a.p. burlton (turkeys) limited

a.p. burlton (turkeys) limited Company Information

Share A.P. BURLTON (TURKEYS) LIMITED
Live 
MatureMicroDeclining

Company Number

01639086

Industry

Raising of poultry

 

Shareholders

michael burlton

andrew dummett

Group Structure

View All

Contact

Registered Address

valley farm, meldreth, royston, herts, SG8 6JP

a.p. burlton (turkeys) limited Estimated Valuation

£117.5k

Pomanda estimates the enterprise value of A.P. BURLTON (TURKEYS) LIMITED at £117.5k based on a Turnover of £468.3k and 0.25x industry multiple (adjusted for size and gross margin).

a.p. burlton (turkeys) limited Estimated Valuation

£994.1k

Pomanda estimates the enterprise value of A.P. BURLTON (TURKEYS) LIMITED at £994.1k based on an EBITDA of £306.5k and a 3.24x industry multiple (adjusted for size and gross margin).

a.p. burlton (turkeys) limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of A.P. BURLTON (TURKEYS) LIMITED at £2.8m based on Net Assets of £1.5m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.p. Burlton (turkeys) Limited Overview

A.p. Burlton (turkeys) Limited is a live company located in royston, SG8 6JP with a Companies House number of 01639086. It operates in the raising of poultry sector, SIC Code 01470. Founded in June 1982, it's largest shareholder is michael burlton with a 50% stake. A.p. Burlton (turkeys) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £468.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.p. Burlton (turkeys) Limited Health Check

Pomanda's financial health check has awarded A.P. Burlton (Turkeys) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £468.3k, make it smaller than the average company (£18.3m)

£468.3k - A.p. Burlton (turkeys) Limited

£18.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.8%)

-10% - A.p. Burlton (turkeys) Limited

8.8% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (17.2%)

10.1% - A.p. Burlton (turkeys) Limited

17.2% - Industry AVG

profitability

Profitability

an operating margin of 57.9% make it more profitable than the average company (3.8%)

57.9% - A.p. Burlton (turkeys) Limited

3.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - A.p. Burlton (turkeys) Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - A.p. Burlton (turkeys) Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £234.2k, this is less efficient (£367.3k)

£234.2k - A.p. Burlton (turkeys) Limited

£367.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (27 days)

46 days - A.p. Burlton (turkeys) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (25 days)

92 days - A.p. Burlton (turkeys) Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (27 days)

12 days - A.p. Burlton (turkeys) Limited

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (10 weeks)

46 weeks - A.p. Burlton (turkeys) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.1%, this is a lower level of debt than the average (51.2%)

23.1% - A.p. Burlton (turkeys) Limited

51.2% - Industry AVG

A.P. BURLTON (TURKEYS) LIMITED financials

EXPORTms excel logo

A.P. Burlton (Turkeys) Limited's latest turnover from February 2024 is estimated at £468.3 thousand and the company has net assets of £1.5 million. According to their latest financial statements, A.P. Burlton (Turkeys) Limited has 2 employees and maintains cash reserves of £95.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover468,339672,430532,913640,9441,444,370734,739745,8491,580,3591,486,2681,148,8761,041,4921,674,3901,710,3121,844,8581,258,457
Other Income Or Grants000000000000000
Cost Of Sales420,900630,021476,011578,6131,303,442632,829637,7341,392,6081,298,7971,004,244898,5991,445,7521,487,8451,532,5541,081,087
Gross Profit47,43942,40956,90262,331140,927101,910108,115187,752187,471144,632142,893228,637222,467312,303177,371
Admin Expenses-223,497180,391164,62928,246140,992134,26799,56284,56413,94338,596121,084234,305156,403306,818-32,778
Operating Profit270,936-137,982-107,72734,085-65-32,3578,553103,188173,528106,03621,809-5,66866,0645,485210,149
Interest Payable00003,6768,2064,36200000000
Interest Receivable8,14910,2001,744234425872688243486296730000
Pre-Tax Profit279,085-127,782-105,98334,320-3,316-39,6914,879103,431174,014106,33221,882-5,66866,0645,485210,149
Tax-69,77100-6,52100-927-20,686-34,803-22,330-5,0330-17,177-1,536-58,842
Profit After Tax209,314-127,782-105,98327,799-3,316-39,6913,95282,745139,21184,00216,849-5,66848,8873,949151,307
Dividends Paid000000000000000
Retained Profit209,314-127,782-105,98327,799-3,316-39,6913,95282,745139,21184,00216,849-5,66848,8873,949151,307
Employee Costs66,78392,70589,840252,885235,789234,273220,379238,41399,90077,32171,654100,63698,215116,57271,532
Number Of Employees233889994334453
EBITDA*306,516-98,023-87,30557,95626,435-5,25538,866132,518194,562125,39740,5469,72986,11326,668234,396

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets195,111249,416311,821332,243356,114358,814354,345384,658355,487350,284363,995368,432207,774216,503204,943
Intangible Assets000000000000000
Investments & Other1,575,00000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,770,111249,416311,821332,243356,114358,814354,345384,658355,487350,284363,995368,432207,774216,503204,943
Stock & work in progress14,32816,64012,1541,372103,056103,62391,20891,933135,705147,457160,755144,126137,569149,616135,220
Trade Debtors59,53979,54935,21114,567254,69745,80520,086337,006259,905159,469142,609303,761286,249377,032133,273
Group Debtors00000202,679223,87900000000
Misc Debtors000009,6148,03600000000
Cash95,707214,736295,276402,37266,36746,967185,59789,501105,26589,14629,1270000
misc current assets000000000000000
total current assets169,574310,925342,641418,311424,120408,688528,806518,440500,875396,072332,491447,887423,818526,648268,493
total assets1,939,685560,341654,462750,554780,234767,502883,151903,098856,362746,356696,486816,319631,592743,151473,436
Bank overdraft0000020,00020,00000000000
Bank loan000000000000000
Trade Creditors 106,201227,733205,820148,491243,724156,341187,383239,963249,409264,230275,964392,757427,349585,460309,552
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0000003,76000000000
other current liabilities0000016,58732,45900000000
total current liabilities106,201227,733205,820148,491243,724192,928243,602239,963249,409264,230275,964392,757427,349585,460309,552
loans0000088,931114,21500000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities16,00029,50031,40176,60554,18300141,753168,316182,700205,098224,98702,33512,477
provisions324,91226,74713,09815,33200000000000
total long term liabilities340,91256,24744,49991,93754,18388,931114,215141,753168,316182,700205,098224,98702,33512,477
total liabilities447,113283,980250,319240,428297,907281,859357,817381,716417,725446,930481,062617,744427,349587,795322,029
net assets1,492,572276,361404,143510,126482,327485,643525,334521,382438,637299,426215,424198,575204,243155,356151,407
total shareholders funds1,492,572276,361404,143510,126482,327485,643525,334521,382438,637299,426215,424198,575204,243155,356151,407
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit270,936-137,982-107,72734,085-65-32,3578,553103,188173,528106,03621,809-5,66866,0645,485210,149
Depreciation35,58039,95920,42223,87126,50027,10230,31329,33021,03419,36118,73715,39720,04921,18324,247
Amortisation000000000000000
Tax-69,77100-6,52100-927-20,686-34,803-22,330-5,0330-17,177-1,536-58,842
Stock-2,3124,48610,782-101,684-56712,415-725-43,772-11,752-13,29816,6296,557-12,04714,396135,220
Debtors-20,01044,33820,644-240,130-3,4016,097-85,00577,101100,43616,860-161,15217,512-90,783243,759133,273
Creditors-121,53221,91357,329-95,23387,383-31,042-52,580-9,446-14,821-11,734-116,793-34,592-158,111275,908309,552
Accruals and Deferred Income0000-16,587-15,87232,45900000000
Deferred Taxes & Provisions298,16513,649-2,23415,33200000000000
Cash flow from operations435,700-111,285-63,636313,348101,199-70,681103,54869,05756,25487,77163,243-48,93213,65542,885216,613
Investing Activities
capital expenditure18,72522,44600-23,800-31,5710-58,501-26,237-5,650-14,300-176,055-11,320-32,743-229,190
Change in Investments1,575,00000000000000000
cash flow from investments-1,556,27522,44600-23,800-31,5710-58,501-26,237-5,650-14,300-176,055-11,320-32,743-229,190
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000-88,931-25,284114,21500000000
Hire Purchase and Lease Commitments00000-3,7603,76000000000
other long term liabilities-13,500-1,901-45,20422,42254,1830-141,753-26,563-14,384-22,398-19,889224,987-2,335-10,14212,477
share issue1,006,8970000000000000100
interest8,14910,2001,744234-3,251-7,334-3,674243486296730000
cash flow from financing1,001,5468,299-43,46022,656-37,999-36,378-27,452-26,320-13,898-22,102-19,816224,987-2,335-10,14212,577
cash and cash equivalents
cash-119,029-80,540-107,096336,00519,400-138,63096,096-15,76416,11960,01929,1270000
overdraft0000-20,000020,00000000000
change in cash-119,029-80,540-107,096336,00539,400-138,63076,096-15,76416,11960,01929,1270000

a.p. burlton (turkeys) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.p. burlton (turkeys) limited. Get real-time insights into a.p. burlton (turkeys) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.p. Burlton (turkeys) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.p. burlton (turkeys) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SG8 area or any other competitors across 12 key performance metrics.

a.p. burlton (turkeys) limited Ownership

A.P. BURLTON (TURKEYS) LIMITED group structure

A.P. Burlton (Turkeys) Limited has no subsidiary companies.

Ultimate parent company

A.P. BURLTON (TURKEYS) LIMITED

01639086

A.P. BURLTON (TURKEYS) LIMITED Shareholders

michael burlton 50%
andrew dummett 50%

a.p. burlton (turkeys) limited directors

A.P. Burlton (Turkeys) Limited currently has 3 directors. The longest serving directors include Mr Andrew Dummett (May 1993) and Mr Michael Burlton (Nov 2010).

officercountryagestartendrole
Mr Andrew Dummett64 years May 1993- Director
Mr Michael Burlton49 years Nov 2010- Director
Mr Michael Burlton49 years Nov 2010- Director

P&L

February 2024

turnover

468.3k

-30%

operating profit

270.9k

0%

gross margin

10.2%

+60.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.5m

+4.4%

total assets

1.9m

+2.46%

cash

95.7k

-0.55%

net assets

Total assets minus all liabilities

a.p. burlton (turkeys) limited company details

company number

01639086

Type

Private limited with Share Capital

industry

01470 - Raising of poultry

incorporation date

June 1982

age

42

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

fleecefield limited (October 1982)

accountant

HARDCASTLE BURTON LLP

auditor

-

address

valley farm, meldreth, royston, herts, SG8 6JP

Bank

-

Legal Advisor

-

a.p. burlton (turkeys) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to a.p. burlton (turkeys) limited. Currently there are 9 open charges and 0 have been satisfied in the past.

charges

a.p. burlton (turkeys) limited Companies House Filings - See Documents

datedescriptionview/download