institute of heraldic and genealogical studies(the)
institute of heraldic and genealogical studies(the) Company Information
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
+2Registered Address
80 - 82 northgate, 80 - 82 northgate, canterbury, kent, CT1 1BA
Website
http://ihgs.ac.ukinstitute of heraldic and genealogical studies(the) Estimated Valuation
Pomanda estimates the enterprise value of INSTITUTE OF HERALDIC AND GENEALOGICAL STUDIES(THE) at £154.4k based on a Turnover of £212.7k and 0.73x industry multiple (adjusted for size and gross margin).
institute of heraldic and genealogical studies(the) Estimated Valuation
Pomanda estimates the enterprise value of INSTITUTE OF HERALDIC AND GENEALOGICAL STUDIES(THE) at £59.9k based on an EBITDA of £14.1k and a 4.26x industry multiple (adjusted for size and gross margin).
institute of heraldic and genealogical studies(the) Estimated Valuation
Pomanda estimates the enterprise value of INSTITUTE OF HERALDIC AND GENEALOGICAL STUDIES(THE) at £2.2m based on Net Assets of £932.4k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Institute Of Heraldic And Genealogical Studies(the) Overview
Institute Of Heraldic And Genealogical Studies(the) is a live company located in canterbury, CT1 1BA with a Companies House number of 01629916. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 1982, it's largest shareholder is unknown. Institute Of Heraldic And Genealogical Studies(the) is a mature, micro sized company, Pomanda has estimated its turnover at £212.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Institute Of Heraldic And Genealogical Studies(the) Health Check
Pomanda's financial health check has awarded Institute Of Heraldic And Genealogical Studies(The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £212.7k, make it smaller than the average company (£3.9m)
£212.7k - Institute Of Heraldic And Genealogical Studies(the)
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.8%)
-4% - Institute Of Heraldic And Genealogical Studies(the)
8.8% - Industry AVG
Production
with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)
53.4% - Institute Of Heraldic And Genealogical Studies(the)
53.4% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (9.2%)
0.3% - Institute Of Heraldic And Genealogical Studies(the)
9.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (58)
4 - Institute Of Heraldic And Genealogical Studies(the)
58 - Industry AVG
Pay Structure
on an average salary of £22.5k, the company has a lower pay structure (£44.3k)
£22.5k - Institute Of Heraldic And Genealogical Studies(the)
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £53.2k, this is less efficient (£97.9k)
£53.2k - Institute Of Heraldic And Genealogical Studies(the)
£97.9k - Industry AVG
Debtor Days
it gets paid by customers after 177 days, this is later than average (30 days)
177 days - Institute Of Heraldic And Genealogical Studies(the)
30 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is close to average (30 days)
30 days - Institute Of Heraldic And Genealogical Studies(the)
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Institute Of Heraldic And Genealogical Studies(the)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 103 weeks, this is more cash available to meet short term requirements (62 weeks)
103 weeks - Institute Of Heraldic And Genealogical Studies(the)
62 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (31.4%)
1.7% - Institute Of Heraldic And Genealogical Studies(the)
31.4% - Industry AVG
INSTITUTE OF HERALDIC AND GENEALOGICAL STUDIES(THE) financials
Institute Of Heraldic And Genealogical Studies(The)'s latest turnover from June 2024 is £212.7 thousand and the company has net assets of £932.4 thousand. According to their latest financial statements, Institute Of Heraldic And Genealogical Studies(The) has 4 employees and maintains cash reserves of £32.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 212,723 | 250,004 | 207,328 | 243,136 | 210,678 | 191,113 | 204,930 | 180,457 | 185,468 | 234,315 | 221,473 | 278,612 | 344,534 | 352,562 | 171,637 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 215,953 | 282,298 | |||||||||||||
| Gross Profit | 5,520 | -3,686 | |||||||||||||
| Admin Expenses | 3,500 | 2,500 | |||||||||||||
| Operating Profit | 2,020 | -6,186 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 113 | 30 | |||||||||||||
| Pre-Tax Profit | 2,396 | 9,029 | -19,664 | 34,340 | 7,826 | 4,720 | 19,762 | -4,786 | -30,596 | -36,427 | 2,175 | -6,111 | -41,719 | -44,901 | -36,339 |
| Tax | |||||||||||||||
| Profit After Tax | 2,396 | 9,029 | -19,664 | 34,340 | 7,826 | 4,720 | 19,762 | -4,786 | -30,596 | -36,427 | 2,175 | -6,111 | -41,719 | -44,901 | -36,339 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 2,396 | 9,029 | -19,664 | 34,340 | 7,826 | 4,720 | 19,762 | -4,786 | -30,596 | -36,427 | 2,175 | -6,111 | -41,719 | -44,901 | -36,339 |
| Employee Costs | 89,842 | 99,316 | 96,077 | 87,260 | 90,438 | 78,627 | 84,864 | 77,042 | 96,258 | 109,790 | 115,222 | 57,758 | 231,135 | 132,569 | 80,006 |
| Number Of Employees | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 9 | 5 | 4 | 4 | |||
| EBITDA* | 2,498 | -5,601 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 463,362 | 476,691 | 647,677 | 660,588 | 851,396 | 690,884 | 706,032 | 721,180 | 736,621 | 750,464 | 562,680 | 561,987 | 562,572 | 563,683 | 564,844 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 175,977 | 175,977 | 175,660 | 175,660 | 175,660 | 175,660 | 175,660 | 175,660 | 175,660 | ||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 639,339 | 652,668 | 823,337 | 836,248 | 851,396 | 866,544 | 881,692 | 896,840 | 912,281 | 926,124 | 562,680 | 561,987 | 562,572 | 563,683 | 564,844 |
| Stock & work in progress | 28,458 | 27,952 | 28,503 | 29,601 | 22,917 | ||||||||||
| Trade Debtors | 103,608 | 71,444 | 215 | 2,185 | 2,565 | 515 | 380 | 1,355 | 830 | 4,685 | 15,952 | 4,100 | 10,678 | 1,660 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 5,499 | 2,929 | 6,192 | 7,519 | 2,342 | 9,538 | 2,255 | 3,672 | 2,322 | 234 | 902 | 871 | 2,952 | 11,701 | |
| Cash | 32,198 | 61,694 | 132,705 | 122,034 | 89,759 | 50,394 | 46,457 | 30,257 | 19,458 | 41,036 | 36,608 | 37,323 | 31,142 | 93,085 | 118,875 |
| misc current assets | 168,000 | 168,000 | 2,586 | ||||||||||||
| total current assets | 309,305 | 304,067 | 139,112 | 131,738 | 94,666 | 60,447 | 49,092 | 35,284 | 22,610 | 45,955 | 83,604 | 70,277 | 71,194 | 125,638 | 155,153 |
| total assets | 948,644 | 956,735 | 962,449 | 967,986 | 946,062 | 926,991 | 930,784 | 932,124 | 934,891 | 972,079 | 646,284 | 632,264 | 633,766 | 689,321 | 719,997 |
| Bank overdraft | 3,414 | 3,752 | |||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 8,286 | 9,921 | 8,370 | 5,398 | 4,975 | 7,105 | 5,632 | 9,971 | 12,344 | 6,964 | 790 | 25,916 | 3,876 | 7,806 | 6,256 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 7,938 | 16,790 | 33,084 | 21,929 | 34,768 | 21,393 | 31,662 | 48,142 | 43,750 | 55,722 | 4,200 | 10,008 | 70,693 | 17,593 | 6,904 |
| total current liabilities | 16,224 | 26,711 | 41,454 | 27,327 | 39,743 | 28,498 | 37,294 | 58,113 | 56,094 | 62,686 | 8,404 | 35,924 | 78,321 | 25,399 | 13,160 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 42,275 | 47,005 | 66,758 | 64,772 | |||||||||||
| other liabilities | 13,785 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 56,060 | 47,005 | 66,758 | 64,772 | |||||||||||
| total liabilities | 16,224 | 26,711 | 41,454 | 27,327 | 39,743 | 28,498 | 37,294 | 58,113 | 56,094 | 62,686 | 64,464 | 82,929 | 78,321 | 92,157 | 77,932 |
| net assets | 932,420 | 930,024 | 920,995 | 940,659 | 906,319 | 898,493 | 893,490 | 874,011 | 878,797 | 909,393 | 581,820 | 549,335 | 555,445 | 597,164 | 642,065 |
| total shareholders funds | 932,420 | 930,024 | 920,995 | 940,659 | 906,319 | 898,493 | 893,490 | 874,011 | 878,797 | 909,393 | 581,820 | 549,335 | 555,445 | 597,164 | 642,065 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 2,020 | -6,186 | |||||||||||||
| Depreciation | 13,326 | 17,328 | 15,894 | 15,148 | 15,148 | 15,148 | 15,148 | 478 | 585 | 1,111 | 1,161 | 813 | |||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -28,458 | 506 | -551 | -1,098 | 6,684 | 22,917 | |||||||||
| Debtors | 34,734 | 67,966 | -3,297 | 4,797 | -5,146 | 7,418 | -2,392 | 1,875 | -1,767 | -11,033 | 10,950 | -6,547 | 8,597 | -10,409 | 13,361 |
| Creditors | -1,635 | 1,551 | 2,972 | 423 | -2,130 | 1,473 | -4,339 | -2,373 | 5,380 | 6,174 | -25,126 | 22,040 | -3,930 | 1,550 | 6,256 |
| Accruals and Deferred Income | -8,852 | -16,294 | 11,155 | -12,839 | 13,375 | -10,269 | -16,480 | 4,392 | -11,972 | 9,247 | -10,538 | -13,680 | -13,658 | 12,675 | 71,676 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -44,622 | 9,857 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 317 | 175,660 | -175,660 | 175,660 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -13,785 | 13,785 | |||||||||||||
| share issue | |||||||||||||||
| interest | 113 | 30 | |||||||||||||
| cash flow from financing | 283 | -283 | 350,215 | 44,208 | 31 | 678,404 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -29,496 | -71,011 | 10,671 | 32,275 | 39,365 | 3,937 | 16,200 | 10,799 | -21,578 | 4,428 | -715 | 6,181 | -61,943 | -25,790 | 118,875 |
| overdraft | -3,414 | 3,414 | -3,752 | 3,752 | |||||||||||
| change in cash | -29,496 | -71,011 | 10,671 | 32,275 | 39,365 | 3,937 | 16,200 | 10,799 | -21,578 | 7,842 | -4,129 | 9,933 | -65,695 | -25,790 | 118,875 |
institute of heraldic and genealogical studies(the) Credit Report and Business Information
Institute Of Heraldic And Genealogical Studies(the) Competitor Analysis
Perform a competitor analysis for institute of heraldic and genealogical studies(the) by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CT1 area or any other competitors across 12 key performance metrics.
institute of heraldic and genealogical studies(the) Ownership
INSTITUTE OF HERALDIC AND GENEALOGICAL STUDIES(THE) group structure
Institute Of Heraldic And Genealogical Studies(The) has 1 subsidiary company.
Ultimate parent company
INSTITUTE OF HERALDIC AND GENEALOGICAL STUDIES(THE)
01629916
1 subsidiary
institute of heraldic and genealogical studies(the) directors
Institute Of Heraldic And Genealogical Studies(The) currently has 8 directors. The longest serving directors include Dr Paul Fox (Jul 2005) and Mrs Amanda Cottrell (Oct 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Paul Fox | United Kingdom | 61 years | Jul 2005 | - | Director |
| Mrs Amanda Cottrell | England | 83 years | Oct 2007 | - | Director |
| Ms Amanda Cottrer | 83 years | Oct 2007 | - | Director | |
| Mr John Titford | United Kingdom | 80 years | Jul 2010 | - | Director |
| Mr David Broomfield | United Kingdom | 62 years | Apr 2018 | - | Director |
| Mr William Grassick | England | 30 years | Oct 2021 | - | Director |
| Mr David Babington-Smith | England | 56 years | Apr 2022 | - | Director |
| Mrs Jane Tunesi | United Kingdom | 59 years | Jul 2022 | - | Director |
P&L
June 2024turnover
212.7k
-15%
operating profit
730
0%
gross margin
53.5%
+2.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
932.4k
0%
total assets
948.6k
-0.01%
cash
32.2k
-0.48%
net assets
Total assets minus all liabilities
institute of heraldic and genealogical studies(the) company details
company number
01629916
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85422 - Post-graduate level higher education
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
85310 - General secondary education
incorporation date
April 1982
age
43
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
ATHOS LOUCA
auditor
-
address
80 - 82 northgate, 80 - 82 northgate, canterbury, kent, CT1 1BA
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
institute of heraldic and genealogical studies(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to institute of heraldic and genealogical studies(the).
institute of heraldic and genealogical studies(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSTITUTE OF HERALDIC AND GENEALOGICAL STUDIES(THE). This can take several minutes, an email will notify you when this has completed.
institute of heraldic and genealogical studies(the) Companies House Filings - See Documents
| date | description | view/download |
|---|
