en place foods (uk) limited

Live MatureSmallHigh

en place foods (uk) limited Company Information

Share EN PLACE FOODS (UK) LIMITED

Company Number

01628827

Directors

Peter Hannan

Phillip Brown

View All

Shareholders

hannan meats limited

Group Structure

View All

Industry

Manufacture of condiments and seasonings

 

Registered Address

first floor templeback, 10 temple back, bristol, BS1 6FL

en place foods (uk) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of EN PLACE FOODS (UK) LIMITED at £1m based on a Turnover of £1.4m and 0.73x industry multiple (adjusted for size and gross margin).

en place foods (uk) limited Estimated Valuation

£294.3k

Pomanda estimates the enterprise value of EN PLACE FOODS (UK) LIMITED at £294.3k based on an EBITDA of £59.9k and a 4.92x industry multiple (adjusted for size and gross margin).

en place foods (uk) limited Estimated Valuation

£592.4k

Pomanda estimates the enterprise value of EN PLACE FOODS (UK) LIMITED at £592.4k based on Net Assets of £299.2k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

En Place Foods (uk) Limited Overview

En Place Foods (uk) Limited is a live company located in bristol, BS1 6FL with a Companies House number of 01628827. It operates in the manufacture of condiments and seasonings sector, SIC Code 10840. Founded in April 1982, it's largest shareholder is hannan meats limited with a 100% stake. En Place Foods (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

En Place Foods (uk) Limited Health Check

Pomanda's financial health check has awarded En Place Foods (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£35.2m)

£1.4m - En Place Foods (uk) Limited

£35.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (10.9%)

23% - En Place Foods (uk) Limited

10.9% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - En Place Foods (uk) Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it more profitable than the average company (1.8%)

2.6% - En Place Foods (uk) Limited

1.8% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (120)

11 - En Place Foods (uk) Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - En Place Foods (uk) Limited

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.8k, this is less efficient (£227.2k)

£126.8k - En Place Foods (uk) Limited

£227.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (50 days)

49 days - En Place Foods (uk) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is quicker than average (51 days)

41 days - En Place Foods (uk) Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 53 days, this is in line with average (65 days)

53 days - En Place Foods (uk) Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (8 weeks)

22 weeks - En Place Foods (uk) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (57%)

51.1% - En Place Foods (uk) Limited

57% - Industry AVG

EN PLACE FOODS (UK) LIMITED financials

EXPORTms excel logo

En Place Foods (Uk) Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £299.2 thousand. According to their latest financial statements, En Place Foods (Uk) Limited has 11 employees and maintains cash reserves of £117.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,394,6801,115,9671,183,257742,542628,762614,091571,767541,857261,707347,566721,605605,083494,460580,930
Other Income Or Grants
Cost Of Sales1,037,407824,965841,685499,431438,866445,045415,164377,611188,644253,297545,331454,118374,337433,963
Gross Profit357,273291,002341,572243,111189,896169,046156,603164,24673,06394,269176,274150,965120,123146,968
Admin Expenses320,998201,274219,163263,784175,216162,340138,883136,52675,105-65,445187,358181,473208,204208,886
Operating Profit36,27589,728122,409-20,67314,6806,70617,72027,720-2,042159,714-11,084-30,508-88,081-61,918
Interest Payable3,4513,9034,4633,9752,8102,5972,2091,257
Interest Receivable3,88778445165317235723605940399,537
Pre-Tax Profit36,71186,610117,990-24,63211,9234,12615,51426,499-1,970159,718-11,024-30,449-88,041-61,879
Tax-9,178-16,456-22,418-2,265-784-2,948-5,300-33,541
Profit After Tax27,53370,15495,572-24,6329,6583,34212,56621,199-1,970126,177-11,024-30,449-88,041-61,879
Dividends Paid
Retained Profit27,53370,15495,572-24,6329,6583,34212,56621,199-1,970126,177-11,024-30,449-88,041-61,879
Employee Costs421,641410,958353,565266,815216,560189,868159,408155,32861,13858,322111,573113,83385,620123,19521,185
Number Of Employees1110976655224434
EBITDA*59,870111,364139,119-4,55334,65823,87634,15343,17514,253175,5842,652-17,184-74,821-56,394

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets122,308115,65885,40765,09272,14185,28158,09267,38675,68784,37698,78784,00797,33181,141
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets122,308115,65885,40765,09272,14185,28158,09267,38675,68784,37698,78784,00797,33181,141
Stock & work in progress152,563150,263113,35788,16779,09473,14769,45962,43348,58142,38758,04143,20653,57139,984
Trade Debtors188,243129,739169,447102,00665,74953,48758,52860,78847,53940,76354,51940,31132,79552,0121,000
Group Debtors
Misc Debtors31,00320,14921,03312,96014,61715,58412,0233,58012,495
Cash117,58830,47614,35121,30110,4463,6889141628,22945886523,06635515,650
misc current assets
total current assets489,397330,627318,188224,434169,906145,906140,924126,817136,84483,608113,425106,58386,721107,6461,000
total assets611,705446,285403,595289,526242,047231,187199,016194,203212,531167,984212,212190,590184,052188,7871,000
Bank overdraft9,7399,67210,83648,74426,42929,95527,76440,211
Bank loan
Trade Creditors 117,93486,037109,39666,02453,84239,62834,94824,64715,89679,743248,511219,959181,408245,725
Group/Directors Accounts12,52312,52312,52312,52312,52312,52386,134
other short term finances
hp & lease commitments
other current liabilities141,49121,77217,3918,78811,0338,9346,20211,80925,868
total current liabilities269,164117,481150,146136,079103,82791,04081,43789,190127,89879,743248,511219,959181,408245,725
loans16,03925,90635,75147,5007,64119,226
hp & lease commitments
Accruals and Deferred Income
other liabilities17,75829,29916,1798192,4574,0941,5643,941
provisions9,5381,926
total long term liabilities43,33557,13151,93047,5007,64119,2268192,4574,0941,5643,941
total liabilities312,499174,612202,076183,579111,468110,26681,43789,190128,71782,200252,605219,959182,972249,666
net assets299,206271,673201,519105,947130,579120,921117,579105,01383,81485,784-40,393-29,3691,080-60,8791,000
total shareholders funds299,206271,673201,519105,947130,579120,921117,579105,01383,81485,784-40,393-29,3691,080-60,8791,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit36,27589,728122,409-20,67314,6806,70617,72027,720-2,042159,714-11,084-30,508-88,081-61,918
Depreciation23,59521,63616,71016,12019,97817,17016,43315,45516,29515,87013,73613,32413,2605,524
Amortisation
Tax-9,178-16,456-22,418-2,265-784-2,948-5,300-33,541
Stock2,30036,90625,1909,0735,9473,6887,02613,8526,194-15,65414,835-10,36513,58739,984
Debtors69,358-40,59275,51434,60011,295-1,4806,1834,33419,271-13,75614,2087,516-19,21751,0121,000
Creditors31,897-23,35943,37212,18214,2144,68010,3018,751-63,847-168,76828,55238,551-64,317245,725
Accruals and Deferred Income119,7194,3818,603-2,2452,0992,732-5,607-14,05925,868
Deferred Taxes & Provisions7,6121,926
Cash flow from operations138,26281,54267,972-38,28931,46428,29622,69014,381-49,1912,6852,16124,216-133,50898,335-1,000
Investing Activities
capital expenditure-30,245-51,887-37,025-9,071-6,838-44,359-7,139-7,154-7,606-1,459-28,516-29,450-86,665
Change in Investments
cash flow from investments-30,245-51,887-37,025-9,071-6,838-44,359-7,139-7,154-7,606-1,459-28,516-29,450-86,665
Financing Activities
Bank loans
Group/Directors Accounts-12,523-73,61186,134
Other Short Term Loans
Long term loans-9,867-9,845-11,74939,859-11,58519,226
Hire Purchase and Lease Commitments
other long term liabilities-11,54113,12016,179-819-1,638-1,6374,094-1,564-2,3773,941
share issue150,0001,000
interest436-3,119-4,418-3,959-2,757-2,580-2,207-1,222723605940399,537
cash flow from financing-20,972-12,3671235,900-14,34216,646-2,207-75,65284,568-1,6344,154-1,505147,6633,98010,537
cash and cash equivalents
cash87,11216,125-6,95010,8556,7582,774898-28,21327,771-407-22,20122,711-15,29515,650
overdraft67-1,164-37,90822,315-3,5262,191-12,44740,211
change in cash87,04517,28930,958-11,46010,28458313,345-68,42427,771-407-22,20122,711-15,29515,650

en place foods (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for en place foods (uk) limited. Get real-time insights into en place foods (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

En Place Foods (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for en place foods (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

en place foods (uk) limited Ownership

EN PLACE FOODS (UK) LIMITED group structure

En Place Foods (Uk) Limited has no subsidiary companies.

Ultimate parent company

RUF CARNI SPA

#0098488

2 parents

EN PLACE FOODS (UK) LIMITED

01628827

EN PLACE FOODS (UK) LIMITED Shareholders

hannan meats limited 100%

en place foods (uk) limited directors

En Place Foods (Uk) Limited currently has 3 directors. The longest serving directors include Mr Peter Hannan (Apr 2010) and Mr Phillip Brown (Apr 2010).

officercountryagestartendrole
Mr Peter Hannan64 years Apr 2010- Director
Mr Phillip BrownNorthern Ireland52 years Apr 2010- Director
Mr Paul ClarkeNorthern Ireland60 years Apr 2010- Director

P&L

December 2023

turnover

1.4m

+25%

operating profit

36.3k

0%

gross margin

25.7%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

299.2k

+0.1%

total assets

611.7k

+0.37%

cash

117.6k

+2.86%

net assets

Total assets minus all liabilities

en place foods (uk) limited company details

company number

01628827

Type

Private limited with Share Capital

industry

10840 - Manufacture of condiments and seasonings

incorporation date

April 1982

age

43

incorporated

UK

ultimate parent company

RUF CARNI SPA

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

manor frozen foods limited (April 2010)

accountant

HENRY MURRAY & CO LTD

auditor

-

address

first floor templeback, 10 temple back, bristol, BS1 6FL

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

en place foods (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to en place foods (uk) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

en place foods (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EN PLACE FOODS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

en place foods (uk) limited Companies House Filings - See Documents

datedescriptionview/download