west midlands growth company limited

Live MatureMidHigh

west midlands growth company limited Company Information

Share WEST MIDLANDS GROWTH COMPANY LIMITED

Company Number

01631329

Directors

Paul Thandi

Neil Rami

View All

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

11th floor the colmore building, colmore circus queensway, birmingham, B4 6AT

west midlands growth company limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of WEST MIDLANDS GROWTH COMPANY LIMITED at £10.9m based on a Turnover of £9.7m and 1.12x industry multiple (adjusted for size and gross margin).

west midlands growth company limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of WEST MIDLANDS GROWTH COMPANY LIMITED at £4.3m based on an EBITDA of £575.6k and a 7.48x industry multiple (adjusted for size and gross margin).

west midlands growth company limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of WEST MIDLANDS GROWTH COMPANY LIMITED at £1.6m based on Net Assets of £639.7k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

West Midlands Growth Company Limited Overview

West Midlands Growth Company Limited is a live company located in birmingham, B4 6AT with a Companies House number of 01631329. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in April 1982, it's largest shareholder is unknown. West Midlands Growth Company Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

West Midlands Growth Company Limited Health Check

Pomanda's financial health check has awarded West Midlands Growth Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £9.7m, make it larger than the average company (£417.9k)

£9.7m - West Midlands Growth Company Limited

£417.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.5%)

23% - West Midlands Growth Company Limited

7.5% - Industry AVG

production

Production

with a gross margin of 87.9%, this company has a comparable cost of product (87.9%)

87.9% - West Midlands Growth Company Limited

87.9% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (1.5%)

5.1% - West Midlands Growth Company Limited

1.5% - Industry AVG

employees

Employees

with 98 employees, this is above the industry average (10)

98 - West Midlands Growth Company Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.3k, the company has a higher pay structure (£27k)

£59.3k - West Midlands Growth Company Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.4k, this is more efficient (£52k)

£99.4k - West Midlands Growth Company Limited

£52k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (13 days)

118 days - West Midlands Growth Company Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (30 days)

54 days - West Midlands Growth Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - West Midlands Growth Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (161 weeks)

24 weeks - West Midlands Growth Company Limited

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (18.5%)

90.3% - West Midlands Growth Company Limited

18.5% - Industry AVG

WEST MIDLANDS GROWTH COMPANY LIMITED financials

EXPORTms excel logo

West Midlands Growth Company Limited's latest turnover from March 2024 is £9.7 million and the company has net assets of £639.7 thousand. According to their latest financial statements, West Midlands Growth Company Limited has 98 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,741,34310,926,4548,885,6345,196,3626,973,6217,210,9427,166,0085,846,9705,453,4247,673,7008,186,8709,039,5367,458,2808,682,9019,044,869
Other Income Or Grants
Cost Of Sales1,179,3581,192,140479,390273,385350,978258,429496,371558,1372,584,3193,694,9774,185,8094,906,5643,997,6074,773,4054,710,341
Gross Profit8,561,9859,734,3148,406,2444,922,9776,622,6436,952,5136,669,6375,288,8332,869,1053,978,7234,001,0614,132,9723,460,6733,909,4964,334,528
Admin Expenses8,066,7769,752,2458,377,3064,895,1536,471,6386,912,0826,616,6475,226,9042,811,7653,940,0373,972,3924,068,8903,728,8963,975,7404,310,297
Operating Profit495,209-17,93128,93827,824151,00540,43152,99061,92957,34038,68628,66964,082-268,223-66,24424,231
Interest Payable2,00026,00088,71285,36694,96342,50412,99015,42217,80220,131115,410120,64096,00020,00072,000
Interest Receivable60,00059,00059,00087,00083,00088,00042,862
Pre-Tax Profit493,209-43,9312261,458115,042-2,0735,00013,5078,538-12,44525926,442-276,223-86,244-4,907
Tax-159
Profit After Tax493,209-43,9312261,458115,042-2,0735,00013,5078,538-12,44525926,442-276,223-86,244-5,066
Dividends Paid
Retained Profit493,209-43,9312261,458115,042-2,0735,00013,5078,538-12,44525926,442-276,223-86,244-5,066
Employee Costs5,815,6315,197,4844,280,4021,298,1993,086,1362,689,1952,703,3862,312,1232,015,7502,208,9442,525,7212,444,5602,489,1611,980,5141,965,007
Number Of Employees989175555859585345526060686563
EBITDA*575,58548,324101,681144,001302,813157,356168,549183,201163,707162,852152,715287,391-86,483124,532190,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets419,437453,81184,55697,499178,560310,032398,460454,169460,589566,956713,007833,289978,358245,225421,793
Intangible Assets3991,7122,5363,80913,72725,70027,37535,03114,85133,684
Investments & Other
Debtors (Due After 1 year)68,000955,0001,319,000962,0001,211,000401,453401,453
Total Fixed Assets419,836523,5231,042,0921,420,3081,154,2871,546,732425,835489,200475,440600,640713,0071,234,7421,379,811245,225421,793
Stock & work in progress1,4099,78113,94935,34527,675
Trade Debtors3,154,077984,195938,085845,886444,481861,9151,320,508444,463420,623432,211234,038351,621420,594461,535361,717
Group Debtors
Misc Debtors219,321892,4981,353,6941,275,821665,291739,1871,014,0221,036,7351,310,2751,359,3481,110,8501,962,3532,052,147712,3971,490,832
Cash2,766,3593,221,1382,891,1941,526,6161,855,430311,3066,227160,482234,96861,692167,49293,15767,35783,679919,264
misc current assets
total current assets6,139,7575,097,8315,182,9733,648,3232,965,2021,912,4082,340,7571,641,6801,965,8661,853,2511,513,7892,416,9122,554,0471,292,9562,799,488
total assets6,559,5935,621,3546,225,0655,068,6314,119,4893,459,1402,766,5922,130,8802,441,3062,453,8912,226,7963,651,6543,933,8581,538,1813,221,281
Bank overdraft50,229
Bank loan
Trade Creditors 177,428861,9171,437,775901,583463,631770,090653,397676,643362,823407,498379,393116,604376,726794,1501,263,867
Group/Directors Accounts250,000113,005110,572108,193105,862103,583
other short term finances112,000224,000118,031115,4911,886,056
hp & lease commitments
other current liabilities5,657,9304,298,4193,400,8282,332,8122,104,0801,152,8731,451,774735,0401,295,2221,194,477896,1802,498,503674,971496,3491,547,056
total current liabilities5,835,3585,160,3365,088,6033,346,3952,791,7112,040,9942,270,8911,524,6881,768,6171,710,1681,381,4352,718,6902,937,7531,290,4992,810,923
loans112,000243,910361,941477,432590,436701,008809,201915,0631,018,646
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions84,495211,487270,000120,00037,500
total long term liabilities84,495279,487955,0001,589,0001,194,0001,492,4101,670,9411,862,4321,565,4361,718,0081,535,2011,540,0631,578,646451,000583,000
total liabilities5,919,8535,439,8236,043,6034,935,3953,985,7113,533,4043,941,8323,387,1203,334,0533,428,1762,916,6364,258,7534,516,3991,741,4993,393,923
net assets639,740181,531181,462133,236133,778-74,264-1,175,240-1,256,240-892,747-974,285-689,840-607,099-582,541-203,318-172,642
total shareholders funds639,740181,531181,462133,236133,778-74,264-1,175,240-1,256,240-892,747-974,285-689,840-607,099-582,541-203,318-172,642
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit495,209-17,93128,93827,824151,00540,43152,99061,92957,34038,68628,66964,082-268,223-66,24424,231
Depreciation79,06364,93271,470106,259136,835108,634107,023105,875106,367124,166124,046223,309181,740190,776166,662
Amortisation1,3131,3231,2739,91814,9738,2918,53615,397
Tax-159
Stock-1,409-8,372-4,168-21,3967,67027,675
Debtors1,428,705-1,302,086-193,9281,368,935-740,330477,572853,332-249,700-60,661446,671-1,370,539-158,7671,700,262-678,6171,852,549
Creditors-684,489-575,858536,192437,952-306,459116,693-23,246313,820-44,67528,105262,789-260,122-417,424-469,7171,263,867
Accruals and Deferred Income1,359,511897,5911,068,016228,732951,207-298,901716,734-560,182100,745298,297-1,602,3231,823,532178,622-1,050,7071,547,056
Deferred Taxes & Provisions-126,992211,487-270,000150,00082,50037,500
Cash flow from operations-305,0901,883,6301,629,817-408,2501,770,391-464,9248,705186,539280,43843,992192,0922,013,736-2,004,151-724,9451,121,433
Investing Activities
capital expenditure-52,194-135,032-11,799-3,594-78,240-914,873-15,341-66,310
Change in Investments
cash flow from investments-52,194-135,032-11,799-3,594-78,240-914,873-15,341-66,310
Financing Activities
Bank loans
Group/Directors Accounts-250,000250,000-113,0052,4332,3792,3312,279103,583
Other Short Term Loans -112,000-112,000105,9692,540115,491-1,886,0561,886,056
Long term loans-112,000-131,910-118,031-115,491-113,004-110,572-108,193-105,862-103,5831,018,646
Hire Purchase and Lease Commitments
other long term liabilities
share issue-35,00044,00048,000-2,00093,0001,103,04976,000-377,00073,000-272,000-83,000-51,000-103,00055,568-167,576
interest-2,000-26,000-28,712-26,366-35,963-42,504-12,990-15,422-17,802-20,131-28,410-37,640-8,000-20,000-29,138
cash flow from financing-37,000-232,000157,288-252,36631,096945,054-49,995-502,993-52,995-397,993-214,993-1,974,6962,793,70235,568-196,714
cash and cash equivalents
cash-454,779329,9441,364,578-328,8141,544,124305,079-154,255-74,486173,276-105,80074,33525,800-16,322-835,585919,264
overdraft-50,22950,229
change in cash-454,779329,9441,364,578-328,8141,544,124355,308-204,484-74,486173,276-105,80074,33525,800-16,322-835,585919,264

west midlands growth company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west midlands growth company limited. Get real-time insights into west midlands growth company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

West Midlands Growth Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for west midlands growth company limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in B 4 area or any other competitors across 12 key performance metrics.

west midlands growth company limited Ownership

WEST MIDLANDS GROWTH COMPANY LIMITED group structure

West Midlands Growth Company Limited has 1 subsidiary company.

Ultimate parent company

WEST MIDLANDS GROWTH COMPANY LIMITED

01631329

1 subsidiary

WEST MIDLANDS GROWTH COMPANY LIMITED Shareholders

--

west midlands growth company limited directors

West Midlands Growth Company Limited currently has 19 directors. The longest serving directors include Mr Paul Thandi (Nov 2006) and Mr Neil Rami (Oct 2010).

officercountryagestartendrole
Mr Paul Thandi59 years Nov 2006- Director
Mr Neil RamiEngland57 years Oct 2010- Director
Mr Thomas WestleyEngland72 years Jun 2017- Director
Mr David HammondEngland55 years May 2018- Director
Mr Timothy JohnsonEngland58 years Jun 2018- Director
Mr Patrick HarleyEngland59 years Dec 2019- Director
Ms Sally ScottEngland51 years Jun 2020- Director
Ms Laura ShoafEngland53 years Aug 2021- Director
Ms Jane WhitlockEngland55 years Sep 2021- Director
Mr Andrew Lovett59 years Jun 2022- Director

P&L

March 2024

turnover

9.7m

-11%

operating profit

495.2k

-2862%

gross margin

87.9%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

639.7k

+2.52%

total assets

6.6m

+0.17%

cash

2.8m

-0.14%

net assets

Total assets minus all liabilities

west midlands growth company limited company details

company number

01631329

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

April 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

marketing birmingham limited (April 2017)

birmingham marketing partnership (May 2002)

accountant

-

auditor

DAINS AUDIT LIMITED

address

11th floor the colmore building, colmore circus queensway, birmingham, B4 6AT

Bank

HSBC BANK PLC

Legal Advisor

-

west midlands growth company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to west midlands growth company limited.

west midlands growth company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEST MIDLANDS GROWTH COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

west midlands growth company limited Companies House Filings - See Documents

datedescriptionview/download