,823
-1,813
2,416
1,423
2,981
-834
-730
1,756
882
892
3,028
2,352
660
15,966
Depreciation
Amortisation
Tax
-459
-270
-566
-360
-204
-225
-745
-629
-202
-4,479
Stock
Debtors
-1,722
-7,040
-1,813
1,957
1,153
2,415
-834
-730
19,256
Creditors
-410
783
-111
9
1
-1
-60
275
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-17,971
687
668
2,283
1,722
398
11,762
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-60
60
interest
45
88
84
76
66
60
30
cash flow from financing
-15
88
84
76
66
60
90
cash and cash equivalents
cash
-17,986
775
753
2,359
1,788
459
11,852
overdraft
change in cash
-17,986
775
753
2,359
1,788
459
11,852
noskin limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for noskin limited. Get real-time insights into noskin limited's credit score, group structure and payment trends.
Perform a competitor analysis for noskin limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.
noskin limited Ownership
NOSKIN LIMITED group structure
Noskin Limited has no subsidiary companies.
Ultimate parent company
NOSKIN LIMITED
01620769
NOSKIN LIMITED Shareholders
The largest shareholders in Noskin Limited include Andrew Knox and Vincenzo De Paulo.
andrew knox
16.67%
vincenzo de paulo
16.67%
jean ditchburn
16.67%
graham elliott stubbs
16.67%
e.j. risby
16.67%
carol johnson
16.67%
noskin limited directors
Noskin Limited currently has 6 directors.
The longest serving directors include
Jean Ditchburn (Sep 1991) and
Mr Andrew Knox (Sep 1991).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to noskin limited.
noskin limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOSKIN LIMITED. This can take several minutes, an email will notify you when this has completed.
noskin limitedCompanies House Filings - See Documents
