Pomanda estimates the enterprise value of J. STONE ENGINEERING LIMITED at £86.3k based on a Turnover of £240.7k and 0.36x industry multiple (adjusted for size and gross margin).
j. stone engineering limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of J. STONE ENGINEERING LIMITED at £0 based on an EBITDA of £0 and a 2.57x industry multiple (adjusted for size and gross margin).
j. stone engineering limitedEstimated Valuation
£236
Pomanda estimates the enterprise value of J. STONE ENGINEERING LIMITED at £236 based on Net Assets of £100 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J. Stone Engineering LimitedOverview
J. Stone Engineering Limited is a live company located in dorset, DT2 7PZ with a Companies House number of 01631487. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1982, it's largest shareholder is
stone marine group ltd
with a 100% stake. J. Stone Engineering Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£240.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded J. Stone Engineering Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £240.7k, make it smaller than the average company (£4.8m)
£240.7k - J. Stone Engineering Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.6%)
-5% - J. Stone Engineering Limited
6.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
17% - J. Stone Engineering Limited
38.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - J. Stone Engineering Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (27)
3 - J. Stone Engineering Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - J. Stone Engineering Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £80.2k, this is less efficient (£170.9k)
£80.2k - J. Stone Engineering Limited
£170.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - J. Stone Engineering Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - J. Stone Engineering Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J. Stone Engineering Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J. Stone Engineering Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - J. Stone Engineering Limited
- - Industry AVG
J. STONE ENGINEERING LIMITED financials
EXPORT
J. Stone Engineering Limited's latest turnover from December 2023 is estimated at £240.7 thousand and the company has net assets of £100. According to their latest financial statements, J. Stone Engineering Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
240,727
224,769
272,522
276,604
291,409
Other Income Or Grants
Cost Of Sales
199,879
186,426
229,809
231,610
241,817
Gross Profit
40,848
38,343
42,713
44,994
49,591
Admin Expenses
40,848
38,343
42,713
44,994
49,591
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
162,014
153,949
195,041
185,506
183,880
Number Of Employees
3
3
4
4
4
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
100
100
100
100
100
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
total assets
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
total shareholders funds
100
100
100
100
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
100
cash and cash equivalents
cash
overdraft
change in cash
j. stone engineering limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j. stone engineering limited. Get real-time insights into j. stone engineering limited's credit score, group structure and payment trends.
Perform a competitor analysis for j. stone engineering limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DT2 area or any other competitors across 12 key performance metrics.
j. stone engineering limited Ownership
J. STONE ENGINEERING LIMITED group structure
J. Stone Engineering Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j. stone engineering limited.
j. stone engineering limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J. STONE ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
j. stone engineering limitedCompanies House Filings - See Documents
