mirabaud asset management limited

Live MatureMidDeclining

mirabaud asset management limited Company Information

Share MIRABAUD ASSET MANAGEMENT LIMITED

Company Number

01631005

Shareholders

mirabaud sca

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

10 bressenden place, london, SW1E 5DH

mirabaud asset management limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of MIRABAUD ASSET MANAGEMENT LIMITED at £13.7m based on a Turnover of £9.2m and 1.49x industry multiple (adjusted for size and gross margin).

mirabaud asset management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIRABAUD ASSET MANAGEMENT LIMITED at £0 based on an EBITDA of £-2.7m and a 5.13x industry multiple (adjusted for size and gross margin).

mirabaud asset management limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of MIRABAUD ASSET MANAGEMENT LIMITED at £6.7m based on Net Assets of £5.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mirabaud Asset Management Limited Overview

Mirabaud Asset Management Limited is a live company located in london, SW1E 5DH with a Companies House number of 01631005. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 1982, it's largest shareholder is mirabaud sca with a 100% stake. Mirabaud Asset Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mirabaud Asset Management Limited Health Check

Pomanda's financial health check has awarded Mirabaud Asset Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £9.2m, make it larger than the average company (£5.5m)

£9.2m - Mirabaud Asset Management Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.9%)

-8% - Mirabaud Asset Management Limited

4.9% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - Mirabaud Asset Management Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of -29.8% make it less profitable than the average company (9%)

-29.8% - Mirabaud Asset Management Limited

9% - Industry AVG

employees

Employees

with 45 employees, this is above the industry average (14)

45 - Mirabaud Asset Management Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £191.7k, the company has a higher pay structure (£82.6k)

£191.7k - Mirabaud Asset Management Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £204.8k, this is equally as efficient (£223.8k)

£204.8k - Mirabaud Asset Management Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (33 days)

1 days - Mirabaud Asset Management Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (46 days)

2 days - Mirabaud Asset Management Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mirabaud Asset Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (29 weeks)

85 weeks - Mirabaud Asset Management Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.7%, this is a lower level of debt than the average (71.4%)

51.7% - Mirabaud Asset Management Limited

71.4% - Industry AVG

MIRABAUD ASSET MANAGEMENT LIMITED financials

EXPORTms excel logo

Mirabaud Asset Management Limited's latest turnover from December 2023 is £9.2 million and the company has net assets of £5.1 million. According to their latest financial statements, Mirabaud Asset Management Limited has 45 employees and maintains cash reserves of £8.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Dec 2009
Turnover9,216,05113,283,91517,437,68011,807,57310,545,39613,072,97612,820,64012,315,00513,065,79212,525,5579,251,8527,152,3998,353,09712,129,76611,266,030
Other Income Or Grants
Cost Of Sales4,255,3395,858,4907,333,2515,102,4044,485,9585,540,6725,359,5924,761,9984,587,3244,748,3003,631,1992,723,8093,277,8554,872,300
Gross Profit4,960,7127,425,42510,104,4296,705,1696,059,4387,532,3047,461,0487,553,0078,478,4687,777,2575,620,6534,428,5905,075,2427,257,466
Admin Expenses7,709,2908,474,0227,716,7138,882,8408,192,2647,335,7156,292,6337,672,55710,204,5367,499,4864,883,8406,943,7962,688,9644,093,133-4,846,701
Operating Profit-2,748,578-1,048,5972,387,716-2,177,671-2,132,826196,5891,168,415-119,550-1,726,068277,771736,813-2,515,2062,386,2783,164,3334,846,701
Interest Payable
Interest Receivable9,3742,9834911,5982,6035,82422,3326,1037,2566,6348,87713,40316,59730,56349,004
Pre-Tax Profit-2,587,311-1,210,1802,473,634-2,090,675-1,978,272175,2861,267,962-45,495-1,718,812284,405745,690-2,501,8032,402,8753,194,9964,895,705
Tax-83,308-36689,329113,021-163,589-123,050636,748-649,425-922,825-1,383,000
Profit After Tax-2,587,311-1,210,1802,473,634-2,090,675-2,061,580174,9201,357,29167,526-1,718,812120,816622,640-1,865,0551,753,4502,272,1713,512,705
Dividends Paid3,000,0001,200,0002,500,000
Retained Profit-2,587,311-1,210,1802,473,634-2,090,675-2,061,580174,9201,357,29167,526-1,718,812120,816622,640-1,865,055-1,246,5501,072,1711,012,705
Employee Costs8,626,1189,684,38110,887,3829,684,6878,369,6328,776,9018,789,8658,174,2449,448,7326,930,2313,834,4134,542,7843,884,5805,453,1064,326,522
Number Of Employees454240403636364443383426202221
EBITDA*-2,724,057-1,024,0742,387,716-2,171,730-2,105,351219,3721,191,198-103,716-1,700,368312,607763,518-2,476,1642,428,0803,223,2074,867,437

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Dec 2009
Tangible Assets24,52449,0455,94033,41556,1987,24416,56435,33168,01092,614130,843159,16535,298
Intangible Assets6598
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,52449,0455,94033,41556,1987,24416,62935,42968,01092,614130,843159,16535,298
Stock & work in progress
Trade Debtors45,186165,6722,623,14559,309423,263757,193614,1601,134,9671,414,1092,016,2291,988,1451,825,3852,476,3495,021,295
Group Debtors691,8491,222,815220,1881,495,2411,703,6981,000,0003,969,5423,435,2992,911,9213,299,8041,916,658646,76688,44631,80645,860
Misc Debtors463,424168,988533,182528,4801,598,4981,258,677237,286682,604684,048573,647626,890873,524472,746301,892292,640
Cash8,157,1068,711,8109,527,5017,649,0124,869,5507,649,9864,832,5282,654,8243,164,7333,430,4022,740,6503,321,8373,491,3845,379,5305,480,352
misc current assets1,288,0741,393,2851,175,107839,9131,238,3411,073,486756,145476,752
total current assets10,645,63911,662,57014,079,12310,571,9559,410,08711,405,41210,552,6947,863,6397,895,6698,717,9627,300,4276,830,2725,877,9618,189,57710,840,147
total assets10,670,16311,711,61514,079,12310,571,9559,416,02711,438,82710,608,8927,870,8837,912,2988,753,3917,368,4376,922,8866,008,8048,348,74210,875,445
Bank overdraft
Bank loan
Trade Creditors 32,040122,51969,804332,545186,722206,97637,997104,492373,484146,19638,112112,67728,35512,88725,802
Group/Directors Accounts539,147519,965268,859945,099496,577363,242189,7772,465,8731,603,6792,590,67233,8181,935,728
other short term finances
hp & lease commitments
other current liabilities4,935,8334,610,2025,722,0264,891,5844,092,8254,579,7604,155,7063,165,5393,365,3332,896,6512,602,7911,718,3221,614,1792,689,2174,373,266
total current liabilities4,967,8735,271,8686,311,7955,492,9885,224,6465,283,3134,556,9453,459,8083,738,8175,508,7204,244,5824,421,6711,642,5342,735,9226,334,796
loans
hp & lease commitments
Accruals and Deferred Income552,805702,952820,353605,626627,365529,918601,271317,690147,622
other liabilities
provisions
total long term liabilities552,805702,952820,353605,626627,365529,918601,271317,690147,622
total liabilities5,520,6785,974,8207,132,1486,098,6145,852,0115,813,2315,158,2163,777,4983,886,4395,508,7204,244,5824,421,6711,642,5342,735,9226,334,796
net assets5,149,4855,736,7956,946,9754,473,3413,564,0165,625,5965,450,6764,093,3854,025,8593,244,6713,123,8552,501,2154,366,2705,612,8204,540,649
total shareholders funds5,149,4855,736,7956,946,9754,473,3413,564,0165,625,5965,450,6764,093,3854,025,8593,244,6713,123,8552,501,2154,366,2705,612,8204,540,649
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Mar 2013Mar 2012Mar 2011Dec 2009
Operating Activities
Operating Profit-2,748,578-1,048,5972,387,716-2,177,671-2,132,826196,5891,168,415-119,550-1,726,068277,771736,813-2,515,2062,386,2783,164,3334,846,701
Depreciation24,52124,5235,94127,47522,78322,78315,83425,70034,83626,70539,04241,80258,87420,736
Amortisation
Tax-83,308-36689,329113,021-163,589-123,050636,748-649,425-922,825-1,383,000
Stock
Debtors-357,016-1,819,0401,293,485-1,219,166620,256-2,282,081231,9581,127-556,624727,7832,173,2001,121,858-423,4702,810,0475,359,795
Creditors-90,47952,715-262,741145,823-20,254168,979-66,495-268,992227,288108,0849,75784,32215,46812,88725,802
Accruals and Deferred Income175,484-1,229,2251,045,169777,020-389,488352,7011,273,748-29,726616,304293,860988,612104,143-1,075,0382,689,2174,373,266
Deferred Taxes & Provisions
Cash flow from operations-2,282,036-381,5441,876,659-29,721-3,218,6573,022,7672,255,822-290,540-300,152-176,821-534,363-2,772,8091,142,5552,192,4392,523,710
Investing Activities
capital expenditure-73,568-1-71,737-6,449-6,900-2,255-2,101-813-13,480-182,741-42,133
Change in Investments
cash flow from investments-73,568-1-71,737-6,449-6,900-2,255-2,101-813-13,480-182,741-42,133
Financing Activities
Bank loans
Group/Directors Accounts-539,14719,182251,106-676,240448,522133,335173,465189,777-2,465,873862,1941,603,6792,590,672-33,81833,8181,935,728
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000,0013,000,0002,500,000-1,865,0554,540,6493,527,944
interest9,3742,9834911,5982,6035,82422,3326,1037,2566,6348,87713,40316,59730,56349,004
cash flow from financing1,470,22822,165251,5972,325,358451,125139,159195,797195,88041,383868,828-252,4992,604,075-17,2214,605,0305,512,676
cash and cash equivalents
cash-554,704-815,6911,878,4892,779,462-2,780,4362,817,4582,177,704-509,909-265,669689,752-750,734-169,547-1,888,1465,379,5305,480,352
overdraft
change in cash-554,704-815,6911,878,4892,779,462-2,780,4362,817,4582,177,704-509,909-265,669689,752-750,734-169,547-1,888,1465,379,5305,480,352

mirabaud asset management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mirabaud asset management limited. Get real-time insights into mirabaud asset management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mirabaud Asset Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mirabaud asset management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SW1E area or any other competitors across 12 key performance metrics.

mirabaud asset management limited Ownership

MIRABAUD ASSET MANAGEMENT LIMITED group structure

Mirabaud Asset Management Limited has 1 subsidiary company.

Ultimate parent company

MIRABAUD SCA

#0082112

1 parent

MIRABAUD ASSET MANAGEMENT LIMITED

01631005

1 subsidiary

MIRABAUD ASSET MANAGEMENT LIMITED Shareholders

mirabaud sca 100%

mirabaud asset management limited directors

Mirabaud Asset Management Limited currently has 7 directors. The longest serving directors include Mr Lionel Aeschlimann (Jul 2011) and Mr Christopher Fawcett (Jan 2014).

officercountryagestartendrole
Mr Lionel AeschlimannEngland58 years Jul 2011- Director
Mr Christopher Fawcett71 years Jan 2014- Director
Mr Yvar MenthaEngland62 years Jan 2014- Director
Ms Camille VialEngland47 years Aug 2019- Director
Mr Thiago FrazaoEngland48 years Feb 2022- Director
Ms Christina PambergEngland57 years Jan 2023- Director
Mr Umberto BoccatoEngland56 years Jan 2025- Director

P&L

December 2023

turnover

9.2m

-31%

operating profit

-2.7m

+162%

gross margin

53.9%

-3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.1m

-0.1%

total assets

10.7m

-0.09%

cash

8.2m

-0.06%

net assets

Total assets minus all liabilities

mirabaud asset management limited company details

company number

01631005

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 1982

age

43

incorporated

UK

ultimate parent company

MIRABAUD SCA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

mirabaud investment management limited (December 2012)

mirabaud twh asset management limited (June 2001)

See more

accountant

-

auditor

DELOITTE LLP

address

10 bressenden place, london, SW1E 5DH

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

mirabaud asset management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mirabaud asset management limited.

mirabaud asset management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIRABAUD ASSET MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

mirabaud asset management limited Companies House Filings - See Documents

datedescriptionview/download